Rane Engine Valve Ltd - Stock Valuation and Financial Performance

BSE: 532988 | NSE: RANEENGINE | Auto Ancillary | Small Cap

Rane Engine Valve Share Price

448.10 7.05 1.60%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Rane Engine Valve

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Rane Engine Valve stock performance -

mw4me loader
P/E Ratio (SA):
19.82
Market Cap:
324.2 Cr.
52-wk low:
291.3
52-wk high:
660

Is Rane Engine Valve Ltd an attractive stock to invest in?

1. Is Rane Engine Valve Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rane Engine Valve Ltd is a below average quality company.

2. Is Rane Engine Valve Ltd undervalued or overvalued?

The key valuation ratios of Rane Engine Valve Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rane Engine Valve Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rane Engine Valve Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rane Engine Valve:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rane Engine Valve Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 21.4%-1.1%36%-5.2%-3.8%-5.6%-0.4%-2.9%4.6%10.9%-
Value Creation
Index
0.5-1.11.6-1.4-1.3-1.4-1.0-1.2-0.7-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 395350355375423355302382498567571
Sales YoY Gr.--11.5%1.6%5.6%12.6%-16%-15%26.6%30.2%13.9%-
Adj EPS -17.9-37.8-7.9-25.6-18.5-23.9-31.2-13.11.217.522.6
YoY Gr.-NANANANANANANANA1345.5%-
BVPS (₹) 221.3153.2238.2209.8189.5165.2156.5139146.8167.1171.9
Adj Net
Profit
-9.2-25.4-5.3-17.2-12.4-16.1-20.9-8.80.912.716
Cash Flow from Ops. 16.721.3-4.114.72.42821.4-17.320.641.7-
Debt/CF from Ops. 9.26.7-20.37.456.54.35.3-7.46.62.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%6%23.4%13.9%
Adj EPS NANANA1345.5%
BVPS-3.1%-2.5%2.2%13.9%
Share Price -2.7% 15.8% 18.6% 20.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.3-23.2-4-11.4-9.3-13.5-19.4-8.70.911.213.3
Op. Profit
Mgn %
7.61.26.83.84.83.2-0.73.97.18.49
Net Profit
Mgn %
-2.3-7.3-1.5-4.6-2.9-4.5-6.9-2.30.22.22.9
Debt to
Equity
1.31.40.50.811.11.11.41.310.4
Working Cap
Days
14318417319620524426522019517668
Cash Conv.
Cycle
4868627483999990827311

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.30%

Sales growth is growing at healthy rate in last 3 years 23.37%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.01

Sales growth is not so good in last 4 quarters at 5.79%

Latest Financials - Rane Engine Valve Ltd.

Standalone Consolidated
TTM EPS (₹) 22.6 -
TTM Sales (₹ Cr.) 571 -
BVPS (₹.) 171.9 -
Reserves (₹ Cr.) 122 -
P/BV 2.61 -
PE 19.82 -
From the Market
52 Week Low / High (₹) 291.25 / 660.00
All Time Low / High (₹) 42.00 / 807.45
Market Cap (₹ Cr.) 324
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 50.3

Management X-Ray of Rane Engine Valve:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rane Engine Valve

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales395350355375423355302382498567
Operating Expenses 365345332361404344305368463519
Manufacturing Costs8675778895776789108121
Material Costs141134127133154128119131191217
Employee Cost 96979410211210493114125139
Other Costs 43403438443627344043
Operating Profit 30423141911-3143547
Operating Profit Margin (%) 7.6%1.2%6.5%3.8%4.4%3.1%-1.1%3.7%7.0%8.3%
Other Income 4322233324
Interest 19151081111991111
Depreciation 28282829312823201919
Exceptional Items 45179000022-4-7-5
Profit Before Tax 31-1878-21-20-25-10-15016
Tax 8-520-4-7-9-4-304
Profit After Tax 23-1358-17-14-16-6-12011
PAT Margin (%) 5.9%-3.6%16.2%-4.5%-3.2%-4.6%-2.0%-3.1%0.0%2.0%
Adjusted EPS (₹)45.6-18.785.9-25.4-20.2-24.3-9.1-17.7-0.115.9
Dividend Payout Ratio (%)5%0%3%0%0%0%0%0%0%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11410316014112711110593104121
Share Capital 5777777777
Reserves 10996153134121104988797114
Minority Interest0000000000
Debt1191176795118111114128136122
Long Term Debt58612933363452314443
Short Term Debt60553961827763979279
Trade Payables46374150584856547879
Others Liabilities 108927887856959666449
Total Liabilities 387348347372388338335341382371

Fixed Assets

Gross Block390399169189212224230239262282
Accumulated Depreciation217238285787115138157176194
Net Fixed Assets17316114113212510992828687
CWIP 63346225511
Investments 1110111223
Inventories59474858807656889287
Trade Receivables6860677984637779108114
Cash Equivalents 2210112124182
Others Assets77747787898783848166
Total Assets 387348347372388338335341382371

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1721-41522821-172142
PBT 31-1878-21-20-25-10-15016
Adjustment 423-523743365262929
Changes in Working Capital -1618-151-221826-28-10-3
Tax Paid -3-2-14-2200110
Cash Flow From Investing Activity 21580-20-25-717-14-19-25
Capex 221579-21-25-716-13-20-25
Net Investments 0010-100-10-1
Others 0-1011100011
Cash Flow From Financing Activity -39-27-761515-23-1586-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -350-4424-820-1814-3
Interest Paid -19-15-10-8-10-10-8-8-10-10
Dividend Paid -1-20-2000000
Others 15-10-212320-4-27341-9
Net Cash Flow -1-1110-8-223-237-6
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)26.55-11.5643.87-11.33-10.12-13.71-5.63-11.95-0.0610.21
ROCE (%)21.35-1.1335.96-5.22-3.82-5.63-0.38-2.924.610.94
Asset Turnover Ratio1.281.041.131.081.120.990.911.151.381.51
PAT to CFO Conversion(x)0.74N/A-0.07N/AN/AN/AN/AN/AN/A3.82
Working Capital Days
Receivable Days44615969707484746971
Inventory Days40514450597979686658
Payable Days96113111125128151159153126132

Rane Engine Valve Ltd Stock News

Rane Engine Valve Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rane Engine Valve on 20-Dec-2024 16:59 is ₹448.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Rane Engine Valve stood at ₹324.2.
The latest P/E ratio of Rane Engine Valve as of 20-Dec-2024 16:59 is 19.82.
The latest P/B ratio of Rane Engine Valve as of 20-Dec-2024 16:59 is 2.61.
The 52-week high of Rane Engine Valve is ₹660.0 and the 52-week low is ₹291.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Engine Valve is ₹570.7 ( Cr.) .

About Rane Engine Valve Ltd

Rane Engine Valve Ltd. was incepted in 1959 to manufacture valves and valve train components for various engine applications.  It has latest manufacturing practices to keep abreast of technological advancements caters to every section of the auto industry through four manufacturing plants. It has got cutting edge technology.

It is a market leader in India. Its clientele spread across Europe, North America and the Far Eastern markets including the best known brands such as Volkswagen, Deutz and Yamaha.

It has centralized R&D and product engineering function. Its design and functional aspects of development match customer requirements. Its design team includes IC Engine Specialists, CAD and CAM application experts, software analysts. CAD/CAE, Finite Element Analysis (FEA) Pro-E, Ansys etc used for new product development. Up to date practices like QFD, Design reviews and world acclaimed Japanese development methods are implemented across facilities.

New product development process aligned to ISO / TS 16949:2002 norms.

Product range of the company includes:

  • Engine Valves  
  • Valve Guide   
  • Tappets

Achievements/ recognition:

  • REVL has consistently maintained a zero warranty failure level for the last 6 years.
  • Several recognitions and awards from OE clientele.
  • Preferred supplier in the industry.
  • Deming Application Prize winner in the year 2005
  • TS 16949:2002& ISO 14001 certified
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.