RACL Geartech Ltd - Stock Valuation and Financial Performance

BSE: 520073 | NSE: RACLGEAR | Auto Ancillary | Small Cap

RACL Geartech Share Price

891.25 -27.00 -2.94%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on RACL Geartech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

RACL Geartech stock performance -

mw4me loader
P/E Ratio (SA):
30.86
Market Cap:
990 Cr.
52-wk low:
769.9
52-wk high:
1,350

Is RACL Geartech Ltd an attractive stock to invest in?

1. Is RACL Geartech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RACL Geartech Ltd is a average quality company.

2. Is RACL Geartech Ltd undervalued or overvalued?

The key valuation ratios of RACL Geartech Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is RACL Geartech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RACL Geartech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RACL Geartech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RACL Geartech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.6%17.9%14.3%12.9%17.4%18.7%19.8%17.8%21.7%18%-
Value Creation
Index
0.30.30.0-0.10.20.30.40.30.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 108118116136190212204271358417434
Sales YoY Gr.-9.5%-1.5%17.4%39.5%11.8%-4.1%33.2%32.1%16.5%-
Adj EPS 3.63.75.27.49.215.819.420.529.934.129.8
YoY Gr.-3.3%38.6%43.7%24.4%71.1%22.8%5.7%45.5%14.3%-
BVPS (₹) 2831.347.855.164.779100.1121.9155.3190.4199.1
Adj Net
Profit
3.63.75.17.49.51720.922.132.236.832
Cash Flow from Ops. 4.110.39.14.619.133.238.910.660.335.1-
Debt/CF from Ops. 8.92.95.914.54.52.72.815.43.48.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.3%17.1%27%16.5%
Adj EPS 28.4%29.9%20.7%14.3%
BVPS23.7%24.1%23.9%22.6%
Share Price 46.4% 59.9% 17.7% -26.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.48.611.114.515.722.521.718.521.619.815.3
Op. Profit
Mgn %
14.712.612.913.216.219.42521.122.823.120.8
Net Profit
Mgn %
3.33.14.45.45810.38.298.87.4
Debt to
Equity
1.311.11.21.3111.21.21.40.5
Working Cap
Days
147130157196180190228204198220117
Cash Conv.
Cycle
4555831161081151201101191358

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.02%

Net Profit is growing at healthy rate in last 3 years 20.71%

Sales growth is good in last 4 quarters at 13.85%

Return on Equity has declined versus last 3 years average to 15.30%

Debt to equity has increased versus last 3 years average to 1.38

Latest Financials - RACL Geartech Ltd.

Standalone Consolidated
TTM EPS (₹) 29.8 28.9
TTM Sales (₹ Cr.) 434 435
BVPS (₹.) 199.1 198.3
Reserves (₹ Cr.) 204 203
P/BV 4.61 4.63
PE 30.86 31.81
From the Market
52 Week Low / High (₹) 769.90 / 1350.00
All Time Low / High (₹) 0.85 / 1525.00
Market Cap (₹ Cr.) 990
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 51.6

Management X-Ray of RACL Geartech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RACL Geartech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales108118116136190212204271358417
Operating Expenses 92103101118159171153214277321
Manufacturing Costs3134354160645580106132
Material Costs4044424864686190110122
Employee Cost 15161719212323273339
Other Costs 68710151614182927
Operating Profit 16151518314151578296
Operating Profit Margin (%) 14.7%12.6%12.9%13.2%16.2%19.4%25.0%21.1%22.8%23.0%
Other Income 0011114496
Interest 7656688122124
Depreciation 444581116161925
Exceptional Items 0000000000
Profit Before Tax 5669172230335154
Tax 121185791414
Profit After Tax 4458101723243740
PAT Margin (%) 3.3%3.1%4.4%5.8%5.1%8.0%11.5%8.8%10.5%9.5%
Adjusted EPS (₹)3.63.75.27.99.515.821.722.234.736.9
Dividend Payout Ratio (%)0%0%0%0%0%6%5%5%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 414547556685108131167205
Share Capital 10101010101111111111
Reserves 31353845567497121157194
Minority Interest0000000000
Debt29245460757487134164233
Long Term Debt9810193131527185105
Short Term Debt191644414444356379127
Trade Payables18141621211928293847
Others Liabilities 242514223649556482110
Total Liabilities 111107131157199228278359452595

Fixed Assets

Gross Block94986476105130175227292387
Accumulated Depreciation343615102034486483
Net Fixed Assets6062647295109141178228305
CWIP 0000001426
Investments 0000000000
Inventories252727333641425795119
Trade Receivables17931415154557784115
Cash Equivalents 11311111031
Others Assets89711172237333949
Total Assets 111107131157199228278359452595

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 41095193339116035
PBT 565791624335154
Adjustment 1110910142124283948
Changes in Working Capital -42-4-12-8-9-16-43-23-52
Tax Paid -1-20-1357-8-7-15
Cash Flow From Investing Activity -2-7-5-13-31-26-49-55-76-93
Capex -2-6-5-13-31-26-49-55-60-90
Net Investments 0000000000
Others 0-1000000-16-3
Cash Flow From Financing Activity -2-3-4711-710441855
Net Proceeds from Shares 2000240000
Net Proceeds from Borrowing 0011315-10000
Interest Paid 00-5-6-6-8-8-12-21-24
Dividend Paid 00000-1-10-1-2
Others -4-3000019563980
Net Cash Flow 000-100002-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.2912.5613.0815.4116.1322.424.2220.0125.0621.36
ROCE (%)18.6117.8814.3312.9117.3918.6619.8217.7621.6518.02
Asset Turnover Ratio1.041.151.040.961.0710.810.850.880.8
PAT to CFO Conversion(x)12.51.80.631.91.941.70.461.620.88
Working Capital Days
Receivable Days52375894889098898287
Inventory Days73757978666775677794
Payable Days184130129139121108141116112126

RACL Geartech Ltd Stock News

RACL Geartech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RACL Geartech on 03-Dec-2024 16:59 is ₹891.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of RACL Geartech stood at ₹990.0.
The latest P/E ratio of RACL Geartech as of 03-Dec-2024 16:59 is 30.86.
The latest P/B ratio of RACL Geartech as of 03-Dec-2024 16:59 is 4.61.
The 52-week high of RACL Geartech is ₹1,350 and the 52-week low is ₹769.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RACL Geartech is ₹434.1 ( Cr.) .

About RACL Geartech Ltd

The year 1989 witnessed the advent of a leader in the automotive components sector- Raunaq Automotive Components Ltd. (RACL). Over the years, this company has scripted success stories of meeting complex engineering solutions and satisfying challenging customer needs in the field of Motorcycles & Scooters, 3 & 4 Wheeler Passenger & Cargo Vehicles Tractors, ATV, Light& Heavy Commercial Vehicles. It has also diversified in the field of Industrial Gears for Electrical Switch Gears & Circuit Breakers, Winches & Cranes.

RACL has its manufacturing set up spread over an area of more 1,00,000 Sq Mts of land and 7000 Sq Mts of built up area. It is located at Gajraula, 100 kms from New Delhi, on National Highway NH 24, the most important road link between New Delhi with Uttar Pradesh state capital Lucknow. RACL is recognized for manufacturing premium quality Transmission Gears, Shafts, Engine Timing Gears and Sprockets for automotive & industrial applications in the domestic as well as global markets.

RACL’s concerted effort towards growth can be asserted with its state-of-the-art infrastructure meticulously developed with the most modern Production machines, Testing Equipments and pioneering technology.

RACL has successfully achieved a turnover of US Dollars 15.75 million for the year 2007-08 and is constantly exploring new vistas of expansion and growth.

Product range of the company includes:

  • Transmission Gears & Shafts
  • Engine Timing Gears
  • Sprockets & Ratchets
  • Synchronising Cones & Rings
  • Industrial Gears
Clientele:

Catering to a host of industries and serving some of the prestigious names in the automotive sector, RACL has emerged as the most preferred auto components supplier to major OEM’s around the globe. With a strong customer base in Japan, Europe, South East Asia & USA, the company is spreading its wings to further worldwide markets. Owing to their consistent performance and quality focused approach towards engineering, RACL has successfully earned a coveted client base as TIER 1 & TIER 2 supplier, with names like:

  • Piaggio
  • Yamaha
  • Honda
  • Lombardini
  • Areva
  • BRP
  • Hero Motors
  • DANA
  • Swaraj Mazda
Achievements/ recognition:-
  • An ISO 9001 & ISO : TS 16949 certified company
  • 2010 - The Company received Bronze Trophy for Excellence in Exports.
    The Company received Second Prize from CII National Cluster Summit
  • 2011 - The Company received Golden Trophy for Excellence in Exports."

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.