Sibar Auto Parts Ltd - Stock Valuation and Financial Performance

BSE: 520141 | NSE: | Auto Ancillary | Small Cap

Sibar Auto parts Share Price

12.43 -0.08 -0.64%
as on 10-Jan'25 15:31

DeciZen - make an informed investing decision on Sibar Auto parts

M-Cap below 100cr DeciZen not available

Sibar Auto Parts stock performance -

P/E Ratio (SA):
0.00
Market Cap:
20.7 Cr.
52-wk low:
8.7
52-wk high:
18

Is Sibar Auto Parts Ltd an attractive stock to invest in?

1. Is Sibar Auto Parts Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sibar Auto Parts Ltd is a below average quality company.

2. Is Sibar Auto Parts Ltd undervalued or overvalued?

The key valuation ratios of Sibar Auto Parts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sibar Auto Parts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sibar Auto Parts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sibar Auto parts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sibar Auto Parts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.9%5.8%5.7%-4.9%-15.2%-14.7%-10.3%4.4%4.6%-6.1%-
Value Creation
Index
-0.4-0.6-0.6-1.4-2.1-2.1-1.7-0.7-0.7-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.21619.323.227.420.311.721.92619.920
Sales YoY Gr.--1.6%21.1%20.2%18%-26%-42.2%86.8%18.6%-23.4%-
Adj EPS 0.1-0.10-1.4-2.3-1.9-1.3-0.2-0.3-1.1-0.8
YoY Gr.--230%NA-7300%NANANANANANA-
BVPS (₹) 3.43.388.89.57.96.66.76.75.95.7
Adj Net
Profit
0.1-0.10-1.6-3.6-3.2-2.1-0.3-0.5-1.9-1
Cash Flow from Ops. 0.20.40.60.1-5.30.5-0.50.622-
Debt/CF from Ops. 11.613.713.450.4-0.87.2-108.21.91.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%-6.2%19.3%-23.4%
Adj EPS -230.8%NANANA
BVPS6.4%-9.1%-3.8%-12.5%
Share Price 7.8% 6.6% -8% 10.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.6-40.4-17.8-28.3-22.9-17.9-3.1-4.4-17.8-13.5
Op. Profit
Mgn %
2.32.51.9-2.7-9.4-8.4-10.12.60.9-5.3-2.3
Net Profit
Mgn %
0.6-0.80.1-7-13.2-15.8-18.3-1.5-1.9-9.3-6.5
Debt to
Equity
0.71.510.70.30.30.40.50.40.30.1
Working Cap
Days
11411912314615318125217317122291
Cash Conv.
Cycle
103143515979119767799-4

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.26%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -12.26%

Latest Financials - Sibar Auto Parts Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 19.8 -
BVPS (₹.) 5.7 -
Reserves (₹ Cr.) -7 -
P/BV 2.19 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.70 / 18.00
All Time Low / High (₹) 0.90 / 45.80
Market Cap (₹ Cr.) 20.7
Equity (₹ Cr.) 16.5
Face Value (₹) 10
Industry PE 48.7

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4.3 -29.24.9 -21.94.6 8.26.1 -6.2
Adj EPS (₹) -0.3 N/A-0.3 -660-0.2 N/A0 100
Op. Profit Mgn % -7.35 -916 bps-4.77 308 bps-2.35 1770 bps3.39 -79 bps
Net Profit Mgn % -12.83 -1091 bps-9.57 -1090 bps-6.57 1410 bps0.56 19 bps

Management X-Ray of Sibar Auto parts:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:48.02%Institutions:0%Non-Institutions:51.98%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sibar Auto parts

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sibar Auto parts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
TVS Holdings 9,861.4 -377.5 (-3.7%) Small Cap 40,248 470.4 4.4 21.8 6.3
Varroc Engineering 602.5 -8.5 (-1.4%) Small Cap 7,552 34.5 7.1 17.7 5.8
JBM Auto 1,466.5 -26.1 (-1.8%) Small Cap 5,009 15.8 3.8 94.2 14.3
Minda Corporation 528.6 0.6 (0.1%) Small Cap 4,651 11 4.9 48.2 6
Wheels India 680.4 -13.9 (-2%) Small Cap 4,607 39.6 1.4 17.5 2.1
Steel Strips Wheels 198.8 0.2 (0.1%) Small Cap 4,357 13.8 5 14.4 2.2
ZF Comm Vehic Contr 11,398.6 -47.7 (-0.4%) Small Cap 3,784 215.8 10.5 53.1 7.3
Sandhar Tech 475.4 -8.2 (-1.7%) Small Cap 3,521 21.6 3.1 22.4 2.7
Gabriel India 447.9 -8.5 (-1.9%) Small Cap 3,343 13.9 5.6 32.9 6.1
Craftsman Automation 5,209.6 20 (0.4%) Small Cap 3,208 59.4 5.9 87.4 4.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16.2215.9619.3223.2327.4120.2811.7221.8925.9519.88
Operating Expenses 15.8415.5718.9523.8729.9822.1412.9121.3325.7320.93
Manufacturing Costs5.424.554.806.238.254.112.946.147.615.50
Material Costs6.376.419.4512.1815.6812.296.8010.4711.6810.16
Employee Cost 2.742.963.173.763.693.502.033.284.253.58
Other Costs 1.311.651.531.692.372.241.131.432.191.68
Operating Profit 0.380.390.37-0.64-2.57-1.86-1.190.560.22-1.05
Operating Profit Margin (%) 2.3%2.5%1.9%-2.7%-9.4%-9.2%-10.1%2.6%0.9%-5.3%
Other Income 0.050.150.750.620.750.230.110.691.040.79
Interest 0.040.370.560.810.850.680.550.620.700.57
Depreciation 0.200.270.470.770.930.990.580.550.560.56
Exceptional Items 0.230.120000000.01-0.03
Profit Before Tax 0.410.030.08-1.59-3.60-3.30-2.210.080.02-1.41
Tax 0.160.070.060.030.010.01-0.07-0.05-0.03-0.02
Profit After Tax 0.25-0.040.02-1.62-3.61-3.31-2.140.120.06-1.39
PAT Margin (%) 1.5%-0.3%0.1%-7.0%-13.2%-16.3%-18.3%0.6%0.2%-7.0%
Adjusted EPS (₹)0.30.00.0-1.4-2.3-2.0-1.30.10.0-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.213.167.649.9114.7513.0610.9111.0411.099.70
Share Capital 9.549.549.5411.2815.6016.5316.5316.5316.5316.53
Reserves -6.32-6.37-1.89-1.37-0.85-3.47-5.61-5.49-5.43-6.82
Minority Interest0000000000
Debt2.314.316.285.712.852.493.393.772.511.25
Long Term Debt2.304.315.795.462.762.493.393.772.511.25
Short Term Debt0.0200.490.250.0900000
Trade Payables2.962.564.106.194.532.673.464.943.844.36
Others Liabilities 0.921.412.033.072.892.162.634.455.857.98
Total Liabilities 9.4011.4520.0524.8725.0320.3820.3924.1923.2923.30

Fixed Assets

Gross Block67.4810.8013.9414.5915.4215.5815.8216.1116.33
Accumulated Depreciation2.873.140.471.242.173.163.744.304.855.41
Net Fixed Assets3.134.3410.3412.7012.4212.2611.8311.5211.2610.92
CWIP 00.731.120000000
Investments 0.070.0700000000
Inventories1.191.582.794.224.953.922.853.104.524.91
Trade Receivables3.673.774.705.214.292.414.107.824.624.73
Cash Equivalents 0.330.110.201.600.250.390.130.280.110.09
Others Assets1.020.850.891.143.121.401.481.472.782.65
Total Assets 9.4011.4520.0524.8725.0320.3820.3924.1923.2923.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.200.350.550.13-5.270.50-0.460.622.021.97
PBT 0.19-0.090.08-1.59-3.62-3.30-2.210.080.02-1.41
Adjustment 0.200.561.031.431.591.551.121.161.201.05
Changes in Working Capital -0.19-0.3-0.540.3-3.232.250.64-0.60.792.33
Tax Paid 0-0.01-0.020000-0.0100
Cash Flow From Investing Activity -0.99-2.23-1.84-2.01-0.65-0.82-0.16-0.24-0.29-0.22
Capex -0.88-1.50-1.84-2.01-0.65-0.82-0.16-0.24-0.29-0.22
Net Investments 0000000000
Others -0.11-0.7300000000
Cash Flow From Financing Activity 0.691.651.393.274.570.460.35-0.23-1.89-1.77
Net Proceeds from Shares 0004.518.091.390000
Net Proceeds from Borrowing 00000000.38-1.26-1.26
Interest Paid -0.04-0.37-0.56-0.66-0.66-0.56-0.55-0.61-0.64-0.52
Dividend Paid 0000000000
Others 0.722.021.95-0.57-2.85-0.360.90000
Net Cash Flow -0.10-0.220.101.39-1.340.14-0.270.15-0.17-0.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.11-1.30.35-18.45-29.31-23.83-17.891.110.53-13.37
ROCE (%)8.945.845.65-4.86-15.16-14.72-10.344.434.62-6.06
Asset Turnover Ratio2.041.781.381.061.10.890.570.981.090.85
PAT to CFO Conversion(x)0.8N/A27.5N/AN/AN/AN/A5.1733.67N/A
Working Capital Days
Receivable Days697371766360101998786
Inventory Days182737546180105505486
Payable Days181157129154125107164146137147

Sibar Auto Parts Ltd Stock News

Sibar Auto Parts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sibar Auto parts on 10-Jan-2025 15:31 is ₹12.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jan-2025 15:31 the market cap of Sibar Auto parts stood at ₹20.67.
The latest P/E ratio of Sibar Auto parts as of 10-Jan-2025 15:31 is 0.00.
The latest P/B ratio of Sibar Auto parts as of 10-Jan-2025 15:31 is 2.19.
The 52-week high of Sibar Auto parts is ₹18.00 and the 52-week low is ₹8.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sibar Auto parts is ₹19.83 ( Cr.) .

About Sibar Auto Parts Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.