Uravi Defence and Technology Ltd - Stock Valuation and Financial Performance

BSE: 543930 | NSE: URAVI | Auto Ancillary | Small Cap

Uravi Defence&Tech. Share Price

421.75 1.70 0.40%
as on 27-Dec'24 16:59

DeciZen - make an informed investing decision on Uravi Defence&Tech.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Uravi Defence and Technology stock performance -

mw4me loader
P/E Ratio (SA):
273.24
Market Cap:
462.1 Cr.
52-wk low:
256.9
52-wk high:
670

Is Uravi Defence and Technology Ltd an attractive stock to invest in?

1. Is Uravi Defence and Technology Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Uravi Defence and Technology Ltd is a average quality company.

2. Is Uravi Defence and Technology Ltd undervalued or overvalued?

The key valuation ratios of Uravi Defence and Technology Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Uravi Defence and Technology Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Uravi Defence and Technology Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Uravi Defence&Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uravi Defence and Technology Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%13.4%12.9%17.8%16%9.6%1%7.4%7.4%10.2%-
Value Creation
Index
0.00.0-0.10.30.1-0.3-0.9-0.5-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.231.731.234.535.236.227.831.433.94245
Sales YoY Gr.-16.7%-1.6%10.5%2.2%2.7%-23.1%12.8%8.2%23.8%-
Adj EPS 0.81.112.42.61.5-1.30.90.81.91.5
YoY Gr.-30.1%-10.2%151.6%7%-43.7%-185%NA-9.9%134.2%-
BVPS (₹) 8.89.810.816.719.320.819.620.621.323.235.1
Adj Net
Profit
0.81.112.72.91.6-1.410.92.12
Cash Flow from Ops. 4.51.83.12.2-1-1.1-0.53.14.70.6-
Debt/CF from Ops. 4.39.54.76.2-17.6-18.2-45.27.44.838.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%3.6%14.7%23.8%
Adj EPS 9.8%-6%NA134.2%
BVPS11.4%3.8%5.9%8.9%
Share Price - 32.9% 49% 31.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.811.69.418.414.57.4-6.24.53.98.65.3
Op. Profit
Mgn %
19.115.714.818.719.8157.516.313.815.614.1
Net Profit
Mgn %
33.43.17.88.24.5-53.22.753.8
Debt to
Equity
2.21.71.40.80.80.91.11110.1
Working Cap
Days
203161160145192245331352341299158
Cash Conv.
Cycle
1511181219812616924927525221852

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.74%

Debt to equity has declined versus last 3 years average to 0.95

Sales growth is good in last 4 quarters at 29.54%

Return on Equity has declined versus last 3 years average to 5.30%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Uravi Defence and Technology Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 44.8 -
BVPS (₹.) 35.1 -
Reserves (₹ Cr.) 28 -
P/BV 11.96 -
PE 273.24 -
From the Market
52 Week Low / High (₹) 256.85 / 669.95
All Time Low / High (₹) 228.10 / 669.95
Market Cap (₹ Cr.) 462
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 49.9

Management X-Ray of Uravi Defence&Tech.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *34.290.0017.1417.1434.2934.2939.8539.8539.8539.85
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Uravi Defence&Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales27323134353628313442
Operating Expenses 22272728283126272935
Manufacturing Costs0222222222
Material Costs12141315151715141520
Employee Cost 6667885778
Other Costs 4554443455
Operating Profit 5556752557
Operating Profit Margin (%) 19.1%15.5%14.8%18.7%19.8%15.0%7.5%14.8%13.6%15.5%
Other Income 0000000111
Interest 3222222222
Depreciation 1111222222
Exceptional Items 0000000000
Profit Before Tax 122442-1112
Tax 0111100000
Profit After Tax 111332-1112
PAT Margin (%) 3.0%3.3%3.4%8.0%8.2%4.5%-4.7%2.3%2.6%5.1%
Adjusted EPS (₹)0.81.01.12.52.61.5-1.20.70.81.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9101118212322232326
Share Capital 555666661111
Reserves 45613161716171215
Minority Interest0000000000
Debt18161414162021212224
Long Term Debt2100323443
Short Term Debt17151414141818171921
Trade Payables1122111234
Others Liabilities 5533865432
Total Liabilities 33322938475048495256

Fixed Assets

Gross Block19202122272929192122
Accumulated Depreciation4578101214467
Net Fixed Assets15151413171715151515
CWIP 0000000033
Investments 0000001100
Inventories776791112141618
Trade Receivables6889101312121114
Cash Equivalents 2006332212
Others Assets2213865565
Total Assets 33322938475048495256

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5232-1-1-1351
PBT 122442-1112
Adjustment 4111222444
Changes in Working Capital -1-10-2-5-4-1-2-0-5
Tax Paid 000-1-1-1000-1
Cash Flow From Investing Activity -2-1-1-1-5-2-1-1-20
Capex -1-1-1-1-5-2-1-2-2-1
Net Investments 000000-1010
Others 00000000-11
Cash Flow From Financing Activity -2-3-24331-2-2-1
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing -1-1-103-11100
Interest Paid -3000000-2-2-2
Dividend Paid 0000000000
Others 1-2-1-1040-102
Net Cash Flow 1-205-30-1000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.8311.1310.1918.9214.537.36-5.933.323.778.72
ROCE (%)14.113.3812.8617.8415.989.550.977.377.4310.15
Asset Turnover Ratio0.841.121.171.241.030.880.670.640.670.78
PAT to CFO Conversion(x)5230.67-0.33-0.5N/A350.5
Working Capital Days
Receivable Days8970817783100140143126108
Inventory Days846763536685126150158147
Payable Days39334656452928345965

Uravi Defence and Technology Ltd Stock News

Uravi Defence and Technology Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Uravi Defence&Tech. on 27-Dec-2024 16:59 is ₹421.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Dec-2024 16:59 the market cap of Uravi Defence&Tech. stood at ₹462.1.
The latest P/E ratio of Uravi Defence&Tech. as of 27-Dec-2024 16:59 is 273.2.
The latest P/B ratio of Uravi Defence&Tech. as of 27-Dec-2024 16:59 is 11.96.
The 52-week high of Uravi Defence&Tech. is ₹670.0 and the 52-week low is ₹256.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uravi Defence&Tech. is ₹44.82 ( Cr.) .

About Uravi Defence and Technology Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.