Rane Brake Lining Ltd - Stock Valuation and Financial Performance

BSE: 532987 | NSE: RBL | Auto Ancillary | Small Cap

Rane Brake Lining Share Price

956.45 -18.55 -1.90%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Rane Brake Lining

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Rane Brake Lining stock performance -

mw4me loader
P/E Ratio (SA):
16.60
Market Cap:
753.7 Cr.
52-wk low:
645.5
52-wk high:
1,368.5

Is Rane Brake Lining Ltd an attractive stock to invest in?

1. Is Rane Brake Lining Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rane Brake Lining Ltd is a good quality company.

2. Is Rane Brake Lining Ltd undervalued or overvalued?

The key valuation ratios of Rane Brake Lining Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rane Brake Lining Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rane Brake Lining Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rane Brake Lining:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rane Brake Lining Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.5%22.9%25.7%29.3%23.1%18.9%19.6%14.4%17.7%20.1%-
Value Creation
Index
0.00.60.81.10.70.40.40.00.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 416448466482514471424506599661684
Sales YoY Gr.-7.7%3.9%3.5%6.6%-8.4%-10%19.3%18.5%10.4%-
Adj EPS 20.332.657.146.847.643.541.835.94453.658.7
YoY Gr.-60.2%75.5%-18.1%1.7%-8.6%-3.8%-14.1%22.4%22%-
BVPS (₹) 153.9174.4210.8237.9265.2289.3306.7314.2337.9363.6360.3
Adj Net
Profit
16.125.845.237.137.734.432.427.83441.545
Cash Flow from Ops. 45.352.261.648.544.373.446.411.449.329.3-
Debt/CF from Ops. 1.10.50.10.30.40.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%5.2%16%10.4%
Adj EPS 11.4%2.4%8.6%22%
BVPS10%6.5%5.8%7.6%
Share Price 12.2% 13.9% 7.9% 15.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.819.929.720.918.915.713.911.613.515.316.2
Op. Profit
Mgn %
10.912.115.715.613.312.9148.89.511.512.1
Net Profit
Mgn %
3.95.89.77.77.37.37.75.55.76.36.6
Debt to
Equity
0.40.200.10.10.100000
Working Cap
Days
15312510015821625028121514012764
Cash Conv.
Cycle
4032111929373751637535

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.20%

Sales growth is growing at healthy rate in last 3 years 15.95%

Net Profit has been subdued in last 3 years 8.63%

Sales growth is not so good in last 4 quarters at 8.73%

Latest Financials - Rane Brake Lining Ltd.

Standalone Consolidated
TTM EPS (₹) 58.7 -
TTM Sales (₹ Cr.) 684 -
BVPS (₹.) 360.3 -
Reserves (₹ Cr.) 271 -
P/BV 2.71 -
PE 16.60 -
From the Market
52 Week Low / High (₹) 645.45 / 1368.50
All Time Low / High (₹) 34.20 / 1447.00
Market Cap (₹ Cr.) 754
Equity (₹ Cr.) 7.7
Face Value (₹) 10
Industry PE 51.6

Management X-Ray of Rane Brake Lining:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rane Brake Lining

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales416448466482514471424506599661
Operating Expenses 371394393407446410365461542585
Manufacturing Costs55586260656661576767
Material Costs196199214224243216194269330362
Employee Cost 61706766757765798487
Other Costs 59675057635246576269
Operating Profit 45547375686159445675
Operating Profit Margin (%) 10.9%12.1%15.7%15.6%13.2%12.9%13.8%8.7%9.4%11.4%
Other Income 2345710131382
Interest 6310000000
Depreciation 21192024242624212022
Exceptional Items 00-15-2-100-10-1
Profit Before Tax 21354355494547354554
Tax 41081913101581114
Profit After Tax 16263536373432273340
PAT Margin (%) 3.9%5.7%7.5%7.4%7.1%7.3%7.5%5.4%5.6%6.1%
Adjusted EPS (₹)20.432.644.245.246.243.441.035.043.352.1
Dividend Payout Ratio (%)34%31%34%34%34%39%61%57%58%58%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 122138167188210229238243261281
Share Capital 8888888888
Reserves 114130159180202221230235253273
Minority Interest0000000000
Debt352160000000
Long Term Debt11500000000
Short Term Debt241760000000
Trade Payables51708591111931141256463
Others Liabilities 1142620142160172180314956
Total Liabilities 321256278422481494531399374401

Fixed Assets

Gross Block290284140156185225234252276305
Accumulated Depreciation17318020426692117138157178
Net Fixed Assets117104121114118133118114118127
CWIP 1204202347
Investments 00001111246
Inventories273136365163651019194
Trade Receivables899910012114097130137110147
Cash Equivalents 121101438502174
Others Assets861719138155162167212016
Total Assets 321256278422481494531399374401

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 45526249447346114929
PBT 21354355494547354554
Adjustment 26222323242420221421
Changes in Working Capital 356-9-1114-8-364-34
Tax Paid -5-10-10-20-18-9-13-10-13-12
Cash Flow From Investing Activity -5-8-34-19-25-35-10-18-48-13
Capex -5-80-20-26-38-12-18-26-32
Net Investments 00-350-100-1-2318
Others 0011232111
Cash Flow From Financing Activity -43-44-28-21-15-15-24-22-16-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16-1300000000
Interest Paid -6-4-10000000
Dividend Paid -7-16-6-15-15-14-9-19-15-19
Others -14-11-21-600-15-200
Net Cash Flow -21-1842412-28-14-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.7719.8422.9320.1418.3615.6613.6311.2713.2814.86
ROCE (%)14.5422.8925.7329.2723.1118.9419.6314.4417.7120.09
Asset Turnover Ratio1.451.762.081.481.210.871.131.611.77
PAT to CFO Conversion(x)2.8121.771.361.192.151.440.411.480.73
Working Capital Days
Receivable Days68676678888993927269
Inventory Days21212225294353575649
Payable Days9211113214315217319516210464

Rane Brake Lining Ltd Stock News

Rane Brake Lining Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rane Brake Lining on 03-Dec-2024 16:59 is ₹956.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Rane Brake Lining stood at ₹753.7.
The latest P/E ratio of Rane Brake Lining as of 03-Dec-2024 16:59 is 16.60.
The latest P/B ratio of Rane Brake Lining as of 03-Dec-2024 16:59 is 2.71.
The 52-week high of Rane Brake Lining is ₹1,368.5 and the 52-week low is ₹645.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Brake Lining is ₹684.0 ( Cr.) .

About Rane Brake Lining Ltd

Rane Brake Lining, a Rane Group company, was established in 1964 in technical and financial collaboration with Nisshinbo Industries, Japan for manufacturing asbestos-free Brake Linings, Disc Pads and Clutch Facings, having application in every segment of the automobile industry.

The company is a market leader in India .Exporting to more than 15 countries .Research and development is prime thrust area .Dedicated facility for new product development for critical applications including aerospace.

Rane group established in the year 1929 as a trading house and serves a variety of industry segments: Passenger Cars, Multi Utility Vehicles, Light Commercial Vehicles, Medium & Heavy Commercial Vehicles, Farm Tractors, Three-wheelers, Two-wheelers and Stationary Engines through one of its holding company & 7 manufacturing companies.

The products of the company are consistently updated in tune with evolving customer demands .Green Material Policy is evolved to ensure products meet stringent  eco norms .Design centre has Computer Aided Design (CAD) and sophisticated test equipment like full-scale inertia dynamometer, thermo gravimetric analyser, pyrolysis gas chromatograph etc.

The complete spectrums of products from RBL are manufactured in 4 plants located at Chennai, Hyderabad and Puducherry and Trichy. Products are routed through stringent quality norms to match expectations. The plant at Puducherry is anexclusive Asbestos Free Facility.

Chennai plant Automotive products: Brake linings, disc pads and clutch facings. Railway products: Railway brake blocks.  

Hyderabad plant Automotive products: Brake linings & clutch facings.Railway products: Railway brake blocks.  

Puducherry plant Automotive products: Brake linings disc pads & cord woven clutch facings. Railway products: Railway brake blocks.  

Trichy plant Automotive products: Disc pads.

Products manufactured by the company include:

  • Brake Linings  
  • Disc Pads  
  • Clutch Facings  
  • Rail Brake Blocks 
  • CV Brake Pads   
  • Sintered Brake Pads

Achievements/ recognition:

Accredited with ISO 9001:2000, TS 16949 and ISO 14001:2000 certifications.

Deming Application Prize winner in the year 2003.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.