Vishal Bearings Ltd - Stock Valuation and Financial Performance

BSE: 539398 | NSE: | Bearings | Small Cap

Vishal Bearings Share Price

86.50 0.17 0.20%
as on 28-Apr'25 10:14

DeciZen - make an informed investing decision on Vishal Bearings

M-Cap below 100cr DeciZen not available

Vishal Bearings stock performance -

P/E Ratio (SA):
0.00
Market Cap:
93.2 Cr.
52-wk low:
78
52-wk high:
164

Is Vishal Bearings Ltd an attractive stock to invest in?

1. Is Vishal Bearings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishal Bearings Ltd is a average quality company.

2. Is Vishal Bearings Ltd undervalued or overvalued?

The key valuation ratios of Vishal Bearings Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Vishal Bearings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vishal Bearings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vishal Bearings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishal Bearings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23.6%8.2%9.6%20.9%28.3%5.5%5.9%20.8%20.5%6.2%-
Value Creation
Index
0.7-0.4-0.30.51.0-0.6-0.60.50.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.223.233.155.480.55257.710811698.783
Sales YoY Gr.--14.9%42.8%67.7%45.3%-35.5%11%87.4%6.8%-14.6%-
Adj EPS 1.30.40.535.7-0.40.25.77.41-3.3
YoY Gr.--68.5%19.5%518.4%89.1%-107%NA3055.6%30.8%-86.3%-
BVPS (₹) 5.87.58.311.116.716.717.423.630.932.830.7
Adj Net
Profit
10.40.53.36.2-0.40.26.181.1-4
Cash Flow from Ops. 3.9-1.44.95-0.73.715.3-7.811.310-
Debt/CF from Ops. 4.8-15.64.64.8-44.4102.1-5.744.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.4%4.2%19.6%-14.6%
Adj EPS -2.7%-29.2%78.3%-86.3%
BVPS21.3%14.4%23.6%6.2%
Share Price - 19.2% 11.9% -44.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
28.376.231.241.1-2.4127.727.33.2-10.4
Op. Profit
Mgn %
19.519.314.915.818.711.311.11417.110.17.2
Net Profit
Mgn %
3.81.91.65.97.7-0.80.35.76.91.1-4.3
Debt to
Equity
4.12.72.521.82.11.71.71.31.4-
Working Cap
Days
152217165137144269231172205241152
Cash Conv.
Cycle
651171189210221817810213416655

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.59%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.39

Sales growth is not so good in last 4 quarters at -20.80%

Latest Financials - Vishal Bearings Ltd.

Standalone Consolidated
TTM EPS (₹) -3.3 -
TTM Sales (₹ Cr.) 82.7 -
BVPS (₹.) 30.7 -
Reserves (₹ Cr.) 22 -
P/BV 2.82 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 78.00 / 163.95
All Time Low / High (₹) 11.56 / 241.55
Market Cap (₹ Cr.) 93.2
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 42.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 18.1 -27.623.2 -15.422.1 -23.319.2 -17
Adj EPS (₹) -0.4 -125-1.3 -2210.8 186.2-2.5 -4233.3
Op. Profit Mgn % 10.09 -492 bps5.45 -751 bps14.88 618 bps-2.09 -1105 bps
Net Profit Mgn % -2.22 -865 bps-5.89 -989 bps4.08 298 bps-13.97 -1427 bps

Management X-Ray of Vishal Bearings:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:70.79%Institutions:0%Non-Institutions:29.21%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vishal Bearings

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vishal Bearings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
SKF India 3,861.3 -16.4 (-0.4%) Small Cap 4,570 108.8 12 35.6 8
Timken India 2,541 8 (0.3%) Small Cap 2,910 53.4 13.5 47.4 7.2
Rolex Rings 1,332 -12.4 (-0.9%) Small Cap 1,222 52.5 14 25.6 3.6
NRB Bearings 229.4 3.2 (1.4%) Small Cap 1,023 9.7 9.6 23.5 2.4
Bimetal Bearings 583 0 (0%) Small Cap 234 27.5 3.3 21.2 1
Menon Bearings 105.1 0.6 (0.6%) Small Cap 208 3.7 12.1 28.2 4.8
Galaxy Bearings 699 -11.5 (-1.6%) Small Cap 127 49.3 14.4 14.4 2.2
Austin EngineeringCo 150.1 -6.6 (-4.2%) Small Cap 109 12.5 2.5 12.6 0.9
Vishal Bearings 86.5 0.2 (0.2%) Small Cap 98.7 -3.3 1.1 - 2.8
NRB Industrial 22.6 0.4 (1.6%) Small Cap 73.1 -11.8 -35.9 - -0.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales27.2023.1533.0655.4480.5451.9857.71108.17115.5198.70
Operating Expenses 21.9018.8328.1346.6865.5146.0951.2993.0495.7388.74
Manufacturing Costs3.293.343.455.807.965.877.6113.4315.4914.68
Material Costs14.5510.0718.5234.1448.0931.8735.4766.7365.5857.46
Employee Cost 3.714.455.616.248.657.857.7611.9513.6015.31
Other Costs 0.340.980.550.510.800.510.450.931.061.29
Operating Profit 5.304.324.938.7615.035.896.4215.1319.799.97
Operating Profit Margin (%) 19.5%18.6%14.9%15.8%18.7%11.3%11.1%14.0%17.1%10.1%
Other Income 1.080.120.581.060.480.700.3410.040.09
Interest 2.231.661.732.533.362.982.493.054.253.45
Depreciation 1.662.232.552.773.223.653.653.674.705.02
Exceptional Items 0000000000
Profit Before Tax 2.490.541.234.518.93-0.040.629.4110.881.59
Tax 0.750.200.421.082.53-0.050.222.652.870.48
Profit After Tax 1.740.340.813.426.400.010.396.768.011.11
PAT Margin (%) 6.4%1.5%2.5%6.2%7.9%0.0%0.7%6.3%6.9%1.1%
Adjusted EPS (₹)2.20.30.83.25.90.00.46.37.41.0
Dividend Payout Ratio (%)0%0%0%9%8%0%0%8%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.548.138.941218.0418.0518.7825.4733.3535.44
Share Capital 0.254.806610.7910.7910.7910.7910.7910.79
Reserves 4.293.332.946.017.257.267.9914.6822.5624.65
Minority Interest0000000000
Debt18.3521.9422.2523.5032.4535.7029.0241.0942.6447.95
Long Term Debt14.8715.5116.641921.1024.2924.4123.6922.5920.61
Short Term Debt3.486.435.614.5011.3511.424.6117.4020.0527.34
Trade Payables5.142.112.224.703.263.047.5219.368.1915.28
Others Liabilities 2.031.372.233.544.963.514.357.259.076.04
Total Liabilities 30.0633.5535.6443.7458.7160.3059.6793.1793.25104.72

Fixed Assets

Gross Block21.2525.0327.2031.3935.4642.3445.8449.6157.4369.46
Accumulated Depreciation7.169.3911.9314.3817.6021.2424.9028.1432.8337.39
Net Fixed Assets14.0915.6415.2617.0117.8621.1020.9421.4724.6032.07
CWIP 0.2600.170.871.9800.0403.640.39
Investments 0.670.780.890.230.360.642.103.822.313.70
Inventories7.459.398.4311.4023.2024.1419.0138.1143.1647.04
Trade Receivables4.044.486.859.859.7911.5912.6821.0514.6610.20
Cash Equivalents 0.751.291.990.350.210.131.910.360.420.67
Others Assets2.811.972.054.035.302.702.998.374.4810.66
Total Assets 30.0633.5535.6443.7458.7160.3059.6793.1793.25104.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.88-1.424.875.01-0.743.7415.30-7.8011.299.98
PBT 2.490.541.234.518.93-0.040.629.4110.881.59
Adjustment 3.833.774.154.476.526.586.477.118.819.38
Changes in Working Capital -1.71-5.27-0.24-3.39-13.46-2.238.33-21.62-5.331.59
Tax Paid -0.73-0.46-0.28-0.57-2.73-0.57-0.11-2.70-3.07-2.57
Cash Flow From Investing Activity -6.73-3.21-2.76-5.01-4.62-4.10-4.96-5.79-7.22-10.58
Capex -6.05-3.53-2.34-5.17-5.19-4.90-3.54-4.16-8.24-9.24
Net Investments -0.13-0.10-0.121.35-0.13-0.28-1.46-1.721.51-1.39
Others -0.550.42-0.30-1.190.701.090.030.09-0.490.06
Cash Flow From Financing Activity 2.225.17-1.42-1.645.220.28-8.5612.04-40.84
Net Proceeds from Shares 03.2400000000
Net Proceeds from Borrowing 2.990.641.132.362.104.460.782.22-1.10-1.98
Interest Paid -2.23-1.66-1.73-2.53-3.36-2.98-2.49-3.05-4.25-3.45
Dividend Paid 000-0.30-0.3000-0.5400
Others 1.462.95-0.83-1.176.78-1.20-6.8613.401.356.28
Net Cash Flow -0.630.540.70-1.64-0.14-0.081.78-1.550.070.24
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)48.15.449.5132.742.590.062.1430.5727.253.21
ROCE (%)23.598.249.620.8828.35.535.8920.8320.526.19
Asset Turnover Ratio1.140.81.061.431.570.870.961.421.241
PAT to CFO Conversion(x)2.23-4.186.011.46-0.1237439.23-1.151.418.99
Working Capital Days
Receivable Days49615654457577575646
Inventory Days8012188647816613696128167
Payable Days1011314337303654747775

Vishal Bearings Ltd Stock News

Vishal Bearings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishal Bearings on 28-Apr-2025 10:14 is ₹86.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Apr-2025 10:14 the market cap of Vishal Bearings stood at ₹93.16.
The latest P/E ratio of Vishal Bearings as of 28-Apr-2025 10:14 is 0.00.
The latest P/B ratio of Vishal Bearings as of 28-Apr-2025 10:14 is 2.82.
The 52-week high of Vishal Bearings is ₹163.9 and the 52-week low is ₹78.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Bearings is ₹82.65 ( Cr.) .

About Vishal Bearings Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...