BSE: 544236 | NSE: | Automobiles - Dealers & Distributors | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Resourceful Automobile Ltd is a below average quality company.
The key valuation ratios of Resourceful Automobile Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Resourceful Automobile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|
| ROCE % ⓘ | 5.4% | 15.2% | 16.4% | - |
| Value Creation Index ⓘ | -0.6 | 0.1 | 0.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||
| Sales ⓘ | 11 | 12.3 | 18.8 | 19 |
| Sales YoY Gr. | - | 11.6% | 52.9% | - |
| Adj EPS ⓘ | 0 | 3.4 | 2.5 | 1.6 |
| YoY Gr. | - | 17000% | -25.7% | - |
| BVPS (₹) ⓘ | 5.5 | 8.9 | 10 | 0 |
| Adj Net Profit ⓘ | 0 | 0.3 | 0.4 | 0 |
| Cash Flow from Ops. ⓘ | 0.5 | -4.2 | -0.3 | - |
| Debt/CF from Ops. ⓘ | 5 | -1.6 | -29.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 52.9% | ||||
| Adj EPS ⓘ | NA | NA | NA | -25.7% | ||||
| BVPSⓘ | NA | NA | NA | 12.5% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|
| Return on Equity % ⓘ | 0.4 | 47.6 | 34.8 | 31.2 |
| Op. Profit Mgn % ⓘ | 1.3 | 6.1 | 5.1 | NAN |
| Net Profit Mgn % ⓘ | 0 | 2.3 | 2.2 | 2.2 |
| Debt to Equity ⓘ | 5.9 | 9 | 4.6 | - |
| Working Cap Days ⓘ | 0 | 187 | 183 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 88 | 88 | 0 |
Return on Equity has increased versus last 3 years average to 31.20%
Debt to equity has declined versus last 3 years average to 4.57
Sales growth has been subdued in last 3 years 0.00%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.6 | - |
| TTM Sales (₹ Cr.) | 18.8 | - |
| BVPS (₹.) ⓘ | 0 | - |
| Reserves (₹ Cr.) ⓘ | 12 | - |
| P/BV ⓘ | 0.00 | - |
| PE ⓘ | 36.69 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 47.56 / 128.00 |
| All Time Low / High (₹) | 47.56 / 128.00 |
| Market Cap (₹ Cr.) | 15.2 |
| Equity (₹ Cr.) | 2.7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 75.7 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|
| Sales | 11.04 | 12.32 | 18.84 |
| Operating Expenses ⓘ | 10.89 | 11.57 | 17.88 |
| Manufacturing Costs | 0.10 | 0.11 | 0.38 |
| Material Costs | 9.70 | 10.26 | 15.99 |
| Employee Cost | 0.51 | 0.46 | 0.33 |
| Other Costs ⓘ | 0.58 | 0.73 | 1.18 |
| Operating Profit ⓘ | 0.14 | 0.75 | 0.96 |
| Operating Profit Margin (%) | 1.3% | 6.1% | 5.1% |
| Other Income ⓘ | 0.23 | 0.18 | 0.54 |
| Interest ⓘ | 0.16 | 0.42 | 0.76 |
| Depreciation ⓘ | 0.21 | 0.13 | 0.14 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.01 | 0.39 | 0.60 |
| Tax ⓘ | 0.01 | 0.10 | 0.18 |
| Profit After Tax | 0 | 0.29 | 0.42 |
| PAT Margin (%) | 0.0% | 2.3% | 2.2% |
| Adjusted EPS (₹) | 0.0 | 3.4 | 2.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.46 | 0.75 | 1.64 | |||||||
| Share Capital ⓘ | 0.50 | 0.50 | 0.97 | |||||||
| Reserves ⓘ | -0.04 | 0.25 | 0.66 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 2.70 | 6.74 | 7.48 | |||||||
| Long Term Debt | 1.18 | 5.24 | 6.68 | |||||||
| Short Term Debt | 1.51 | 1.50 | 0.80 | |||||||
| Trade Payables | 0.41 | 1.10 | 0.42 | |||||||
| Others Liabilities ⓘ | 0.67 | 1.44 | 0.41 | |||||||
| Total Liabilities ⓘ | 4.24 | 10.02 | 9.94 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 0.83 | 0.93 | 0.70 | |||||||
| Accumulated Depreciation | 0.40 | 0.52 | 0.35 | |||||||
| Net Fixed Assetsⓘ | 0.44 | 0.40 | 0.36 | |||||||
| CWIP ⓘ | 0 | 0 | 0 | |||||||
| Investmentsⓘ | 0 | 0 | 0 | |||||||
| Inventories | 1.66 | 4.16 | 5.12 | |||||||
| Trade Receivables | 0.15 | 1.35 | 0.09 | |||||||
| Cash Equivalents | 0.70 | 0.07 | 0.21 | |||||||
| Others Assetsⓘ | 1.30 | 4.04 | 4.17 | |||||||
| Total Assets ⓘ | 4.24 | 10.02 | 9.94 | |||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.54 | -4.17 | -0.25 |
| PBT ⓘ | 0.01 | 0.39 | 0.60 |
| Adjustment ⓘ | 0.35 | 0.52 | 0.88 |
| Changes in Working Capital ⓘ | 0.22 | -4.97 | -1.54 |
| Tax Paid ⓘ | -0.04 | -0.11 | -0.19 |
| Cash Flow From Investing Activity ⓘ | -0.18 | -0.09 | 0.38 |
| Capex | -0.18 | -0.09 | -0.09 |
| Net Investments | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0.47 |
| Cash Flow From Financing Activityⓘ | 0.18 | 3.64 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 4.06 | 1.44 |
| Interest Paid ⓘ | -0.15 | -0.40 | -0.74 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 0.32 | -0.02 | -0.70 |
| Net Cash Flow ⓘ | 0.54 | -0.62 | 0.13 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.35 | 47.55 | 34.83 | |||||||
| ROCE (%) | 5.44 | 15.24 | 16.38 | |||||||
| Asset Turnover Ratio | 2.6 | 1.73 | 1.89 | |||||||
| PAT to CFO Conversion(x) | N/A | -14.38 | -0.6 | Working Capital Days | ||||||
| Receivable Days | 5 | 22 | 14 | |||||||
| Inventory Days | 55 | 86 | 90 | |||||||
| Payable Days | 16 | 27 | 17 | |||||||
Resourceful Automobile Limited was originally incorporated as Private Limited, under the Companies Act, 2013 in the name and styles of ‘Resourceful Automobile Private Limited’ on February 21, 2018, vide Certificate of Incorporation issued by the Registrar of Companies, Delhi & Haryana. Later on, company was converted into public limited company, the name of the Company has changed to ‘Resourceful Automobile Limited’ and for the same fresh Certificate of Incorporation dated October 25, 2023 was issued by the Registrar of Companies, Delhi & Haryana.
The company is actively involved in the dealership of two-wheeler bike of Yamaha, operating under the showroom name ‘Sawhney Automobile’. Specializing in the sales and servicing of motorcycles and scooters, with quality products and exceptional customer service, making it a trusted destination for motorcycle enthusiasts. Sawhney Automobile caters to a diverse range of customer preferences and needs by offering a comprehensive selection of two-wheelers. The inventory encompasses commuter bikes, sport bikes, cruisers, and scooters sourced from reputable manufacturers. As an authorized Yamaha dealership, it guarantees customers access to the latest models and authentic spare parts. Its dealership goes beyond sales, providing expert guidance to assist customers in selecting the right bike, arranging test rides, and offering financing options for enhanced accessibility. It take pride in its advanced service center, where skilled technicians handle routine maintenance, repairs, and ensure the availability of genuine spare parts to uphold the longevity and performance of the bikes it sell.
The mission of the company is to offer a diverse range of high-quality motorcycles, exceptional service, and fostering a community that celebrates the spirit of freedom and exploration on two wheels. The company is committed to innovation, integrity, and customer satisfaction, and it strive to be the premier destination for every rider’s journey. The vision of the company is to set industry standards, cultivate a vibrant rider community, and leave a legacy of excellence that resonates with the spirit of the open road. The company actively engages with the riding community through events, group rides, and sponsorships. This involvement fosters a sense of camaraderie among customers and enthusiasts. Recognizing the significance of the digital landscape, the dealership maintains a robust online presence, featuring a user-friendly website that provides information on products, promotions, and a platform for online inquiries.
Business area of the company
The company is engaged in the business of sale of bikes and other related services etc. The company is actively involved in the dealership of two-wheeler bike of Yamaha, operating under the showroom name ‘Sawhney Automobile’
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Inatant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
