Hindustan Motors Ltd - Stock Valuation and Financial Performance

BSE: 500500 | NSE: HINDMOTORS | Automobiles - Passenger Cars | Small Cap

Hindustan Motors Share Price

22.09 -0.45 -2.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Hindustan Motors

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Hindustan Motors stock performance -

mw4me loader
P/E Ratio (SA):
11.68
Market Cap:
470.3 Cr.
52-wk low:
15.3
52-wk high:
48.7

Is Hindustan Motors Ltd an attractive stock to invest in?

1. Is Hindustan Motors Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindustan Motors Ltd is a below average quality company.

2. Is Hindustan Motors Ltd undervalued or overvalued?

The key valuation ratios of Hindustan Motors Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hindustan Motors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindustan Motors Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hindustan Motors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Motors Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%0%0%-51.9%175.1%-
Value Creation
Index
NANANANANANANANANA11.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.10.81.100.50.21.2003.30
Sales YoY Gr.--94.6%39.5%-100%NA-61.1%457.1%-100%NANA-
Adj EPS -2-1.5-0.80.11.3-0-0.10.4-00.41.9
YoY Gr.-NANANA2033.3%-103.1%NANA-106.8%NA-
BVPS (₹) -3.3-4.8-5.8-3.1-1.8-1.9-1.7-0.8-0.80.41.1
Adj Net
Profit
-41.8-32-16.71.226.6-0.9-1.29.1-0.78.140
Cash Flow from Ops. 33.28.510.6-33.5-14-1.4-4.7-18.21.2-15.3-
Debt/CF from Ops. 1.24.53.4-0.5-1.3-12.5-3.8-114.9-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.7%43.2%40.6%NA
Adj EPS NA-21.2%NANA
BVPSNANANANA
Share Price 9.6% 31.4% 21.4% 22%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
86.941.416.2-1.5-61.234.2-49.57.2220.6257.3
Op. Profit
Mgn %
-277.2-2630.9-1450.40-1124.8-2753.2-33000-36.1NAN
Net Profit
Mgn %
-277.1-3939.1-147404933.7-436.5-104.700248INF
Debt to
Equity
-0.6-0.4-0.3-0.3-0.5-0.5-0.5-1.1-1.11.90
Working Cap
Days
2,02213,9856,21507,71113,6981,626001,2730
Cash Conv.
Cycle
2723,7251,4000-664-924-1,32100-6160

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 257.30%

Sales growth is growing at healthy rate in last 3 years 40.57%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Hindustan Motors Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -1.5
TTM Sales (₹ Cr.) 0 0.8
BVPS (₹.) 1.1 0
Reserves (₹ Cr.) -82 -205
P/BV 21.29 0.00
PE 11.68 0.00
From the Market
52 Week Low / High (₹) 15.33 / 48.70
All Time Low / High (₹) 2.51 / 111.28
Market Cap (₹ Cr.) 470
Equity (₹ Cr.) 104.3
Face Value (₹) 5
Industry PE 29.4

Management X-Ray of Hindustan Motors:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindustan Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales15110101003
Operating Expenses 57221816765754
Manufacturing Costs5110000000
Material Costs14332100000
Employee Cost 2814104221221
Other Costs 11449343533
Operating Profit -42-21-16-16-6-6-4-7-5-1
Operating Profit Margin (%) -278.0%-2,635.1%-1,452.2%--1,124.8%-2,753.2%-330.0%---36.1%
Other Income 1021193661115427
Interest 810109200000
Depreciation 2221111110
Exceptional Items 001790001310
Profit Before Tax -42-32-166227-1620-125
Tax 00060022-10
Profit After Tax -42-32-165727-1419025
PAT Margin (%) -277.0%-3,942.0%-1,419.4%-4,949.7%-392.0%321.4%--782.9%
Adjusted EPS (₹)-2.0-1.5-0.82.71.30.00.20.90.01.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -61-93-113-57-30-31-28-9-916
Share Capital 104104104104104104104104104104
Reserves -166-198-217-161-135-136-132-114-113-88
Minority Interest0000000000
Debt161040000000
Long Term Debt14700000000
Short Term Debt2340000000
Trade Payables2525241715119643
Others Liabilities 9211112492514750353233
Total Liabilities 71533952352732322753

Fixed Assets

Gross Block2392372727252523212116
Accumulated Depreciation21021023455454
Net Fixed Assets29272624212018171612
CWIP 0000000000
Investments 0000000000
Inventories11731000000
Trade Receivables1110000000
Cash Equivalents 000173175722
Others Assets3017910115610319
Total Assets 71533952352732322753

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 33911-33-14-1-5-181-15
PBT -42-32-16-1727-167-225
Adjustment 61102-32-4-9-15-3-26
Changes in Working Capital 712827-17-540-105-15
Tax Paid -110-2-4-1-2-110
Cash Flow From Investing Activity 1017920616-116
Capex 100792082029
Net Investments 001000-50-2-14
Others 00011021410
Cash Flow From Financing Activity -35-9-12-29-200000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4000000000
Interest Paid -14-9-10-11-200000
Dividend Paid 0000000000
Others -160-2-18000000
Net Cash Flow -10017-14-11-210
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A175.12
Asset Turnover Ratio0.130.010.0200.010.010.04000.08
PAT to CFO Conversion(x)N/AN/AN/A-0.58-0.52N/A-1.25-0.95N/A-0.6
Working Capital Days
Receivable Days2075293570371050000
Inventory Days2723,6641,65905765010000
Payable Days7242,8033,1043,6287,32700000

Hindustan Motors Ltd Stock News

Hindustan Motors Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindustan Motors on 21-Nov-2024 16:59 is ₹22.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Hindustan Motors stood at ₹470.3.
The latest P/E ratio of Hindustan Motors as of 21-Nov-2024 16:59 is 11.68.
The latest P/B ratio of Hindustan Motors as of 21-Nov-2024 16:59 is 21.29.
The 52-week high of Hindustan Motors is ₹48.70 and the 52-week low is ₹15.33.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Motors is ₹0.00 ( Cr.) .

About Hindustan Motors Ltd

Hindustan Motors (HML), India’s pioneering automobile manufacturing company and flagship company of the CK Birla Group was established just before Indian independence, in 1942 by B M Birla of the industrious Birla family. Commencing operations in a small assembly plant at Port Okha near Gujarat, the manufacturing facilities later moved to Uttarpara, West Bengal in 1948, where it began the production of  the Ambassador.

Hindustan Motors equipped itself with state-of-the-art facilities for the production of passenger cars, trucks and multi utility vehicles.

Besides passenger cars (Ambassador, Grand, and Avigo), Multi Utility Vehicles (Trekker, Porter, and Pushpak) and the RTV, Hindustan Motors also manufactures passenger cars in the mid size premium segment (Mitsubishi Lancer, Lancer Select, and Lancer Cedia) and has brought the Sports Utility Vehicle (Mitsubishi Pajero) into the Indian market, in collaboration with Mitsubishi Motors of Japan.

Contributing significantly to the Indian automotive industry for over five decades, HML's manufacturing facilities are situated in the states of Madhya Pradesh, Tamil Nadu and West Bengal. The company functions with a commitment to core values such as quality, safety, and environmental care, combined with customer-oriented total solutions.

Company’s plant location

  • Tiruvallur (Chennai):- Exclusive state-of-the-art plant dedicated to the manufacture Mitsubishi Lancer cars in technical collaboration with Mitsubishi Motors, Japan.
  • Uttarpara (Kolkata):- The automobile division at Uttarpara, West Bengal near Kolkata, is engaged in the manufacture of passenger cars- Ambassadors, Contessa and multi utility vehicles -Trekker, Porter and Pushpak.
  • Pithampur (Indore):- The Pithampur plant houses the Road Trusted Vehicle division, manufacturing the 'RTV' brand of multi utility vehicles, in technical collaboration with OKA Motor Company, Australia.

Products of the company

  • Ambassador
  • RTV
  • Pushpak
  • Porter
  • Trekker
  • Trucks

Subsidiaries

Hindustan Motors Exports

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.