Hindustan Composites Ltd - Stock Valuation and Financial Performance

BSE: 509635 | NSE: HINDCOMPOS | Auto Ancillary | Small Cap

Hindustan Composites Share Price

482.45 13.65 2.91%
as on 05-Nov'24 00:00

DeciZen - make an informed investing decision on Hindustan Composites

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Hindustan Composites stock performance -

mw4me loader
P/E Ratio (SA):
20.88
Market Cap:
689.9 Cr.
52-wk low:
370
52-wk high:
669.9

Is Hindustan Composites Ltd an attractive stock to invest in?

1. Is Hindustan Composites Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindustan Composites Ltd is a below average quality company.

2. Is Hindustan Composites Ltd undervalued or overvalued?

The key valuation ratios of Hindustan Composites Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hindustan Composites Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindustan Composites Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hindustan Composites:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Composites Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.5%4.1%4.8%4%2.4%1.4%3.1%2.9%3.6%4.5%-
Value Creation
Index
-0.6-0.7-0.7-0.7-0.8-0.9-0.8-0.8-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 152153166199197179186233283298299
Sales YoY Gr.-0.7%8.5%19.9%-1.3%-8.7%3.7%25%21.5%5.3%-
Adj EPS 18.315.716.517.112.58.61216.418.423.322.4
YoY Gr.--13.9%4.6%4.1%-27.2%-30.8%39.2%36.9%12.1%26.5%-
BVPS (₹) 371.9430469.4501.2516.5522.5554.6622.5624.9669.5675.3
Adj Net
Profit
2723.224.325.318.412.717.724.327.234.433
Cash Flow from Ops. 11.28.311.352.84.94.19.222.415.740.3-
Debt/CF from Ops. 0.50.60.40.10.71.40.100.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.8%8.7%17%5.3%
Adj EPS 2.8%13.3%24.7%26.5%
BVPS6.8%5.3%6.5%7.1%
Share Price 7.7% 22.1% 14.4% 20.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
53.93.73.52.51.72.22.833.63.3
Op. Profit
Mgn %
24.821.123.418.512.811.715.71614.517.516.8
Net Profit
Mgn %
17.715.214.612.79.47.19.510.49.611.611
Debt to
Equity
0000000000-
Working Cap
Days
18020221818619322222116511110070
Cash Conv.
Cycle
3226908131243-138

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.30%

Sales growth is growing at healthy rate in last 3 years 16.96%

Net Profit is growing at healthy rate in last 3 years 24.74%

Sales growth is not so good in last 4 quarters at 5.41%

Latest Financials - Hindustan Composites Ltd.

Standalone Consolidated
TTM EPS (₹) 22.4 22.4
TTM Sales (₹ Cr.) 299 299
BVPS (₹.) 675.3 673.9
Reserves (₹ Cr.) 990 988
P/BV 0.69 0.69
PE 20.88 20.88
From the Market
52 Week Low / High (₹) 370.00 / 669.90
All Time Low / High (₹) 2.87 / 802.67
Market Cap (₹ Cr.) 690
Equity (₹ Cr.) 7.4
Face Value (₹) 5
Industry PE 53.8

Management X-Ray of Hindustan Composites:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindustan Composites

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales152153166199197179186233283298
Operating Expenses 116125127162172160158200242246
Manufacturing Costs18212328302929354247
Material Costs51485676837073102130128
Employee Cost 19222428323433363939
Other Costs 28342330272724263132
Operating Profit 36283937252028334151
Operating Profit Margin (%) 23.6%18.6%23.3%18.5%12.7%10.9%14.9%14.2%14.4%17.2%
Other Income 0210206011
Interest 0000000000
Depreciation 678991099910
Exceptional Items 0000000000
Profit Before Tax 30243228181025253343
Tax 4373-1-24358
Profit After Tax 26212525191221222734
PAT Margin (%) 17.0%13.5%15.0%12.7%9.7%6.7%11.3%9.3%9.7%11.6%
Adjusted EPS (₹)17.514.016.917.212.98.214.214.618.623.3
Dividend Payout Ratio (%)2%2%1%3%16%25%14%14%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 549635693740763772819919923989
Share Capital 5557777777
Reserves 544630688733755764812912916981
Minority Interest0000000000
Debt5444350000
Long Term Debt4332100000
Short Term Debt1112250000
Trade Payables10132634353239423945
Others Liabilities 20505955555265423959
Total Liabilities 5847027818338568619241,0041,0011,093

Fixed Assets

Gross Block164127138143154158159162166192
Accumulated Depreciation4971420283643495455
Net Fixed Assets115120124122125122116113111138
CWIP 0000000000
Investments 386473541613617625687796807872
Inventories67911121312141414
Trade Receivables23272735343442374037
Cash Equivalents 2442172322
Others Assets51727650665965412830
Total Assets 5847027818338568619241,0041,0011,093

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1181153549221640
PBT 30243228181025253343
Adjustment -19-12-19-15-10-5-15-38-39-37
Changes in Working Capital 43346-1-046-56
Tax Paid -3-7-5-6-3-1-5-6-8-7
Cash Flow From Investing Activity -8-6-9-54-330-13-21-35
Capex -7-12-11-7-12-73-7-5-36
Net Investments -23-4510-272040-18-29-4
Others 2251-8-20-116-313135
Cash Flow From Financing Activity -3-1-1-1-3-1-9-3-2-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-10-1-1-10000
Interest Paid 0000000000
Dividend Paid -1-1-1-1-1-4-3-3-3-3
Others -100103-501-1
Net Cash Flow 111-2-1617-81
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.813.53.753.542.531.572.642.492.983.6
ROCE (%)5.484.054.813.962.441.373.132.853.554.46
Asset Turnover Ratio0.290.260.240.250.230.210.210.240.280.28
PAT to CFO Conversion(x)0.420.380.442.120.260.330.4310.591.18
Working Capital Days
Receivable Days55545455646975625047
Inventory Days15141618222524201717
Payable Days8190126143152174179146115120

Hindustan Composites Ltd Stock News

Hindustan Composites Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindustan Composites on 05-Nov-2024 00:00 is ₹482.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of Hindustan Composites stood at ₹689.9.
The latest P/E ratio of Hindustan Composites as of 05-Nov-2024 00:00 is 20.88.
The latest P/B ratio of Hindustan Composites as of 05-Nov-2024 00:00 is 0.69.
The 52-week high of Hindustan Composites is ₹669.9 and the 52-week low is ₹370.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Composites is ₹299.1 ( Cr.) .

About Hindustan Composites Ltd

The company was incorporated on July 1, 1964. The certificate of commencement of business was obtained on August 19, 1964. It was jointly promoted by Turner & Newall, Manchester, a wholly owned subsidiary of Turner & Newall, with 74% equity participation. The company acquired the undertaking of Asbestos, Magnesia & Friction Material, comprising its entire manufacturing businesses as well as the estate, factory and office, with approximately 18 acres of land at Agra road. In November the company entered into technical assistance agreements with the operating subsidiaries of Turner & Newall.

Hindustan Composites is a pioneer in the development, manufacturing & marketing of Asbestos Industrial Products and Friction Materials in India for over 45 years.

Composites, with its wide range of products suitable for a number of general and specialized applications, has been catering to the diversified needs of core sector industries, such as Railways, Engineering, Mining, Aerospace, Steel, Chemical, Petrochemical, Fertilizer, power generation, Ship building, Atomic Energy, Electrical, Oil exploration, Automotive, etc.

A technology driven company, it is committed to continuous upgradation, development of materials and processes, to ensure the highest quality standards.

Products of this company are being exported to more than 30 countries. This company operates in Latin America, Greece, Middle East and South East Asia. Export turnover of this company is US $ 2 Million.

Product range of the company includes:

Friction Material:

  • Automotive Brake Linings
  • Automotive Roll Linings
  • Automotive Clutch Facings
  • Automotive Disc Brake Pads
  • Railway Brake Blocks
  • Friction Sheets
  • Industrial Roll Linings

Industrial Sealing & Insulation Products:

  • Jointing Sheets
  • Packings
  • Asbestos Yarns
  • Asbestos Cloths
  • Rubber Proofed Sheets
  • Rubber Proofed Tapes
  • Asbestos Millboard Sheets
  • Asbestos Millboard Discs
  • Compestos
  • Limpet

Their other major strengths, besides quality products and service, are multi-location production facilities and a wide network of Distributors and Wholesale Dealers.   

Milestones:

  • 1982: A strike by the employees had an impact on the sales for the year. During the year the company received Government approval for additional capacities of 1325 tonnes of brake linings and 10 lakh nos. of clutch facings. A collaboration agreement with VALCO, FRANCE for the manufacture of diaphragm  clutches was also signed. 
  • 1983: The company has acquired 44,886 sq.mts. of land at Paithan in Aurangabad district of Maharastra, during the period for setting up one or more remaining plants of the company for expansion/diversification. 
  • 1984: The working was adversely affected due to sluggish market conditions, keen competition, escalation in the cost of inputs, higher interest burden and steep increase in the Dollar Rupee parity. During the year application was filed for Industrial licence for the manufacture of speciality industrial gaskets in technical collaboration with FLEXITALLIC LTD., U.K.                  
  • 1986: Manufacture of diaphragm clutches at Jalna commenced.        
  •  1989-90:New markets were identified for its products and new items were added to its range of exports. Depreciation of the Rupee against the US and Canadian dollar imposed burden on the cost of raw asbestos, a principal raw material. The Jalna plant was proposed to be disposed. Necessary approvals were awaited.        

Certification:

  • The Company's R & D Centre has been accorded recognition by the Department of Science and Technology, Government of India.
  • Minister of state for Commerce and Industry has given export award to Hindustan Composites.
  • It has got product certification from AMECA obtained for asbestos free product range consisting of heavy duty drum brake linings, disc brake pads, woven clutch facings, roll linings and friction sheets.
  • The quality control and continuous quality improvement program had enabled HCL to have accrediation by Det Norske Veritas for ISO - 9002 - Quality system, since the year 1996.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.