Sintercom India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SINTERCOM | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sintercom India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Sintercom India stock performance -

mw4me loader
P/E Ratio (SA):
349.59
Market Cap:
424.4 Cr.
52-wk low:
0
52-wk high:
0

Is Sintercom India Ltd an attractive stock to invest in?

1. Is Sintercom India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sintercom India Ltd is a below average quality company.

2. Is Sintercom India Ltd undervalued or overvalued?

The key valuation ratios of Sintercom India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sintercom India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sintercom India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Sintercom India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sintercom India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.2%8.5%10%12.8%11.2%0.8%-1.6%-1%3.7%5.1%-
Value Creation
Index
-0.5-0.4-0.3-0.1-0.2-0.9-1.1-1.1-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.263.265.374.382.753.547.259.982.287.790
Sales YoY Gr.-28.5%3.4%13.7%11.4%-35.3%-11.8%26.9%37.3%6.7%-
Adj EPS 01.50.52.42.2-1.2-1.8-1.4-0.10.40.4
YoY Gr.-4733.3%-63.5%356.6%-7.9%-152.9%NANANANA-
BVPS (₹) 19.619.920.431.233.532.337.334.533.333.733.8
Adj Net
Profit
0.12.815.95.4-2.9-4.7-3.8-0.21.11
Cash Flow from Ops. 11.714.511.612.321.212.6-4.7-110.21.3-
Debt/CF from Ops. 3.53.13.52.51.32.2-4.6-252.825.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%1.2%22.9%6.7%
Adj EPS 33.4%-29.1%NANA
BVPS6.2%0.2%-3.3%1.3%
Share Price - 17.4% 22.8% 19.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.16.12.28.86.2-3.3-4.9-3.8-0.21.11.3
Op. Profit
Mgn %
18.52320.224.622.514.28.59.914.516.816.7
Net Profit
Mgn %
0.14.41.67.96.5-5.3-9.9-6.4-0.21.31.4
Debt to
Equity
1.11.21.10.40.40.40.20.30.30.4-
Working Cap
Days
22718016918822335739835531635679
Cash Conv.
Cycle
13611911110911316121223020022519

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.30%

Sales growth is growing at healthy rate in last 3 years 22.94%

Sales growth is good in last 4 quarters at 10.02%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sintercom India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 89.6 -
BVPS (₹.) 33.8 -
Reserves (₹ Cr.) 65 -
P/BV 4.57 -
PE 349.59 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 424
Equity (₹ Cr.) 27.5
Face Value (₹) 10
Industry PE 53.8

Management X-Ray of Sintercom India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.101.043.653.653.653.653.653.653.655.90
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sintercom India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales49636574835447608288
Operating Expenses 40495257644643547173
Manufacturing Costs14192023251614182526
Material Costs15181821241718212730
Employee Cost 5555766799
Other Costs 7697876798
Operating Profit 9141318198461215
Operating Profit Margin (%) 18.5%22.7%20.1%23.8%22.5%14.1%8.4%9.7%14.2%16.8%
Other Income 0010000010
Interest 5665444344
Depreciation 4566776789
Exceptional Items 0-300000000
Profit Before Tax 01278-3-6-502
Tax 00112-1-1-101
Profit After Tax 01155-3-5-401
PAT Margin (%) 0.2%1.1%1.9%7.3%6.6%-5.4%-10.0%-6.4%0.0%1.3%
Adjusted EPS (₹)0.10.40.72.32.3-1.2-1.8-1.50.00.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 464647868986103100100101
Share Capital 19191924242426272828
Reserves 26272862656278737273
Minority Interest0000000000
Debt37413829242415192530
Long Term Debt17191810812761211
Short Term Debt2022211816128131319
Trade Payables5567111310132021
Others Liabilities 16201620252423232829
Total Liabilities 103112107141150147152155172180

Fixed Assets

Gross Block8392101110133140141150152162
Accumulated Depreciation18232834414854616776
Net Fixed Assets65697376929287898586
CWIP 4600244181
Investments 0000000000
Inventories991010141619273645
Trade Receivables19221824251925293438
Cash Equivalents 11116118111
Others Assets55415151698910
Total Assets 103112107141150147152155172180

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 121512122113-5-1101
PBT 01278-3-6-502
Adjustment 911111081112111112
Changes in Working Capital 23-1-455-10-7-1-13
Tax Paid 0000000000
Cash Flow From Investing Activity -9-11-3-16-25-91-6-11-3
Capex -9-11-4-9-26-8-1-6-11-3
Net Investments 0000000000
Others 000-7001000
Cash Flow From Financing Activity -3-3-818-11-412001
Net Proceeds from Shares 00034-3022000
Net Proceeds from Borrowing 52-20-100046
Interest Paid -5-6-6-5-4-4-4-3-3-4
Dividend Paid 0000000000
Others -210-9-40-7300
Net Cash Flow 01015-1507-700
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.251.813.289.517.02-3.61-5.42-4.11-0.011.25
ROCE (%)7.168.4510.0412.8411.20.78-1.57-0.953.695.13
Asset Turnover Ratio0.540.650.670.620.570.360.320.390.50.5
PAT to CFO Conversion(x)N/A15122.44.2N/AN/AN/AN/A1
Working Capital Days
Receivable Days133108100102109148167163138148
Inventory Days5447474653103136140139169
Payable Days14396110104139261240204222251

Sintercom India Ltd Stock News

Sintercom India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sintercom India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sintercom India stood at ₹424.4.
The latest P/E ratio of Sintercom India as of 01-Jan-1970 05:30 is 349.6.
The latest P/B ratio of Sintercom India as of 01-Jan-1970 05:30 is 4.57.
The 52-week high of Sintercom India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sintercom India is ₹89.58 ( Cr.) .

About Sintercom India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.