Universal Auto Foundry Ltd - Stock Valuation and Financial Performance

BSE: 539314 | NSE: | Castings/Forgings | Small Cap

Universal Auto Found Share Price

73.74 1.13 1.56%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on Universal Auto Found

M-Cap below 100cr DeciZen not available

Universal Auto Foundry stock performance -

P/E Ratio (SA):
53.94
Market Cap:
91.7 Cr.
52-wk low:
72.1
52-wk high:
205

Is Universal Auto Foundry Ltd an attractive stock to invest in?

1. Is Universal Auto Foundry Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Universal Auto Foundry Ltd is a average quality company.

2. Is Universal Auto Foundry Ltd undervalued or overvalued?

The key valuation ratios of Universal Auto Foundry Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Universal Auto Foundry Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Auto Foundry Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universal Auto Found:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Auto Foundry Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.8%22.2%23.8%27.7%23.8%-1.3%7.4%-1.2%20.7%8.6%-
Value Creation
Index
0.80.60.71.00.7-1.1-0.5-1.10.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.874.477.997.812188.3128162236202190
Sales YoY Gr.-33.4%4.7%25.5%23.7%-27%44.6%27.2%45.4%-14.3%-
Adj EPS 2.122.74.47.4-4.12-2.88.43.91.4
YoY Gr.--1.5%33.8%62.3%66.1%-156.3%NA-241.5%NA-54.2%-
BVPS (₹) 8.510.813.818.426.122.124.521.647.954.754.8
Adj Net
Profit
1.52.12.84.57.5-4.22-2.810.24.82
Cash Flow from Ops. 1.83.14.66.613.29.11.74.4-2.720.3-
Debt/CF from Ops. 6.23.72.32.72.94.124.510.4-20.51.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.4%10.9%16.6%-14.3%
Adj EPS 7.2%-12.1%25.6%-54.2%
BVPS23%16%30.8%14.3%
Share Price - 18.2% 3.5% -62.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
29.623.922.227.533.1-17.28.4-1225.67.32.5
Op. Profit
Mgn %
7.47.88.910.512.37.79.43.410.47.57.5
Net Profit
Mgn %
2.82.83.64.66.2-4.81.6-1.74.32.40.9
Debt to
Equity
1.81.10.711.51.71.72.10.90.50.2
Working Cap
Days
908294104951181061039612586
Cash Conv.
Cycle
5754667865705658568030

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.60%

Debt to equity has declined versus last 3 years average to 0.54

Return on Equity has declined versus last 3 years average to 2.50%

Sales growth is not so good in last 4 quarters at -10.35%

Latest Financials - Universal Auto Foundry Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -2.8
TTM Sales (₹ Cr.) 190 88.3
BVPS (₹.) 54.8 0
Reserves (₹ Cr.) 56 15
P/BV 1.35 0.00
PE 53.94 0.00
From the Market
52 Week Low / High (₹) 72.10 / 205.00
All Time Low / High (₹) 12.40 / 309.45
Market Cap (₹ Cr.) 91.7
Equity (₹ Cr.) 12.4
Face Value (₹) 10
Industry PE 29.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 537 -13.6589 1.8507 -14.9642 12.1
Adj EPS (₹) 8 -33.19.1 -17.77.8 -19.711.2 15.4
Op. Profit Mgn % 26.36 -686 bps27.09 -630 bps26.51 -155 bps29.65 -47 bps
Net Profit Mgn % 18.25 -531 bps18.94 -448 bps18.80 -114 bps21.34 61 bps

Management X-Ray of Universal Auto Found:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:46.32%Institutions:0%Non-Institutions:53.68%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Auto Found

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Universal Auto Found

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Electrost Castings 101.3 1.4 (1.4%) Small Cap 6,938 12 10.7 8.4 1.1
Kirloskar Ferrous 497.8 -3.3 (-0.7%) Small Cap 6,134 15.5 5.9 32.2 2.4
Alicon Castalloy 836.2 -8.6 (-1%) Small Cap 1,392 25.5 3.3 33.2 2.5
Nelcast 105.9 0.1 (0.1%) Small Cap 1,267 3.3 2.9 31.9 1.7
Steelcast 814.3 6.5 (0.8%) Small Cap 410 31.7 18.2 25.5 5.4
Synergy Green Inds. 398.5 -2.9 (-0.7%) Small Cap 326 10.5 3.4 38.3 10.2
PTC Industries 10,357.7 -202.6 (-1.9%) Small Cap 247 16.3 8.4 646.2 12
Universal Auto Found 73.7 1.1 (1.6%) Small Cap 202 1.4 2.4 53.1 1.3
Uni Abex Alloy Prod 2,138.5 82.1 (4%) Small Cap 180 123.4 19.4 16.7 3.1
Invts & Precisn Cast 669 15.2 (2.3%) Small Cap 171 9.7 4.2 67.1 3.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales55.7974.4177.9497.78120.9688.32127.72162.45236.18202.49
Operating Expenses 51.6568.9071.0187.55106.1081.54115.81156.87211.56187.34
Manufacturing Costs25.8138.7339.8641.1938.2930.7049.8360.7375.2070.34
Material Costs21.9423.7322.9435.1555.4938.1050.3474.71109.0680.09
Employee Cost 2.014.405.517.468.619.6111.7916.9121.1927.04
Other Costs 1.892.042.703.753.723.123.844.526.119.86
Operating Profit 4.155.516.9310.2314.866.7811.915.5824.6215.15
Operating Profit Margin (%) 7.4%7.4%8.9%10.5%12.3%7.7%9.3%3.4%10.4%7.5%
Other Income 1.440.600.871.160.930.720.500.610.940.70
Interest 1.461.391.191.481.122.992.792.913.972.62
Depreciation 1.481.672.222.953.718.297.787.016.836.33
Exceptional Items 0000000000
Profit Before Tax 2.663.064.386.9610.97-3.771.84-3.7314.776.91
Tax 0.461.181.352.383.300.28-0.22-14.282.01
Profit After Tax 2.201.883.044.597.67-4.052.06-2.7310.494.89
PAT Margin (%) 3.9%2.5%3.9%4.7%6.3%-4.6%1.6%-1.7%4.4%2.4%
Adjusted EPS (₹)3.01.93.04.57.6-4.02.0-2.78.73.9
Dividend Payout Ratio (%)0%0%0%0%0%0%20%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6.3010.9814.0218.6026.4822.4224.8021.8558.0368.07
Share Capital 1.708.118.118.118.118.118.1110.1412.1112.43
Reserves 4.602.875.9110.4918.3714.3116.6911.7145.9255.63
Minority Interest0000000000
Debt9.909.908.8115.9334.3732.8636.5341.9650.6233.41
Long Term Debt6.246.125.5712.8227.2122.5816.9118.4016.5620.53
Short Term Debt3.663.783.243.107.1610.2819.6223.5634.0612.88
Trade Payables3.653.623.593.648.2110.8815.8717.8719.2711.79
Others Liabilities 4.596.957.9613.1910.439.3010.825.9911.6816.67
Total Liabilities 24.4331.4634.3751.3679.4875.4688.0287.67139.60129.93

Fixed Assets

Gross Block15.0618.2021.4430.2361.5570.4675.0980.7883.2088.11
Accumulated Depreciation7.158.8210.6813.5217.2125.4933.2640.1246.9553.22
Net Fixed Assets7.919.3910.7516.7144.3444.9741.8340.6636.2534.89
CWIP 00.030.630.295.111.820.180.170.3333.19
Investments 0000.530.530.530000
Inventories2.834.684.864.956.095.078.7113.9120.2916.99
Trade Receivables12.1914.0516.4224.1021.1820.4333.0729.8647.6037.43
Cash Equivalents 0.030.380.010.030.280.040.250.5625.700.02
Others Assets1.482.931.704.761.952.603.992.529.437.40
Total Assets 24.4331.4634.3751.3679.4875.4688.0287.67139.60129.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.813.114.616.5713.219.121.684.43-2.6720.29
PBT 2.663.064.386.9610.97-3.771.84-3.7314.776.91
Adjustment 2.023.252.984.254.4211.0110.369.8810.848.74
Changes in Working Capital -2.43-2.06-1.38-2.890.871.91-10.7-1.28-25.286.33
Tax Paid -0.44-1.13-1.38-1.75-3.04-0.020.18-0.44-3-1.69
Cash Flow From Investing Activity -2.11-4.63-3.03-12.60-32.90-5.55-2.49-5.75-2.50-35.64
Capex -2.09-4.72-4.17-12.12-36.17-5.62-2.99-5.80-2.57-35.82
Net Investments -0.08-0.031.08-0.523.200.010.43000
Others 0.050.120.050.040.070.060.070.050.070.18
Cash Flow From Financing Activity -1.812.15-2.315.9219.60-4.010.871.6230.32-10.34
Net Proceeds from Shares 03.2400000025.695.15
Net Proceeds from Borrowing -0.040.18-0.577.5316.660.10-5.671.49-1.843.97
Interest Paid -1.46-1.39-1.19-1.48-1.12-2.99-2.79-2.86-3.93-2.62
Dividend Paid 0000000-0.4100
Others -0.310.11-0.54-0.134.05-1.129.343.4010.40-16.84
Net Cash Flow -2.100.63-0.73-0.12-0.09-0.440.060.3125.15-25.68
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)42.3221.7224.2928.1134.04-16.588.72-11.7126.267.76
ROCE (%)24.7622.2123.7527.7423.83-1.257.37-1.2220.748.55
Asset Turnover Ratio2.643.022.622.321.851.141.561.852.081.5
PAT to CFO Conversion(x)0.821.651.521.431.72N/A0.82N/A-0.254.15
Working Capital Days
Receivable Days63576474688676716077
Inventory Days19162018172320252634
Payable Days60565738399197826271

Universal Auto Foundry Ltd Stock News

Universal Auto Foundry Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universal Auto Found on 21-Feb-2025 16:59 is ₹73.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of Universal Auto Found stood at ₹91.69.
The latest P/E ratio of Universal Auto Found as of 21-Feb-2025 16:59 is 53.94.
The latest P/B ratio of Universal Auto Found as of 21-Feb-2025 16:59 is 1.35.
The 52-week high of Universal Auto Found is ₹205.0 and the 52-week low is ₹72.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Auto Found is ₹190.1 ( Cr.) .

About Universal Auto Foundry Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on