Sundaram-Clayton Ltd - Stock Valuation and Financial Performance

BSE: 544066 | NSE: SUNCLAY | Auto Ancillary | Small Cap

Sundaram-Clayton Share Price

2,171.90 -17.80 -0.81%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Sundaram-Clayton

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Sundaram-Clayton stock performance -

mw4me loader
P/E Ratio (SA):
62.85
Market Cap:
4,803.9 Cr.
52-wk low:
1,219
52-wk high:
2,611

Is Sundaram-Clayton Ltd an attractive stock to invest in?

1. Is Sundaram-Clayton Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sundaram-Clayton Ltd is a below average quality company.

2. Is Sundaram-Clayton Ltd undervalued or overvalued?

The key valuation ratios of Sundaram-Clayton Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Sundaram-Clayton Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sundaram-Clayton Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sundaram-Clayton:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundaram-Clayton Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'24TTM
ROCE % 6.7%-
Value Creation
Index
-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3422,118
Sales YoY Gr.--
Adj EPS 30.534.7
YoY Gr.--
BVPS (₹) 394.1558.9
Adj Net
Profit
61.676
Cash Flow from Ops. 117-
Debt/CF from Ops. 8.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'24TTM
Return on
Equity %
7.77.3
Op. Profit
Mgn %
11.310.9
Net Profit
Mgn %
4.63.6
Debt to
Equity
1.20.6
Working Cap
Days
062
Cash Conv.
Cycle
0-36

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 7.30%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sundaram-Clayton Ltd.

Standalone Consolidated
TTM EPS (₹) 34.7 -99.9
TTM Sales (₹ Cr.) 2,118 2,249
BVPS (₹.) 558.9 403.2
Reserves (₹ Cr.) 1,221 878
P/BV 3.90 5.40
PE 62.85 0.00
From the Market
52 Week Low / High (₹) 1219.00 / 2611.00
All Time Low / High (₹) 1219.00 / 2611.00
Market Cap (₹ Cr.) 4,804
Equity (₹ Cr.) 11
Face Value (₹) 5
Industry PE 51.2

Management X-Ray of Sundaram-Clayton:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sundaram-Clayton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales1,1771,7432,0741,342
Operating Expenses 1,0261,5121,8251,191
Manufacturing Costs187254288188
Material Costs5518661,117694
Employee Cost 190206235153
Other Costs 99187185155
Operating Profit 150231249151
Operating Profit Margin (%) 12.8%13.2%12.0%11.3%
Other Income 1119413334
Interest 48454631
Depreciation 7810210065
Exceptional Items -132,12391-2
Profit Before Tax 1232,30032787
Tax 47245423
Profit After Tax 762,27727365
PAT Margin (%) 6.4%130.6%13.2%4.8%
Adjusted EPS (₹)37.51,124.9134.931.9
Dividend Payout Ratio (%)16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7162,900711798
Share Capital 10101010
Reserves 7062,890700787
Minority Interest0000
Debt5036252,931863
Long Term Debt355435429521
Short Term Debt1481912,502342
Trade Payables273356390415
Others Liabilities 317346244295
Total Liabilities 1,8084,2284,2752,371

Fixed Assets

Gross Block1,1201,1701,2131,644
Accumulated Depreciation4074985911,066
Net Fixed Assets713671623578
CWIP 12957295
Investments 386404832673
Inventories301371348321
Trade Receivables229288280358
Cash Equivalents 492,3982,03013
Others Assets11985106132
Total Assets 1,8084,2284,2752,371

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12565340117
PBT 1232,30032787
Adjustment 16-2,081-8792
Changes in Working Capital -6-129154-38
Tax Paid -8-24-54-25
Cash Flow From Investing Activity -45-106-8-342
Capex -55-59-99-208
Net Investments -522,079-425-140
Others 62-2,1265176
Cash Flow From Financing Activity -10621-329157
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 9157-290
Interest Paid -44-42-45-26
Dividend Paid -30-22-2080
Others -12328-46182
Net Cash Flow -26-203-69
PARTICULARSMar'24
Ratios
ROE (%)8.09
ROCE (%)6.67
Asset Turnover Ratio0.57
PAT to CFO Conversion(x)1.640.031.251.8
Working Capital Days
Receivable Days97
Inventory Days87
Payable Days218

Sundaram-Clayton Ltd Stock News

Sundaram-Clayton Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sundaram-Clayton on 22-Nov-2024 16:59 is ₹2,171.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Sundaram-Clayton stood at ₹4,803.9.
The latest P/E ratio of Sundaram-Clayton as of 22-Nov-2024 16:59 is 62.85.
The latest P/B ratio of Sundaram-Clayton as of 22-Nov-2024 16:59 is 3.90.
The 52-week high of Sundaram-Clayton is ₹2,611 and the 52-week low is ₹1,219.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundaram-Clayton is ₹2,118 ( Cr.) .

About Sundaram-Clayton Ltd

Sundaram-Clayton Limited is one of the largest auto components manufacturing and distribution group in India. The company is a leading supplier of aluminium die castings to automotive and non-automotive sector.

Since commencing operation in 1962, the company achieved many milestones and emerged as one of the preferred solution provider in machined and sub-assembled aluminium castings.

The company’s contribution commences from early design stage to development and supply of finished product. Over the years, we have built strategic partnership with global OE / Tier one.

With the robust manufacturing driven by TQM, TPM, Lean practices and investments in state of the art technologies, the company is poised to serve the future needs of the industry in light metal castings.

Business area of the company 

The company manufactures aluminum pressure die castings for heavy commercial vehicles, passenger cars and two wheelers. The product range includes flywheel housing, gear housing, clutch housing, filter heads, air connectors, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, intake manifold, cover coolant duct for the truck segment. Cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, A/C compressor housing for passenger cars. Crank case, cylinder head, cylinder barrel, wheel hub for powered two wheelers and brake equipment valve bodies.

Milestones

  • 1962: Joint venture with Clayton Dewandre Holdings Plc
  • 1968: Established Diecasting facility
  • 1998: Deming Prize (Brakes Division) by JUSE
  • 1998: Established plant at Hosur
  • 2002: Japanese Quality Medal (Brakes Division) by JUSE
  • 2005: Established separate facility for brakes
  • 2007: Spun-off Brakes division as Wabco-TVS
  • 2009: Established plant at Mahindra World City (MWC)
  • 2009: TPM Excellence Award by JiPm
  • 2010: Established Oragadam plant -Phase 1
  • 2010: Gold Certificate of Merit - The Economic Times manufacturing Excellence Awards
  • 2011: Platinum Certificate of Merit - The Economic Times Manufacturing Excellence Awards
  • 2018: Established Oragadam plant -phase 2
  • 2019: Established 1st Overseas plant in USA

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.