Is NDR Auto Components a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NDR Auto Components Ltd is a below average quality company .

Is NDR Auto Components undervalued or overvalued?

The key valuation ratios of NDR Auto Components Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is NDR Auto Components share price return in the past 10 years?

Data is not available for this company

Is NDR Auto Components a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of NDR Auto Components Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

NDR Auto Components Ltd - Stock Valuation and Financial Performance

Name: NDR Auto Components
Brand: NDR Auto Components

BSE: 543214 | NSE: NDRAUTO | Auto Ancillary | Small Cap

Place order

NDR Auto Components Share Price

₹719 -0.95 -0.13%
as on 26-Dec'24 16:59

10 Year X-Ray of NDR Auto Components:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Dec'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0%	0%	0.9%	7.1%	10.2%	18.7%	25%	-
Value Creation Index ⓘ	NA	NA	-0.9	-0.5	-0.3	0.3	0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	27.6	70.6	77.3	114	233	393	602	662
Sales YoY Gr.	-	155.4%	9.5%	47.7%	103.8%	68.9%	53.2%	-
Adj EPS ⓘ	0	0	0.6	2.9	4.8	9.2	13.8	15.7
YoY Gr.	-	NA	NA	430.9%	62.7%	94.5%	49.7%	-
BVPS (₹) ⓘ	0	0	44.6	58.7	63.1	71.5	84.1	91
Adj Net Profit ⓘ	0.4	1.5	1.3	6.9	11.3	22	32.9	37
Cash Flow from Ops. ⓘ	5.6	-2.8	2.6	-1.8	0.6	48.2	27.4	-
Debt/CF from Ops. ⓘ	0	0	0	0	3.6	0	0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	53.5%	74%	53.2%
Adj EPS ⓘ	NA	NA	67.9%	49.7%
BVPSⓘ	NA	NA	12.7%	17.6%
Share Price	-	-	100.7%	83%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Dec'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.3	0.8	1.2	5.1	7.8	13.7	17.8	17.9
Op. Profit Mgn % ⓘ	1	-1.5	-0.7	5.6	6.3	8.3	9.4	9.6
Net Profit Mgn % ⓘ	1.4	2.1	1.7	6.1	4.9	5.6	5.5	5.6
Debt to Equity ⓘ	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	0	146	0	114	99	78	73	45
Cash Conv. Cycle ⓘ	0	-24	0	6	12	-1	-1	15

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.90%

Sales growth is growing at healthy rate in last 3 years 74.03%

Net Profit is growing at healthy rate in last 3 years 67.94%

Sales growth is good in last 4 quarters at 28.15%

No data to display

Latest Financials - NDR Auto Components Ltd.

	Standalone	Consolidated
TTM EPS (₹)	15.7	18.3
TTM Sales (₹ Cr.)	662	662
BVPS (₹.) ⓘ	91	114.6
Reserves (₹ Cr.) ⓘ	193	249
P/BV ⓘ	7.92	6.28
PE ⓘ	45.93	39.25

From the Market
52 Week Low / High (₹)	337.07 / 1040.50
All Time Low / High (₹)	28.74 / 1040.50
Market Cap (₹ Cr.)	1,712
Equity (₹ Cr.)	23.8
Face Value (₹)	10
Industry PE ⓘ	50.3

Management X-Ray of NDR Auto Components:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of NDR Auto Components

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of NDR Auto Components

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	97	114	233	393	602
Operating Expenses ⓘ	97	108	219	361	545
Manufacturing Costs	15	15	27	43	51
Material Costs	72	85	177	297	466
Employee Cost	5	5	9	12	17
Other Costs ⓘ	5	3	5	9	12
Operating Profit ⓘ	-1	6	14	32	56
Operating Profit Margin (%)	-0.7%	5.6%	6.0%	8.1%	9.3%
Other Income ⓘ	9	8	8	7	5
Interest ⓘ	0	0	1	2	3
Depreciation ⓘ	7	5	7	9	15
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	1	10	14	28	44
Tax ⓘ	-1	3	3	7	11
Profit After Tax	2	7	11	21	33
PAT Margin (%)	1.7%	6.1%	4.6%	5.4%	5.5%
Adjusted EPS (₹)	0.7	2.9	4.5	9.0	13.9
Dividend Payout Ratio (%)	0%	9%	14%	14%	14%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	133	140	150	170	200
Share Capital ⓘ	6	6	6	6	12
Reserves ⓘ	127	134	144	164	188
Minority Interest	0	0	0	0	0
Debt	0	0	2	2	0
Long Term Debt	0	0	2	2	0
Short Term Debt	0	0	0	0	0
Trade Payables	16	36	41	74	102
Others Liabilities ⓘ	3	8	15	49	41
Total Liabilities ⓘ	151	183	207	295	342
Fixed Assets
Gross Block	65	76	86	178	206
Accumulated Depreciation	31	35	38	45	59
Net Fixed Assetsⓘ	33	41	47	133	147
CWIP ⓘ	0	3	32	13	12
Investmentsⓘ	2	2	2	3	3
Inventories	7	12	21	39	30
Trade Receivables	6	31	30	31	87
Cash Equivalents	96	85	51	52	33
Others Assetsⓘ	7	8	23	24	30
Total Assets ⓘ	151	183	207	295	342

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	3	-2	1	48	27
PBT ⓘ	1	10	14	28	44
Adjustment ⓘ	-2	-1	2	5	14
Changes in Working Capital ⓘ	5	-7	-11	20	-19
Tax Paid ⓘ	-1	-3	-4	-5	-10
Cash Flow From Investing Activity ⓘ	-10	1	-4	-35	-6
Capex	0	-15	-29	-46	-34
Net Investments	-16	9	31	7	31
Others ⓘ	6	6	-6	4	-3
Cash Flow From Financing Activityⓘ	-1	-1	0	-5	-8
Net Proceeds from Shares ⓘ	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	2	0	0
Interest Paid ⓘ	0	0	-1	-2	-3
Dividend Paid ⓘ	0	0	-1	-1	-3
Others ⓘ	0	0	0	-2	-2
Net Cash Flow ⓘ	-7	-1	-3	8	13

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.26	5.1	7.45	13.35	17.84
ROCE (%)	0.87	7.12	10.2	18.68	24.95
Asset Turnover Ratio	0.64	0.68	1.19	1.56	1.89
PAT to CFO Conversion(x)	1.5	-0.29	0.09	2.29	0.82
Working Capital Days
Receivable Days	23	59	48	29	36
Inventory Days	26	31	26	28	21
Payable Days	80	111	79	71	69

NDR Auto Components Ltd Stock News

NDR Auto Components Ltd FAQs

What is the share price of NDR Auto Components?

Company share prices are keep on changing according to the market conditions. The closing price of NDR Auto Components on 26-Dec-2024 16:59 is ₹719.0.

What is the market cap of NDR Auto Components?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of NDR Auto Components stood at ₹1,712.4.

What is the P/E ratio of NDR Auto Components?

The latest P/E ratio of NDR Auto Components as of 26-Dec-2024 16:59 is 45.93.

What is the P/B ratio of NDR Auto Components?

The latest P/B ratio of NDR Auto Components as of 26-Dec-2024 16:59 is 7.92.

What is the 52-week high and low of NDR Auto Components?

The 52-week high of NDR Auto Components is ₹1,040.5 and the 52-week low is ₹337.1.

What is the TTM revenue of NDR Auto Components?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NDR Auto Components is ₹661.9 ( Cr.) .

About NDR Auto Components Ltd

NDR Auto Components Limited is a public limited company domiciled in India and incorporated on March 19, 2019 under the provisions of Companies Act, 2013 having its registered office at Level-5, Regus Caddie Commercial Tower, Hospitality District Aerocity, IGI Airport, New Delhi 110037.

Thee companyis a part of the Rohit Relan Group which traces it origins to the 1930s when its founder, Late Shri N.D.Relan, started out as a stockbroker in the financial services sector. In the eighties, the group diversified into an entirely new sector -- automotive manufacturing -- establishing itself as a premier manufacturer of auto components under the name of Bharat Seats Limited and Sharda Motor Industries Limited (SMIL).

While Bharat Seats was a fully-integrated plant for the manufacturing of complete seating systems under one roof catering to the four-wheeler, two-wheeler and surface transport segments, SMIL commenced its operations with a large stitching unit supplying seat trims and subsequently supplied metal structures and frames to Bharat Seats Limited.

Business area of the company

The Company is primarily engaged in the manufacturing, fabricating and assembling of every kind of automotive components including seats, spare parts and components for the seats and to deal in each and every kind of activity associated with the manufacture and trading of any kind of components, whether directly or indirectly or whether in India or abroad.

Products

Metals