Gujarat Intrux Ltd - Stock Valuation and Financial Performance

BSE: 517372 | NSE: | Castings/Forgings | Small Cap

Guj. Intrux Share Price

462.25 -13.60 -2.86%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Guj. Intrux

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Gujarat Intrux stock performance -

mw4me loader
P/E Ratio (SA):
18.30
Market Cap:
161.7 Cr.
52-wk low:
230
52-wk high:
647

Is Gujarat Intrux Ltd an attractive stock to invest in?

1. Is Gujarat Intrux Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Intrux Ltd is a average quality company.

2. Is Gujarat Intrux Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Intrux Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gujarat Intrux Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Intrux Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Intrux:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Intrux Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%2.4%3.7%13.1%14.5%13.6%10.8%8.4%13.8%17%-
Value Creation
Index
0-0.8-0.7-0.10.00.0-0.2-0.40.00.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.741.62735.439.84833.842.551.457.261
Sales YoY Gr.--30.4%-35%31%12.4%20.5%-29.6%25.9%21.1%11.2%-
Adj EPS 9.412.21012.813.911.3916.721.625.7
YoY Gr.--89.6%119.4%366.1%27.9%8.1%-18.7%-20.1%85.4%29.2%-
BVPS (₹) 105.4106.4108.7118.8129.8141.2149.5155.4169180.5178.9
Adj Net
Profit
3.20.30.73.44.44.83.93.15.77.49
Cash Flow from Ops. -18.420.3-0.42.71.146.1101.5-
Debt/CF from Ops. -0.80-1.200000-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.5%7.5%19.2%11.2%
Adj EPS 9.6%11%24.2%29.2%
BVPS6.2%6.8%6.5%6.8%
Share Price 16% 43.8% 60.4% 49%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.30.928.810.310.27.85.910.312.414.3
Op. Profit
Mgn %
11.64.16.415.116.314.216.81216.217.719
Net Profit
Mgn %
5.40.82.79.711.19.911.57.311.21314.5
Debt to
Equity
0.40000000000
Working Cap
Days
209304301237240215245196199181161
Cash Conv.
Cycle
121198176136129125158126132116143

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.30%

Sales growth is growing at healthy rate in last 3 years 19.23%

Net Profit is growing at healthy rate in last 3 years 24.18%

Sales growth is good in last 4 quarters at 14.06%

No data to display

Latest Financials - Gujarat Intrux Ltd.

Standalone Consolidated
TTM EPS (₹) 25.7 -
TTM Sales (₹ Cr.) 61 -
BVPS (₹.) 178.9 -
Reserves (₹ Cr.) 58 -
P/BV 2.63 -
PE 18.30 -
From the Market
52 Week Low / High (₹) 230.00 / 647.00
All Time Low / High (₹) 2.25 / 647.00
Market Cap (₹ Cr.) 162
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 30.7

Management X-Ray of Guj. Intrux:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Intrux

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales60422735404834425157
Operating Expenses 53402530334128374347
Manufacturing Costs6445664556
Material Costs40291517202616242931
Employee Cost 4445576667
Other Costs 2223322233
Operating Profit 72256765810
Operating Profit Margin (%) 11.5%4.1%6.4%15.1%16.3%14.2%16.8%11.8%16.2%17.7%
Other Income 0011111111
Interest 1100000000
Depreciation 1111111221
Exceptional Items 0000000000
Profit Before Tax 51156654810
Tax 2001211123
Profit After Tax 3013454367
PAT Margin (%) 5.4%0.8%2.8%9.7%11.1%10.0%11.5%7.2%11.2%13.0%
Adjusted EPS (₹)9.41.02.210.012.813.911.38.916.721.6
Dividend Payout Ratio (%)11%0%0%15%16%22%27%34%60%79%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 36373741454851535862
Share Capital 3333333333
Reserves 33333437414548505559
Minority Interest0000000000
Debt14000000000
Long Term Debt0000000000
Short Term Debt14000000000
Trade Payables5222632436
Others Liabilities 4211222223
Total Liabilities 59414245525455596371

Fixed Assets

Gross Block15161820212429292930
Accumulated Depreciation677891012131416
Net Fixed Assets1091111121317161514
CWIP 0100000000
Investments 0000000000
Inventories19119101197121114
Trade Receivables2076710136101110
Cash Equivalents 1599111221152028
Others Assets10877864664
Total Assets 59414245525455596371

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -182003146101
PBT 51156654810
Adjustment 010-1-1-1-10-1-3
Changes in Working Capital -2319-2-1-4-12-3-6-6
Tax Paid 0000000000
Cash Flow From Investing Activity -2-20-1-1-2-4101
Capex -2-2-1-2-2-2-50-10
Net Investments 0000000000
Others 0011111111
Cash Flow From Financing Activity 12-150-1-1-1-1-1-1-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1000000000
Dividend Paid 0000-1-1-1-1-1-3
Others 13-1400000000
Net Cash Flow -8401-1110-1-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.30.952.018.7910.3310.277.765.8210.312.35
ROCE (%)14.062.423.6813.0514.5413.6210.758.4113.8316.98
Asset Turnover Ratio1.260.890.70.820.820.910.620.740.840.86
PAT to CFO Conversion(x)-6N/A010.250.81.50.3300.14
Working Capital Days
Receivable Days7110984707988105707669
Inventory Days8512112797947687838380
Payable Days47445751756259434050

Gujarat Intrux Ltd Stock News

Gujarat Intrux Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Intrux on 21-Nov-2024 16:59 is ₹462.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Guj. Intrux stood at ₹161.7.
The latest P/E ratio of Guj. Intrux as of 21-Nov-2024 16:59 is 18.30.
The latest P/B ratio of Guj. Intrux as of 21-Nov-2024 16:59 is 2.63.
The 52-week high of Guj. Intrux is ₹647.0 and the 52-week low is ₹230.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Intrux is ₹60.95 ( Cr.) .

About Gujarat Intrux Ltd

Gujarat Intrux incorporated in 1992, it has been engaged in manufacture of copper/brass extrusions. During the year 1993-94, the company had made public issue of 21 lakh equity shares of Rs10 each at par aggregating Rs 2.10 crore. The company has established itself in the market as a major caterer to the OEMs in the year 1995.

The company has been promoted by Surendra Mardia and Ravindra Mardia, with the main objective of setting up a copper and alloys tubes manufacturing unit and also other semi finished products of copper and copper alloys.

Business area of the company:

The company is involved in trading of copper and copper alloy.

Awards and recognition:

The company is about to get the ISO 9002 certification and AD-Markblatt WO/TRD100 certification and also a PED certificate.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.