What is Revent Metalcast share price return in the past 10 years?

Revent Metalcast Ltd share price has declined -39% annually (CAGR) over the past ten years.

Revent Metalcast Ltd - Stock Valuation and Financial Performance

Name: Revent Metalcast
Brand: Revent Metalcast

BSE: 532282 | NSE: CASTEXTECH | Auto Ancillary | Small Cap

Place order

DeciZen - make an informed investing decision on Revent Metalcast

Based on:

Data

M-Cap below 100cr DeciZen not available

Revent Metalcast stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

24.2 Cr.

52-wk low:

0.6

52-wk high:

0.6

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Revent Metalcast Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Revent Metalcast Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Revent Metalcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	9.8%	4.1%	-4.9%	-8.5%	-16.1%	-12.2%	-9.2%	-11%	-164%	-18.9%	-
Value Creation Index ⓘ	-0.3	-0.7	-1.4	-1.6	NA	NA	NA	NA	-12.7	-2.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,991	2,740	2,037	1,467	525	459	296	290	347	400	360
Sales YoY Gr.	-	-8.4%	-25.7%	-28%	-64.2%	-12.5%	-35.5%	-2.3%	19.9%	15.2%	-
Adj EPS ⓘ	8.7	-4.1	-18.7	-20.1	-47.7	-19.8	-13.4	-14.6	-63.8	-2.6	-14.4
YoY Gr.	-	-147%	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	89.2	90.2	148.8	46.8	-0.9	-20.7	-34	-48.6	3.8	1	-51.8
Adj Net Profit ⓘ	243	-155	-708	-758	-1,803	-749	-505	-551	-1,772	-72.6	-543
Cash Flow from Ops. ⓘ	663	885	731	505	106	-36.8	0.1	-0.5	-22.2	-28.1	-
Debt/CF from Ops. ⓘ	8.6	6.3	15.4	12.4	60.4	-175.7	50262.9	-12245.6	-9.2	-8.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-20%	-5.3%	10.5%	15.2%
Adj EPS ⓘ	-187.5%	NA	NA	NA
BVPSⓘ	-39%	NA	NA	-72.6%
Share Price	-39%	5.5%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	10.2	-5.3	-11.4	-33.1	-207.8	183.6	48.8	35.3	204.8	-108.2	56.6
Op. Profit Mgn % ⓘ	31.5	26.3	18.5	15.9	-5.8	-3.2	-4	-19.3	-6.7	-1.4	-14.3
Net Profit Mgn % ⓘ	8.1	-5.7	-34.7	-51.7	-343.3	-163.1	-170.4	-190.5	-510.6	-18.2	-150.7
Debt to Equity ⓘ	2.3	1.6	2	3.6	-186	-8.3	-5	-3.5	2	8.1	-
Working Cap Days ⓘ	218	340	936	556	1,131	908	1,199	1,124	488	52	233
Cash Conv. Cycle ⓘ	138	208	604	303	497	379	467	447	157	7	-3,662

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Revent Metalcast Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-14.4	-14
TTM Sales (₹ Cr.)	360	360
BVPS (₹.) ⓘ	-51.8	-42.8
Reserves (₹ Cr.) ⓘ	-2,035	-1,693
P/BV ⓘ	-0.01	-0.02
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.64 / 0.64
All Time Low / High (₹)	0.33 / 362.00
Market Cap (₹ Cr.)	24.2
Equity (₹ Cr.)	75.6
Face Value (₹)	2
Industry PE ⓘ	51.1

Management X-Ray of Revent Metalcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

66.67

* Pledged shares as % of Promoter's holding (%)

Valuation of Revent Metalcast

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Revent Metalcast

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	2,991.22	2,740.11	1,018.30	1,467.20	525.22	459.48	296.40	289.53	347.10	399.72
Operating Expenses ⓘ	2,049.38	2,019.75	832.35	1,241.14	555.46	473.98	308.34	345.38	370.33	405.14
Manufacturing Costs	217.28	212.04	91.67	155.66	145.66	152.62	106.14	101.93	108.81	116.32
Material Costs	1,676.07	1,666.83	676.60	970.76	321.52	232.63	140.26	144.98	199.01	231.27
Employee Cost	109.35	98.95	45.96	84.24	63.75	63.81	47.59	42.60	40.21	39.90
Other Costs ⓘ	46.68	41.93	18.12	30.48	24.52	24.92	14.35	55.86	22.30	17.65
Operating Profit ⓘ	941.85	720.36	185.95	226.06	-30.24	-14.50	-11.94	-55.85	-23.23	-5.42
Operating Profit Margin (%)	31.5%	26.3%	18.3%	15.4%	-5.8%	-3.2%	-4.0%	-19.3%	-6.7%	-1.4%
Other Income ⓘ	23.80	9.42	1.48	1.44	11.67	1.21	7.87	4	0.27	2.86
Interest ⓘ	357.43	592.64	410.12	806.73	642.51	12.80	8.26	11.54	9.32	25.42
Depreciation ⓘ	247.50	349.84	239.17	526.51	474.83	497.16	492.77	488.05	90.60	40.10
Exceptional Items ⓘ	0	-25.18	-372.41	-400.35	-670.20	-226.18	0	0	-3,943.37	-11.48
Profit Before Tax ⓘ	360.72	-237.89	-834.27	-1,506.09	-1,806.11	-749.41	-505.09	-551.45	-4,066.25	-79.56
Tax ⓘ	112.85	-66.68	-218.46	-462.16	-0.02	0	0	0	466.46	0
Profit After Tax	247.87	-171.21	-615.80	-1,043.93	-1,806.09	-749.41	-505.09	-551.45	-4,532.71	-79.56
PAT Margin (%)	8.3%	-6.2%	-60.5%	-71.2%	-343.0%	-163.0%	-170.0%	-190.0%	-1,305.9%	-19.9%
Adjusted EPS (₹)	8.9	-4.5	-16.3	-27.6	-47.8	-19.8	-13.4	-14.6	-163.0	-2.9
Dividend Payout Ratio (%)	1%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	2,480.51	3,415.33	2,813.99	1,770.10	-34.53	-782.01	-1,287.10	-1,836.39	105.29	28.93
Share Capital ⓘ	55.59	80.62	75.62	75.62	75.62	75.62	75.62	75.62	55.56	55.56
Reserves ⓘ	2,424.92	3,334.70	2,738.36	1,694.47	-110.16	-857.63	-1,362.73	-1,912.01	49.73	-26.63
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	5,186.47	4,893.42	4,797.37	1,302.88	1,430.84	1,461.63	1,467.81	1,478.26	204.93	233.06
Long Term Debt	4,403.61	3,611.13	3,561.89	11.31	12.71	14.29	16.06	18.06	204.93	232.67
Short Term Debt	782.86	1,282.29	1,235.48	1,291.57	1,418.12	1,447.34	1,451.75	1,460.20	0	0.39
Trade Payables	94.54	91.94	77.86	112.01	104.85	107.82	108.04	117.59	39.23	40.34
Others Liabilities ⓘ	1,034.55	1,286.01	1,545.73	5,312.22	5,863.73	5,857.12	5,860.20	5,865.87	46.72	23.88
Total Liabilities ⓘ	8,796.07	9,686.70	9,234.94	8,497.21	7,364.88	6,644.57	6,148.95	5,625.34	396.16	326.21
Fixed Assets
Gross Block	6,538.92	7,633.26	6,303.81	6,506.60	7,305.51	7,305.83	7,307.37	7,307.02	4,333.38	3,774.75
Accumulated Depreciation	1,037.81	1,388.27	611.58	1,307.35	1,782.18	2,279.27	2,772.01	3,259.98	4,014.50	3,512.99
Net Fixed Assetsⓘ	5,501.11	6,244.98	5,692.24	5,199.25	5,523.33	5,026.57	4,535.36	4,047.04	318.88	261.76
CWIP ⓘ	214.46	0.25	470.21	713.17	10.56	10.56	10.56	10.56	0	2.73
Investmentsⓘ	589.46	594.30	576.13	568.80	564.85	564.35	689.35	689.35	0	0
Inventories	863.30	1,140.31	1,140.02	529.07	266.96	265.91	263.35	261.81	22.64	27.16
Trade Receivables	650.60	680.93	571.35	338.38	365.37	158.02	152.30	114.52	22.26	18.45
Cash Equivalents	150.04	88.13	34.56	10.94	17.40	5.60	4.35	4.43	23.03	2.98
Others Assetsⓘ	827.10	937.79	750.44	1,137.60	616.41	613.57	493.67	497.62	9.34	13.13
Total Assets ⓘ	8,796.07	9,686.70	9,234.94	8,497.21	7,364.88	6,644.57	6,148.95	5,625.34	396.16	326.21

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	662.51	885.17	365.37	505.45	106.36	-36.76	0.13	-0.53	-22.23	-28.13
PBT ⓘ	360.72	-237.89	-834.27	-1,506.09	-1,806.11	-749.41	-505.09	-551.45	-4,066.25	-79.56
Adjustment ⓘ	567.84	913.68	1,008.35	1,499.41	1,775.71	735.85	492.68	537.81	4,041.21	75.18
Changes in Working Capital ⓘ	-193.63	213.38	191.51	512.44	137.83	-22.95	12.65	13.23	2.47	-22.65
Tax Paid ⓘ	-72.42	-4	-0.23	-0.30	-1.06	-0.24	-0.10	-0.12	0.34	-1.10
Cash Flow From Investing Activity ⓘ	-1,774.32	-1,060.78	-496.25	-436.52	-84.67	0.17	-1.37	0.61	-2.47	1.03
Capex	-1,059.26	-880.75	-45.98	-202.63	-798.91	-0.38	-1.56	0.27	-2.70	3.64
Net Investments	-421.25	-3.69	18.21	0	-0.05	0.50	0	0	-0.01	-2.80
Others ⓘ	-293.81	-176.34	-468.48	-233.89	714.29	0.05	0.18	0.35	0.25	0.19
Cash Flow From Financing Activityⓘ	661.92	113.68	77.31	-92.54	-15.22	24.78	0	0	43.45	4.24
Net Proceeds from Shares ⓘ	-49.92	25.03	0	0	0	0	0	0	50	0
Net Proceeds from Borrowing ⓘ	1,056.89	-461.83	325.06	174.10	0	0	0	0	0	0
Interest Paid ⓘ	-346.11	-527.88	-338.78	-369.93	-15.22	-2.72	0	0	-4.84	-1.15
Dividend Paid ⓘ	-2.78	-2.78	0	0	0	0	0	0	0	0
Others ⓘ	3.82	1,081.14	91.03	103.29	0	27.50	0	0	-1.72	5.39
Net Cash Flow ⓘ	-449.89	-61.92	-53.57	-23.62	6.47	-11.81	-1.25	0.08	18.75	-22.86

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Sep'14	Sep'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	10.52	-5.81	-19.79	-45.55	N/A	N/A	N/A	N/A	0	-118.55
ROCE (%)	9.77	4.14	-4.87	-8.48	N/A	N/A	N/A	N/A	-163.98	-18.92
Asset Turnover Ratio	0.38	0.3	0.11	0.17	0.07	0.07	0.05	0.05	0.12	1.11
PAT to CFO Conversion(x)	2.67	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	65	89	224	113	245	208	191	168	72	19
Inventory Days	89	133	409	208	277	212	326	331	150	23
Payable Days	22	20	46	36	123	167	281	284	144	63

Revent Metalcast Ltd Stock News

Revent Metalcast Ltd FAQs

What is the share price of Revent Metalcast?

Company share prices are keep on changing according to the market conditions. The closing price of Revent Metalcast on 20-Jul-2021 18:01 is ₹0.64.

What is the market cap of Revent Metalcast?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Jul-2021 18:01 the market cap of Revent Metalcast stood at ₹24.20.

What is the P/E ratio of Revent Metalcast?

The latest P/E ratio of Revent Metalcast as of 20-Jul-2021 18:01 is 0.00.

What is the P/B ratio of Revent Metalcast?

The latest P/B ratio of Revent Metalcast as of 20-Jul-2021 18:01 is -0.01.

What is the 52-week high and low of Revent Metalcast?

The 52-week high of Revent Metalcast is ₹0.64 and the 52-week low is ₹0.64.

What is the TTM revenue of Revent Metalcast?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Revent Metalcast is ₹360.3 ( Cr.) .

About Revent Metalcast Ltd

Amtek India (AIL), one of the flagship companies of Amtek group, was incorporated as a public limited company under the name of â€˜Best Leasing and Financeâ€™ on December 02, 1983 with the registrar of companies Delhi and Haryana. The name of the company was changed to â€˜Worldwide Portfolioâ€™ vide fresh certificate of incorporation dated September 17, 1992 issued by the registrar of companies Delhi and Haryana. The name of the company was subsequently changed to â€˜Amtek Financeâ€™ vide fresh certificate of incorporation dated April 20, 1995 and further the name was changed to its existing name i.e, â€˜Amtek Indiaâ€™ vide fresh certificate of incorporation dated December 27, 1995.

The company has two plants located at Narasinghpur in Gurgaon and at Bhiwadi in Rajasthan and its registered office is situated at Old Manesar Road, Village Narsinghpur, Gurgaon District, Haryana-122001.

Recently, D&A Financial Services on behalf of Amtek Auto, which is the acquirer company has made an announcement of open offer to the equity shareholders of Amtek India, for acquiring 2,52,30,450 equity shares of the face value of Rs 2 each, which represents 20% of paid-up share capital and resulting voting rights capital at a price of Rs 68 per fully paid-up equity shares which will be payable in cash.

The date of opening this offer is July 23, 2010 and closing is August 11, 2010. D&A Financial Services is the manager to the offer and Amtek India is the target company whose shares are needed to be acquired.

Business area of the company:

The company is engaged in the business of manufacturing of auto components with an integrated range of casting, machining and sub-assembly capabilities. The company makes wide range of components for engine and transmission modules. The company is a â€˜Tier-1â€™ component supplier. It manufactures and supplies products for the two-wheelers, four-wheelers, HCV & LCV.

Subsidiaries of the company:

Sigmacast Iron: The company has acquired Sigmacast Iron, one of the largest suppliers of Turbo Charger Housings on 22nd June 2006 with a consideration of Â£4.6 mn (including bank liability of Â£3 mn).