Fiem Industries Ltd - Stock Valuation and Financial Performance

BSE: 532768 | NSE: FIEMIND | Auto Ancillary | Small Cap

Fiem Inds Share Price

1,455.70 -33.75 -2.27%
as on 21-Nov'24 15:41

DeciZen - make an informed investing decision on Fiem Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Fiem Industries stock performance -

mw4me loader
P/E Ratio (SA):
21.02
Market Cap:
3,920.2 Cr.
52-wk low:
922.9
52-wk high:
1,782.1

Is Fiem Industries Ltd an attractive stock to invest in?

1. Is Fiem Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Fiem Industries Ltd is a good quality company.

2. Is Fiem Industries Ltd undervalued or overvalued?

The key valuation ratios of Fiem Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Fiem Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fiem Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Fiem Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fiem Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23%26%13.3%16.8%17.1%16.4%12.2%21.2%27.4%27.5%-
Value Creation
Index
0.60.9-0.10.20.20.2-0.10.51.01.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8259871,0141,2381,4441,3781,2211,5721,8482,0282,219
Sales YoY Gr.-19.7%2.8%22.1%16.6%-4.6%-11.4%28.8%17.5%9.7%-
Adj EPS 17.723.916.219.121.130.318.736.2536370.9
YoY Gr.-34.9%-32%17.4%10.4%44.1%-38.2%93.1%46.5%18.8%-
BVPS (₹) 89.2108.3155.7170.6181.1201217.9246288.6336.4353.5
Adj Net
Profit
42.457.142.850.255.479.849.395.3140166187
Cash Flow from Ops. 82.11224612411920913692.6131135-
Debt/CF from Ops. 1.41.24.91.31.40.50.40.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.5%7%18.4%9.7%
Adj EPS 15.1%24.5%49.8%18.8%
BVPS15.9%13.2%15.6%16.6%
Share Price 14.2% 48.7% 36.1% 43.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2022.812.511.71215.9915.619.820.220.5
Op. Profit
Mgn %
12.412.911.611.410.711.41112.313.413.213.5
Net Profit
Mgn %
5.15.84.24.13.85.846.17.68.28.4
Debt to
Equity
0.60.50.60.40.40.20.10000
Working Cap
Days
6064819090827473757856
Cash Conv.
Cycle
104512161438182832

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.50%

Sales growth is growing at healthy rate in last 3 years 18.43%

Net Profit is growing at healthy rate in last 3 years 49.78%

Sales growth is good in last 4 quarters at 20.11%

No data to display

Latest Financials - Fiem Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 70.9 70.6
TTM Sales (₹ Cr.) 2,219 2,219
BVPS (₹.) 353.5 354.2
Reserves (₹ Cr.) 904 906
P/BV 4.21 4.21
PE 21.02 21.10
From the Market
52 Week Low / High (₹) 922.92 / 1782.10
All Time Low / High (₹) 19.62 / 1782.10
Market Cap (₹ Cr.) 3,920
Equity (₹ Cr.) 26.3
Face Value (₹) 10
Industry PE 51.1

Management X-Ray of Fiem Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fiem Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8259871,0141,2381,4441,3781,2211,5721,8482,028
Operating Expenses 7228608971,0981,2891,2211,0871,3791,6001,760
Manufacturing Costs84105113128131125105127136158
Material Costs4985735877378988407549861,1311,242
Employee Cost 98127146177196196164205236284
Other Costs 42565156646064619676
Operating Profit 102127117141155157134193248268
Operating Profit Margin (%) 12.4%12.9%11.6%11.4%10.7%11.4%11.0%12.3%13.4%13.2%
Other Income 115512331116
Interest 12162323221812973
Depreciation 31333944495357596358
Exceptional Items 00-1430-1-3000
Profit Before Tax 61794582858765129188223
Tax 1822132930818344957
Profit After Tax 4257335355794795140166
PAT Margin (%) 5.1%5.8%3.2%4.2%3.8%5.7%3.9%6.1%7.6%8.2%
Adjusted EPS (₹)17.723.912.520.021.130.017.936.253.163.0
Dividend Payout Ratio (%)20%17%32%23%28%22%45%28%28%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 227273410449477529573647759885
Share Capital 12121313131313131326
Reserves 215261397436463516560634746859
Minority Interest0000000000
Debt861091841241315822800
Long Term Debt519111987935822800
Short Term Debt341864373800000
Trade Payables88151151220189167172261165189
Others Liabilities 100126125143165169158138125139
Total Liabilities 5016588699359629239261,0541,0501,214

Fixed Assets

Gross Block4805936958048619389499629941,004
Accumulated Depreciation145178215250297348403455502509
Net Fixed Assets334416479554564590546507493495
CWIP 512671103155
Investments 0187202829298655
Inventories5166102140147129117185176204
Trade Receivables871191191441467781175141194
Cash Equivalents 3423214610967180204
Others Assets214254696353413451107
Total Assets 5016588699359629239261,0541,0501,214

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 821224612411920913693131135
PBT 61794582858765129188223
Adjustment 43497360717079687937
Changes in Working Capital -713-57-1-17709-69-74-67
Tax Paid -14-19-15-16-19-19-18-36-62-58
Cash Flow From Investing Activity -59-108-198-45-81-47-15-7437-68
Capex -59-109-116-115-74-46-20-19-54-83
Net Investments 00-8667-8-20-57830
Others 01441142915
Cash Flow From Financing Activity -22-13173-102-38-118-57-61-55-43
Net Proceeds from Shares 001170000000
Net Proceeds from Borrowing -63939-3910-38-41-30-200
Interest Paid -13-18-25-23-22-17-10-7-6-2
Dividend Paid -7-14-4-11-22-18-4-21-26-39
Others 4-1945-29-3-44-2-2-2-2
Net Cash Flow 2022-2204463-4211324
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.324.199.8112.2411.9915.78.5515.619.8520.16
ROCE (%)22.9726.0113.2716.7817.0716.3912.2221.1727.3827.46
Asset Turnover Ratio1.891.881.481.411.521.461.331.61.761.8
PAT to CFO Conversion(x)1.952.141.392.342.162.652.890.980.940.81
Working Capital Days
Receivable Days33343838373023303130
Inventory Days19202735363737353534
Payable Days61769492837782806952

Fiem Industries Ltd Stock News

Fiem Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fiem Inds on 21-Nov-2024 15:41 is ₹1,455.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 15:41 the market cap of Fiem Inds stood at ₹3,920.2.
The latest P/E ratio of Fiem Inds as of 21-Nov-2024 15:41 is 21.02.
The latest P/B ratio of Fiem Inds as of 21-Nov-2024 15:41 is 4.21.
The 52-week high of Fiem Inds is ₹1,782.1 and the 52-week low is ₹922.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fiem Inds is ₹2,219 ( Cr.) .

About Fiem Industries Ltd

The company was originally incorporated in India as Rahul Auto Private Limited on February 6, 1989 in New Delhi under the Companies Act, 1956. The company is promoted by J.K. Jain, its Chairman and Managing Director. The Company is one of the leading manufacturers of automotive lighting & signaling equipments and rear view mirrors.

They set up their unit at HSIDC Industrial Estate, Kundli, Sonepat (Haryana) for carrying on the business of manufacturing rear view mirrors for two, three and four wheelers. They changed the name of their company to FIEM Industries Private Limited w.e.f. May 7, 1992. Subsequently, the company was converted into a public company with effect from November 30, 1993 pursuant to which, the name of their company was changed to FIEM Industries Limited. During the year 1993-94, they added additional facilities for manufacturing of automotive lighting and signaling equipments such as head lamp, tail lamp, side indicator, reflex Reflector, fog lamp, etc. With a view to expand their business, they shifted all their manufacturing during the year 1993-94 to the plant situated at 32 Mile Stone, G.T. Road, Kundli, Sonepat, (Haryana) (Unit 1) having full fledged testing laboratory for manufacturing automotive lamps & rear view mirrors conforming to International Standards viz, JIS, ADR, DOT, ECE, SAE and Indian Standards viz.,   AIS and BIS in the year 1996, the company set-up a Joint Venture Company under the name and style of FIEM Sung San (India) Limited in association with Sung San Co. Limited, Korea and Daewoo Motors India Limited. Subsequently, FIEM Sung San ( India ) Limited became our subsidiary w.e.f September 30, 2005 pursuant to the acquisition of 32,50,000 Equity Shares of Rs.10 each. 

They further expanded their capacities with the setting-up of their Unit II in the year 2003-04 at Tamil Nadu for manufacturing head lamps, tail lamps, / rear combination lamps, side indicator lamps, reflex reflectors and rear view mirrors. They set up their Unit III in the year 2004-05 at Kelamanglam, Tamil Nadu for manufacturing sheet metal items viz., frame, mudguards, stands, guard exhaust pipe. In the same year they set up Unit IV at Mysore Taluk, Karnataka for manufacturing value added products such as assembly of rear fender for two wheelers. They are presently conducting trail runs at their Export Unit (Unit V) at Kelamangalam, Tamil, Nadu for manufacturing mirror plates, mirror assembly, head lamps, tail lamps, and side indicators.They are also in the process of setting up of Unit VI at Nalagarh, Himachal Pradesh which shall engage in the manufacture of head lamps, tail lamps, side indicator lamps, rear fender, reflex reflectors and rear view mirrors primarily for the four wheeler segment. 

The company is supplying its products to almost all major OEMs in the domestic market as well as few global OEMs. Besides some global Tier I automotive lamp manufacturers.The list includes, Punjab Tractors Ltd, Hyundai Motors India Ltd, Tata Motors Ltd, Inter-national Tractors Ltd, SwarajMazda Ltd, Ashok Leyland Ltd, Force Motors Ltd etc.

Products of the company include:

  • TWO WHEELERS - lighting & signaling equipments and rear view mirrors.
  • FOUR WHEELERS - lighting & signaling equipments and rear view mirrors.
  • AUXILLARY LAMPS
  • WARNING TRIANGLES  
  • REFLEX REFLECTORS
  • LED LAMPS

Awards & Achievements:

  • The company was accredited with ISO-9002 in the year 1997 by BVQI, London . 
  • In the year 1999, their Unit Sonepat Haryana was accredited with ISO 9001: 2000 & ISO 9002 : 1994 and the quality system requirements certification QS 9000 : 1998 by Underwriters Laboratories Inc. (UL), USA for the manufacture of automotive lighting & signaling equipments and rear view mirrors.
  •  In the year 2004, their Unit I at Sonepat, Haryana was accredited with ISO/TS 16949 : 2002 by UL, USA.
  •  In the year 2005, their Unit II at Hosur , Tamil Nadu was accredited with ISO/TS 16949 : 2002 by UL, USA.
  •  In the same year, their Unit I at Sonepat, Haryana was accredited with ISO 14001-2004 by UL , USA.
  •  Prior to this in the year 2002, their unit I at Sonepat, Haryana also received the 'Confirmity of production' form RDW, Netherlands for e-marked products.
  • The Company was awarded Bhartiya shiromani Puruskar by the Institute of Economic Studies (IES), New Delhi in the year 2005. 
  • In 2007 Company has received QCDDM (Quality, Cost, Delivery, Development and Management) Award from its esteemed customer M/s Honda Motorcycle & Scooter India Pvt. Limited for 4th Consecutive year.

Recent developments

Fiem Industries has inked an Memorandum of Understanding (MoU) with Japan based Ichikoh Industries in May 2009. Ichikoh Industries is one of the world's renowned manufacturers in the field of automotive lighting and rear view mirrors. As per the MoU, Ichikoh would have equity participation in Fiem and extend technical assistance for development and manufacturing of automotive lightings and rear view mirrors for various car manufacturers in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.