SM Auto Stamping Ltd - Stock Valuation and Financial Performance

BSE: 543065 | NSE: | Auto Ancillary | Small Cap

SM Auto Stamping Share Price

46 0.00 0.00%
as on 05-Nov'24 00:00

DeciZen - make an informed investing decision on SM Auto Stamping

M-Cap below 100cr DeciZen not available

SM Auto Stamping stock performance -

mw4me loader
P/E Ratio (SA):
20.96
Market Cap:
63 Cr.
52-wk low:
40.1
52-wk high:
66

Is SM Auto Stamping Ltd an attractive stock to invest in?

1. Is SM Auto Stamping Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that SM Auto Stamping Ltd is a average quality company.

2. Is SM Auto Stamping Ltd undervalued or overvalued?

The key valuation ratios of SM Auto Stamping Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is SM Auto Stamping Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SM Auto Stamping Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SM Auto Stamping:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SM Auto Stamping Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%10%10.3%17.4%15.6%-8.6%4.8%18.1%22.1%24.4%-
Value Creation
Index
0.0-0.3-0.30.20.1-1.6-0.70.30.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.245.342.649.458.144.338.954.568.767.668
Sales YoY Gr.-2.5%-6%16%17.6%-23.7%-12.2%40%25.9%-1.6%-
Adj EPS 2.82.51.612.113.4-2-1.32.61.82.12.2
YoY Gr.--10%-37.3%665.2%11.1%-114.9%NANA-29.8%15.1%-
BVPS (₹) 55.55859.675.188.610.69.41212.912.912.9
Adj Net
Profit
0.40.30.21.61.8-2.9-1.83.62.62.83
Cash Flow from Ops. 2.9-34.6-32.63.90.81.70.53.26.34.4-
Debt/CF from Ops. 6.2-0.5-0.53.515.78.819.62.81.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.8%3.1%20.2%-1.6%
Adj EPS -3.4%-31.3%NA15.1%
BVPS-15%-32%11%-0.1%
Share Price - - 46.4% 9.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.24.52.71816.4-21.3-12.623.814.415.717
Op. Profit
Mgn %
10.85.33.86.77.2-3.73.28.87.99.5NAN
Net Profit
Mgn %
0.80.70.53.23-6.4-4.76.73.74.24.4
Debt to
Equity
2.52.42.21.41.110.80.50.40.3-
Working Cap
Days
1441501801921681551078372700
Cash Conv.
Cycle
687156443968602925270

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.16%

Return on Equity has declined versus last 3 years average to 17.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - SM Auto Stamping Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 2.6
TTM Sales (₹ Cr.) 67.6 67.6
BVPS (₹.) 12.9 14.2
Reserves (₹ Cr.) 4 6
P/BV 3.57 3.25
PE 20.96 17.66
From the Market
52 Week Low / High (₹) 40.10 / 65.98
All Time Low / High (₹) 11.80 / 65.98
Market Cap (₹ Cr.) 63
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 53.8

Management X-Ray of SM Auto Stamping:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SM Auto Stamping

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales44.2445.3342.6249.4358.1344.3438.9454.5368.6667.56
Operating Expenses 39.4842.9240.9946.0953.964637.6849.7263.2761.17
Manufacturing Costs3.694.304.032.853.882.962.182.573.693.79
Material Costs30.5433.7032.2338.0743.4535.8230.3140.5051.7448.33
Employee Cost 3.633.773.373.804.544.563.524.645.656.65
Other Costs 1.621.151.371.372.102.661.672.012.192.39
Operating Profit 4.762.401.623.334.17-1.651.264.815.396.40
Operating Profit Margin (%) 10.8%5.3%3.8%6.7%7.2%-3.7%3.2%8.8%7.9%9.5%
Other Income 0.161.862.542.180.760.571.170.861.540.88
Interest 2.372.052.201.681.361.281.911.321.271.05
Depreciation 2.051.731.561.321.201.251.141.151.211.32
Exceptional Items 0000000000
Profit Before Tax 0.490.480.412.512.37-3.61-0.633.204.454.91
Tax 0.120.150.200.480.61-0.931.07-0.441.361.91
Profit After Tax 0.370.330.212.031.76-2.68-1.703.643.093
PAT Margin (%) 0.8%0.7%0.5%4.1%3.0%-6.0%-4.4%6.7%4.5%4.4%
Adjusted EPS (₹)0.40.30.21.91.7-1.9-1.22.62.22.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%49%58%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7.257.587.789.8111.5715.1713.4717.1018.4117.62
Share Capital 1.311.311.311.311.3114.2914.2914.2914.2913.69
Reserves 5.946.276.488.5110.260.88-0.822.824.123.93
Minority Interest0000000000
Debt17.8516.2814.5011.8311.1513.618.177.735.405.21
Long Term Debt6.827.157.775.204.665.244.323.700.560.19
Short Term Debt11.039.126.736.626.508.373.854.034.845.01
Trade Payables5.987.5510.2412.3710.872.125.616.666.364.71
Others Liabilities 2.233.964.614.384.592.724.602.905.334.43
Total Liabilities 33.3035.3637.1338.3938.1833.6131.8534.3935.5031.96

Fixed Assets

Gross Block20.4421.1921.3521.6722.3723.8224.7326.2228.7326.24
Accumulated Depreciation8.189.9111.4712.7913.9915.2415.9117.0618.2217.26
Net Fixed Assets12.2611.289.888.888.398.588.839.1610.518.99
CWIP 0000000.691.320.290.45
Investments 1.511.582.242.173.1710.6110.6110.6110.6110.61
Inventories10.9710.259.148.178.924.063.624.624.035.57
Trade Receivables6.567.78810.519.966.116.877.047.964.15
Cash Equivalents 0.210.170.180.200.113.290.050.060.080.03
Others Assets1.784.317.688.467.620.961.191.592.032.17
Total Assets 33.3035.3637.1338.3938.1833.6131.8534.3935.5031.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.87-34.60-32.573.920.811.690.533.226.314.35
PBT 0.490.480.412.512.37-3.61-1.113.204.454.91
Adjustment 4.27-36.05-33.660.821.812.022.391.620.991.58
Changes in Working Capital -1.661.190.881.04-2.923.81-0.65-1.411.46-0.69
Tax Paid -0.22-0.21-0.19-0.45-0.45-0.53-0.11-0.18-0.59-1.45
Cash Flow From Investing Activity -0.6336.3334.170.301.01-4.10-0.93-1.28-0.120.80
Capex -0.74-0.75-0.160.33-0.71-1.45-1.60-2.11-0.770.25
Net Investments 0-0.01-0.670-1-7.430000
Others 0.1137.0935-0.032.714.780.670.840.660.55
Cash Flow From Financing Activity -2.29-1.72-1.58-4.28-1.915.59-2.84-1.93-6.20-5.20
Net Proceeds from Shares 000006.910000
Net Proceeds from Borrowing 0.080.330.61-2.60-0.550.59-0.93-0.62-3.15-0.36
Interest Paid -2.37-2.05-2.20-1.68-1.36-1.28-1.91-1.32-1.27-1.05
Dividend Paid 00000000-1.790
Others 00000-0.63000-3.79
Net Cash Flow -0.040.010.02-0.06-0.093.18-3.240.010-0.05
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.184.452.6823.0616.44-20.05-11.8823.817.3916.68
ROCE (%)14.099.9510.3217.3615.59-8.64.7618.1422.1124.4
Asset Turnover Ratio1.451.481.321.311.521.241.191.651.962
PAT to CFO Conversion(x)7.76-104.85-155.11.930.46N/AN/A0.882.041.45
Working Capital Days
Receivable Days60526068646661474033
Inventory Days72767464545336282326
Payable Days8573101108986646554642

SM Auto Stamping Ltd Stock News

SM Auto Stamping Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SM Auto Stamping on 05-Nov-2024 00:00 is ₹46.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of SM Auto Stamping stood at ₹62.96.
The latest P/E ratio of SM Auto Stamping as of 05-Nov-2024 00:00 is 20.96.
The latest P/B ratio of SM Auto Stamping as of 05-Nov-2024 00:00 is 3.57.
The 52-week high of SM Auto Stamping is ₹65.98 and the 52-week low is ₹40.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SM Auto Stamping is ₹67.56 ( Cr.) .

About SM Auto Stamping Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.