Is Him Teknoforge a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Him Teknoforge Ltd is a average quality company .

Is Him Teknoforge undervalued or overvalued?

The key valuation ratios of Him Teknoforge Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Him Teknoforge share price return in the past 10 years?

Him Teknoforge Ltd share price has declined -1.5% annually (CAGR) over the past ten years.

Is Him Teknoforge a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Him Teknoforge Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Him Teknoforge Ltd - Stock Valuation and Financial Performance

Name: Him Teknoforge
Brand: Him Teknoforge

BSE: 505712 | NSE: | Auto Ancillary | Small Cap

Place order

Him Teknoforge Share Price

₹254.55 24.70 10.75%
as on 05-Nov'24 00:00

10 Year X-Ray of Him Teknoforge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	30.6%	22%	18.6%	10.9%	14.6%	7.5%	8.1%	9.6%	10.6%	8.6%	-
Value Creation Index ⓘ	1.2	0.6	0.3	-0.2	0.0	-0.5	-0.4	-0.3	-0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	30.5	25.6	234	269	324	223	239	352	406	373	380
Sales YoY Gr.	-	-16%	813%	14.9%	20.5%	-31.1%	7.1%	47.2%	15.6%	-8.1%	-
Adj EPS ⓘ	28.1	22.3	9.6	10.9	13.7	0.6	6.6	9.8	13.2	8.6	9
YoY Gr.	-	-20.5%	-57%	13.6%	25.4%	-95.4%	946%	48.9%	34.5%	-34.9%	-
BVPS (₹) ⓘ	132.1	154.7	157.7	171.1	186.6	189.3	195.9	206.9	220.2	228.9	226.2
Adj Net Profit ⓘ	4.9	3.9	7.5	8.6	10.7	0.5	5.2	7.7	10.4	6.8	8
Cash Flow from Ops. ⓘ	1.7	5.8	3.3	17.9	24.8	24.9	3.4	19.5	29.2	41.9	-
Debt/CF from Ops. ⓘ	3.9	2.1	35.2	6.4	5.1	5.2	45.2	7.7	5.1	3.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	32.1%	2.9%	16.1%	-8.1%
Adj EPS ⓘ	-12.3%	-8.9%	9.2%	-34.9%
BVPSⓘ	6.3%	4.2%	5.3%	4%
Share Price	-1.5%	38.7%	29.8%	116.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	23.6	15.5	10	6.6	7.6	0.3	3.4	4.9	6.2	3.8	4
Op. Profit Mgn % ⓘ	21.1	19.1	14	11.4	10.6	11.3	12.9	9.5	9.4	9.4	9.5
Net Profit Mgn % ⓘ	16.1	15.2	3.2	3.2	3.3	0.2	2.2	2.2	2.6	1.8	2.1
Debt to Equity ⓘ	0.3	0.4	1	0.9	0.9	0.9	1	0.9	0.9	0.8	-
Working Cap Days ⓘ	280	451	145	221	192	272	274	211	198	224	104
Cash Conv. Cycle ⓘ	38	46	66	124	116	177	198	160	145	156	22

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.06%

Debt to equity has declined versus last 3 years average to 0.83

Return on Equity has declined versus last 3 years average to 4.00%

Net Profit has been subdued in last 3 years 9.24%

Sales growth is not so good in last 4 quarters at -5.72%

Latest Financials - Him Teknoforge Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9	-
TTM Sales (₹ Cr.)	380	-
BVPS (₹.) ⓘ	226.2	-
Reserves (₹ Cr.) ⓘ	195	-
P/BV ⓘ	1.00	-
PE ⓘ	25.13	-

From the Market
52 Week Low / High (₹)	102.00 / 264.45
All Time Low / High (₹)	0.70 / 414.60
Market Cap (₹ Cr.)	197
Equity (₹ Cr.)	1.7
Face Value (₹)	2
Industry PE ⓘ	53.8

Management X-Ray of Him Teknoforge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

57.15

58.15

* Pledged shares as % of Promoter's holding (%)

Valuation of Him Teknoforge

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Him Teknoforge

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	30	26	234	269	324	223	239	352	406	373
Operating Expenses ⓘ	24	21	201	238	289	198	208	319	369	338
Manufacturing Costs	4	4	41	49	63	42	45	66	70	61
Material Costs	16	14	121	143	175	113	124	201	239	215
Employee Cost	2	2	26	33	39	31	28	36	40	42
Other Costs ⓘ	2	2	13	13	13	12	12	15	19	20
Operating Profit ⓘ	6	5	33	31	34	25	31	33	38	35
Operating Profit Margin (%)	20.3%	19.1%	13.9%	11.4%	10.6%	11.3%	12.9%	9.4%	9.2%	9.4%
Other Income ⓘ	2	3	1	3	4	4	3	6	6	2
Interest ⓘ	0	1	16	16	17	16	17	17	18	18
Depreciation ⓘ	0	0	7	7	8	9	9	9	9	10
Exceptional Items ⓘ	0	0	-1	0	8	0	0	0	-1	0
Profit Before Tax ⓘ	7	6	10	11	21	5	7	12	16	10
Tax ⓘ	2	2	3	0	3	1	2	3	5	3
Profit After Tax	5	4	7	11	18	3	5	9	11	7
PAT Margin (%)	15.6%	16.0%	3.1%	3.9%	5.7%	1.5%	2.2%	2.5%	2.6%	1.9%
Adjusted EPS (₹)	27.2	23.4	9.1	13.4	23.3	4.1	6.5	11.2	13.6	9.0
Dividend Payout Ratio (%)	3%	3%	0%	3%	4%	5%	6%	4%	3%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	23	27	124	135	147	149	154	163	173	180
Share Capital ⓘ	0	0	2	2	2	2	2	2	2	2
Reserves ⓘ	23	27	122	133	145	147	153	161	172	178
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	5	10	106	104	111	119	133	135	129	132
Long Term Debt	5	7	27	23	31	37	45	43	40	50
Short Term Debt	1	3	79	81	80	82	89	92	89	82
Trade Payables	3	4	49	55	41	34	31	42	39	52
Others Liabilities ⓘ	2	3	19	18	26	24	32	33	38	49
Total Liabilities ⓘ	34	44	299	312	325	326	350	372	380	414
Fixed Assets
Gross Block	7	10	165	184	205	225	234	241	249	285
Accumulated Depreciation	4	5	50	56	63	71	80	89	98	107
Net Fixed Assetsⓘ	3	5	115	128	142	154	153	152	151	178
CWIP ⓘ	0	0	15	9	8	1	0	1	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	4	3	109	117	122	125	139	147	153	162
Trade Receivables	5	4	40	38	33	27	45	60	54	53
Cash Equivalents	2	2	6	6	4	3	2	2	2	2
Others Assetsⓘ	21	30	14	14	16	16	10	10	19	18
Total Assets ⓘ	34	44	299	312	325	326	350	372	380	414

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2	6	3	18	25	25	3	19	29	42
PBT ⓘ	7	6	10	11	21	5	7	12	16	10
Adjustment ⓘ	-1	-1	6	7	24	24	25	20	19	21
Changes in Working Capital ⓘ	-2	3	-10	3	-17	-3	-28	-11	-4	13
Tax Paid ⓘ	-2	-2	-3	-3	-4	0	-1	-2	-3	-2
Cash Flow From Investing Activity ⓘ	-8	-10	-21	-9	-19	-14	-8	-9	-16	-32
Capex	0	-3	-22	-15	-20	-14	-8	-9	-16	-32
Net Investments	0	0	4	0	0	0	0	0	0	0
Others ⓘ	-8	-7	-3	7	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	6	4	17	-9	-6	-11	5	-11	-13	-10
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-1	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	-1	0	0	-16	-15	-16	-11	-11	-12
Dividend Paid ⓘ	0	0	0	0	0	-1	0	0	0	0
Others ⓘ	7	6	18	-9	10	5	21	0	-2	2
Net Cash Flow ⓘ	0	0	0	0	-1	0	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	22.8	16.33	9.47	8.13	13.01	2.2	3.39	5.57	6.36	4.03
ROCE (%)	30.59	21.95	18.61	10.88	14.56	7.52	8.14	9.56	10.59	8.57
Asset Turnover Ratio	1.12	0.7	1.47	0.9	1.02	0.7	0.71	0.99	1.09	0.95
PAT to CFO Conversion(x)	0.4	1.5	0.43	1.64	1.39	8.33	0.6	2.11	2.64	6
Working Capital Days
Receivable Days	56	58	32	52	40	49	55	54	51	52
Inventory Days	40	49	82	151	135	198	199	146	134	154
Payable Days	85	90	79	132	100	121	97	66	62	78

Him Teknoforge Ltd Stock News

Him Teknoforge Ltd FAQs

What is the share price of Him Teknoforge?

Company share prices are keep on changing according to the market conditions. The closing price of Him Teknoforge on 05-Nov-2024 00:00 is ₹254.6.

What is the market cap of Him Teknoforge?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of Him Teknoforge stood at ₹197.3.

What is the P/E ratio of Him Teknoforge?

The latest P/E ratio of Him Teknoforge as of 05-Nov-2024 00:00 is 25.13.

What is the P/B ratio of Him Teknoforge?

The latest P/B ratio of Him Teknoforge as of 05-Nov-2024 00:00 is 1.00.

What is the 52-week high and low of Him Teknoforge?

The 52-week high of Him Teknoforge is ₹264.4 and the 52-week low is ₹102.0.

What is the TTM revenue of Him Teknoforge?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Him Teknoforge is ₹379.7 ( Cr.) .

About Him Teknoforge Ltd

Gujarat Automotive Gears (GAGL) was established in 1973 at Baroda, India for the manufacture of auto and tractor components. Marketed under the brand names of KAP and KAG, these components serve the aftermarket and OEMs in India. Two decades of experience, an established network and a synergistic approach to design and execution, ensures quality products and components from concept to completion.

GAGL caters to both the auto and tractor OEM and aftermarket in India. Technology is constantly upgraded to bring out products that meet global standards. Further, close customer interaction has made GAGL a competent partner to leaders in the industry.

With new concepts and technology being introduced world wide, GAGL has an exemplary plant equipped with modern machinery to fulfill customer requirement. Of special note are the heat treatment facilities which are most up-to-date. Further, full fledged inspection equipment such as involutes and lead profile checker, sound tester and micro-hardness testers ensure a consistently high quality product. GAGL is supported by well-qualified, experienced and a quality conscious workforce - a further testimony to quality production.

Product manufactured by the company:

The primary products of GAGL are transmission gears, axle shafts, propeller shaft components, king pin units, wheel spanners, tractor components, etc.