Is Jay Ushin a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jay Ushin Ltd is a average quality company .

Is Jay Ushin undervalued or overvalued?

The key valuation ratios of Jay Ushin Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Jay Ushin share price return in the past 10 years?

Jay Ushin Ltd share price has appreciated 14% annually (CAGR) over the past ten years.

Is Jay Ushin a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jay Ushin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Jay Ushin Ltd - Stock Valuation and Financial Performance

Name: Jay Ushin
Brand: Jay Ushin

BSE: 513252 | NSE: | Auto Ancillary | Small Cap

Place order

Jay Ushin Share Price

₹724.95 -2.05 -0.28%
as on 21-Nov'24 16:59

10 Year X-Ray of Jay Ushin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	10.7%	15.3%	10.2%	9.7%	12.8%	8.8%	7.1%	16.1%	16.6%	13.9%	-
Value Creation Index ⓘ	-0.2	0.1	-0.3	-0.3	-0.1	-0.4	-0.5	0.2	0.2	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	650	688	788	860	855	663	577	657	734	726	771
Sales YoY Gr.	-	5.8%	14.5%	9.2%	-0.6%	-22.5%	-13%	13.9%	11.9%	-1.1%	-
Adj EPS ⓘ	15	10.9	8.6	27.4	30.9	9.9	-8.9	30.1	34.3	36.8	34.4
YoY Gr.	-	-27.1%	-21.5%	219.8%	12.6%	-67.9%	-189.5%	NA	13.7%	7.3%	-
BVPS (₹) ⓘ	117.1	130	142.4	168.2	193.5	196.8	187.7	221.2	249.4	282.9	295.2
Adj Net Profit ⓘ	5.8	4.2	3.3	10.6	11.9	3.8	-3.4	11.7	13.3	14.2	13
Cash Flow from Ops. ⓘ	42.4	-12.3	-30.1	-27.1	42.8	66.3	14	27.7	22.4	-16.2	-
Debt/CF from Ops. ⓘ	1.5	-7	-4	-5.7	3.7	1.9	8.5	3.9	4.3	-8.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.2%	-3.2%	8%	-1.1%
Adj EPS ⓘ	10.5%	3.6%	NA	7.3%
BVPSⓘ	10.3%	7.9%	14.7%	13.5%
Share Price	14%	17.8%	14.7%	-6.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	13.2	8.8	6.3	17.7	17.1	5.1	-4.6	14.7	14.6	13.8	11.9
Op. Profit Mgn % ⓘ	2.7	2.5	1.9	2.5	4.3	4.8	3.7	4.9	4.5	3.5	3.9
Net Profit Mgn % ⓘ	0.9	0.6	0.4	1.2	1.4	0.6	-0.6	1.8	1.8	2	1.7
Debt to Equity ⓘ	1.4	1.7	2.2	2.4	2.1	1.7	1.6	1.3	1	1.2	0.3
Working Cap Days ⓘ	65	69	73	88	98	116	122	100	92	94	43
Cash Conv. Cycle ⓘ	-21	-17	0	21	26	22	26	26	23	29	-5

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.90%

Sales growth has been subdued in last 3 years 8.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.22

Sales growth is not so good in last 4 quarters at 9.24%

Latest Financials - Jay Ushin Ltd.

	Standalone	Consolidated
TTM EPS (₹)	34.4	19.6
TTM Sales (₹ Cr.)	771	681
BVPS (₹.) ⓘ	295.2	0
Reserves (₹ Cr.) ⓘ	110	76
P/BV ⓘ	2.46	0.00
PE ⓘ	21.12	37.04

From the Market
52 Week Low / High (₹)	650.00 / 877.00
All Time Low / High (₹)	3.00 / 917.60
Market Cap (₹ Cr.)	281
Equity (₹ Cr.)	3.9
Face Value (₹)	10
Industry PE ⓘ	51.1

Management X-Ray of Jay Ushin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jay Ushin

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jay Ushin

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	650	688	788	860	855	663	577	657	734	726
Operating Expenses ⓘ	633	673	773	840	820	635	556	625	702	701
Manufacturing Costs	28	26	25	25	25	18	13	21	29	28
Material Costs	530	565	660	721	694	523	471	524	588	584
Employee Cost	50	55	64	70	76	70	51	58	65	68
Other Costs ⓘ	25	27	24	24	25	23	21	21	20	21
Operating Profit ⓘ	17	15	15	20	35	28	20	31	32	26
Operating Profit Margin (%)	2.7%	2.2%	1.9%	2.4%	4.1%	4.3%	3.5%	4.8%	4.4%	3.5%
Other Income ⓘ	13	19	16	14	10	10	13	15	15	15
Interest ⓘ	7	10	10	11	16	17	13	15	14	14
Depreciation ⓘ	13	15	15	15	16	19	19	15	15	11
Exceptional Items ⓘ	-5	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	5	8	6	8	13	2	1	16	18	16
Tax ⓘ	2	2	2	-3	1	-1	5	4	5	2
Profit After Tax	4	6	4	11	12	3	-4	12	13	14
PAT Margin (%)	0.6%	0.9%	0.5%	1.2%	1.4%	0.4%	-0.7%	1.8%	1.8%	2.0%
Adjusted EPS (₹)	9.5	16.0	10.5	27.6	29.9	6.8	-10.4	30.9	34.4	37.0
Dividend Payout Ratio (%)	21%	16%	19%	11%	10%	0%	0%	10%	9%	8%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	45	50	55	65	75	76	73	85	96	109
Share Capital ⓘ	4	4	4	4	4	4	4	4	4	4
Reserves ⓘ	41	46	51	61	71	72	69	82	93	105
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	49	71	102	127	128	104	100	84	77	118
Long Term Debt	26	34	41	69	57	48	46	27	31	35
Short Term Debt	24	37	60	58	71	55	55	57	46	83
Trade Payables	126	141	124	123	101	109	78	85	100	66
Others Liabilities ⓘ	64	74	65	84	87	109	110	102	91	72
Total Liabilities ⓘ	285	336	345	398	391	397	361	357	365	366
Fixed Assets
Gross Block	223	232	241	249	280	310	321	299	314	330
Accumulated Depreciation	81	76	91	97	112	130	149	154	168	177
Net Fixed Assetsⓘ	142	156	150	152	168	180	171	144	146	153
CWIP ⓘ	13	2	6	1	3	10	8	3	0	2
Investmentsⓘ	0	0	1	1	0	0	0	0	0	0
Inventories	47	59	60	70	89	91	70	80	90	79
Trade Receivables	54	84	105	128	65	53	60	53	65	56
Cash Equivalents	2	6	2	2	3	2	1	1	0	0
Others Assetsⓘ	27	29	21	44	62	61	50	76	64	75
Total Assets ⓘ	285	336	345	398	391	397	361	357	365	366

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	42	-12	-30	-27	43	66	14	28	22	-16
PBT ⓘ	5	8	6	8	13	2	1	16	18	16
Adjustment ⓘ	9	6	9	13	23	28	23	16	15	12
Changes in Working Capital ⓘ	29	-25	-44	-44	12	37	-6	-3	-7	-43
Tax Paid ⓘ	-2	-2	-1	-5	-5	0	-3	-1	-4	-2
Cash Flow From Investing Activity ⓘ	-26	0	2	4	-24	-29	3	2	3	-5
Capex	-38	-25	-13	-10	-33	-36	-9	-11	-13	-18
Net Investments	0	0	0	1	1	-1	0	0	-1	0
Others ⓘ	12	24	15	13	8	9	12	12	17	13
Cash Flow From Financing Activityⓘ	-18	16	24	23	-18	-40	-16	-30	-26	21
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	10	11	12	37	-14	-16	-2	-18	4	-1
Interest Paid ⓘ	-7	-7	-10	-11	-16	-17	-16	-14	-13	-12
Dividend Paid ⓘ	-1	-1	-1	-1	-1	-1	0	0	-1	-1
Others ⓘ	-20	13	23	-3	13	-5	2	3	-16	35
Net Cash Flow ⓘ	-1	4	-4	0	1	-2	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	8.35	12.95	7.71	17.79	16.51	3.49	-5.39	15.11	14.63	13.89
ROCE (%)	10.67	15.33	10.18	9.72	12.75	8.75	7.12	16.06	16.61	13.91
Asset Turnover Ratio	2.69	2.54	2.64	2.39	2.17	1.68	1.52	1.83	2.04	1.99
PAT to CFO Conversion(x)	10.5	-2	-7.5	-2.45	3.58	22	N/A	2.33	1.69	-1.14
Working Capital Days
Receivable Days	25	32	38	48	41	33	36	31	29	30
Inventory Days	23	25	24	27	34	50	51	42	42	42
Payable Days	82	86	73	62	59	73	72	57	58	52

Jay Ushin Ltd Stock News

Jay Ushin Ltd FAQs

What is the share price of Jay Ushin?

Company share prices are keep on changing according to the market conditions. The closing price of Jay Ushin on 21-Nov-2024 16:59 is ₹725.0.

What is the market cap of Jay Ushin?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Jay Ushin stood at ₹280.9.

What is the P/E ratio of Jay Ushin?

The latest P/E ratio of Jay Ushin as of 21-Nov-2024 16:59 is 21.12.

What is the P/B ratio of Jay Ushin?

The latest P/B ratio of Jay Ushin as of 21-Nov-2024 16:59 is 2.46.

What is the 52-week high and low of Jay Ushin?

The 52-week high of Jay Ushin is ₹877.0 and the 52-week low is ₹650.0.

What is the TTM revenue of Jay Ushin?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Ushin is ₹770.6 ( Cr.) .

About Jay Ushin Ltd

Jay Ushin Ltd. a JBM Group company, was incorporated as a Joint Venture company with U Shin Ltd, Japan for manufacture of auto electrical, mechanical & electronic components for four wheelers in 1986. It is a leading OEM manufacturer of automotive assemblies in India. Its products include lock sets, latches, switches & body parts.

The company is a major OE supplier to almost all makers of four wheeler as well as two wheelers in India includes Maruti Suzuki Limited, Hyundai Motors India Ltd., General Motors, Honda Siel, Honda Motor Cycle & Scooters Division, Mahindra & Mahindra and Tata Motors Ltd..

The company has its main plant and head office at Gurgaon (Haryana). Jay Ushin is a quality-oriented company. It is commited to satisfy the needs and expectations of the customers by continuous improvement in quality and timely delivery of its products.

Product range of the company includes:

Security Systems - Key sets, Immobiliser, keyless entry, remote Locking, etc.
Body Parts - Door latches, central locking, door handles, hood latches, striker, etc.
Switches - Combination switches, panel switches, handle bar, hazard warning, power window, and defogger switches, stop & back-up lamps, etc.
Others - Heater control lever assembly, heater panel assembly, tank units

Milestones:

1986 Incorporated as a Joint Venture Co. with M/s U shin Ltd, Japan for manufacture of auto electrical, mechanical & rlectronic components for four wheelers.
1989 Commencement of production & supply of locksets to Maruti Udyog
1995 Technical Collaboration with M/s YNS Inc, Japan for instrument clusters.
1996 Commercial production & supply of instrument clusters to Maruti Udyog
1998 Technical collaboration with M/s Shinchang Electric Co Ltd, Korea for manufacture of key sets & multi function switches for M/s Hyundai Motor India Ltd.

Achievements/ recognition: