Universal Auto Foundry Ltd - Stock Valuation and Financial Performance

BSE: 539314 | NSE: | Castings/Forgings | Small Cap

Universal Auto Found Share Price

155.50 -7.50 -4.60%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Universal Auto Found

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Universal Auto Foundry stock performance -

mw4me loader
P/E Ratio (SA):
87.49
Market Cap:
193.4 Cr.
52-wk low:
118.3
52-wk high:
236.9

Is Universal Auto Foundry Ltd an attractive stock to invest in?

1. Is Universal Auto Foundry Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Universal Auto Foundry Ltd is a average quality company.

2. Is Universal Auto Foundry Ltd undervalued or overvalued?

The key valuation ratios of Universal Auto Foundry Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Universal Auto Foundry Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Auto Foundry Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universal Auto Found:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Auto Foundry Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.8%22.2%23.8%27.7%23.8%-1.3%7.4%-1.2%20.7%8.6%-
Value Creation
Index
0.80.60.71.00.7-1.1-0.5-1.10.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.874.477.997.812188.3128162236202188
Sales YoY Gr.-33.4%4.7%25.5%23.7%-27%44.6%27.2%45.4%-14.3%-
Adj EPS 2.122.74.47.4-4.12-2.88.43.91.8
YoY Gr.--1.5%33.8%62.3%66.1%-156.3%NA-241.5%NA-54.2%-
BVPS (₹) 8.510.813.818.426.122.124.521.647.954.756.4
Adj Net
Profit
1.52.12.84.57.5-4.22-2.810.24.82
Cash Flow from Ops. 1.83.14.66.613.29.11.74.4-2.720.3-
Debt/CF from Ops. 6.23.72.32.72.94.124.510.4-20.51.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.4%10.9%16.6%-14.3%
Adj EPS 7.2%-12.1%25.6%-54.2%
BVPS23%16%30.8%14.3%
Share Price - 34% 30.1% -33%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
29.623.922.227.533.1-17.28.4-1225.67.33.2
Op. Profit
Mgn %
7.47.88.910.512.37.79.43.410.47.57
Net Profit
Mgn %
2.82.83.64.66.2-4.81.6-1.74.32.41.2
Debt to
Equity
1.81.10.711.51.71.72.10.90.50.3
Working Cap
Days
908294104951181061039612556
Cash Conv.
Cycle
5754667865705658568021

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.60%

Debt to equity has declined versus last 3 years average to 0.54

Return on Equity has declined versus last 3 years average to 3.20%

Sales growth is not so good in last 4 quarters at -15.23%

Latest Financials - Universal Auto Foundry Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -2.8
TTM Sales (₹ Cr.) 188 88.3
BVPS (₹.) 56.4 0
Reserves (₹ Cr.) 58 15
P/BV 2.76 0.00
PE 87.49 0.00
From the Market
52 Week Low / High (₹) 118.25 / 236.90
All Time Low / High (₹) 12.40 / 309.45
Market Cap (₹ Cr.) 193
Equity (₹ Cr.) 12.4
Face Value (₹) 10
Industry PE 30.8

Management X-Ray of Universal Auto Found:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Universal Auto Found

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5674789812188128162236202
Operating Expenses 5269718810682116157212187
Manufacturing Costs26394041383150617570
Material Costs222423355538507510980
Employee Cost 246791012172127
Other Costs 22344345610
Operating Profit 467101571262515
Operating Profit Margin (%) 7.4%7.4%8.9%10.5%12.3%7.7%9.3%3.4%10.4%7.5%
Other Income 1111111111
Interest 1111133343
Depreciation 1223488776
Exceptional Items 0000000000
Profit Before Tax 334711-42-4157
Tax 0112300-142
Profit After Tax 22358-42-3105
PAT Margin (%) 3.9%2.5%3.9%4.7%6.3%-4.6%1.6%-1.7%4.4%2.4%
Adjusted EPS (₹)3.01.93.04.57.6-4.02.0-2.78.73.9
Dividend Payout Ratio (%)0%0%0%0%0%0%20%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6111419262225225868
Share Capital 2888888101212
Reserves 53610181417124656
Minority Interest0000000000
Debt1010916343337425133
Long Term Debt66613272317181721
Short Term Debt443371020243413
Trade Payables444481116181912
Others Liabilities 578131091161217
Total Liabilities 2431345179758888140130

Fixed Assets

Gross Block15182130627075818388
Accumulated Depreciation791114172533404753
Net Fixed Assets891117444542413635
CWIP 00105200033
Investments 0001110000
Inventories3555659142017
Trade Receivables12141624212033304837
Cash Equivalents 00000001260
Others Assets1325234397
Total Assets 2431345179758888140130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 235713924-320
PBT 334711-42-4157
Adjustment 23344111010119
Changes in Working Capital -2-2-1-312-11-1-256
Tax Paid 0-1-1-2-3000-3-2
Cash Flow From Investing Activity -2-5-3-13-33-6-2-6-3-36
Capex -2-5-4-12-36-6-3-6-3-36
Net Investments 001-1300000
Others 0000000000
Cash Flow From Financing Activity -22-2620-41230-10
Net Proceeds from Shares 03000000265
Net Proceeds from Borrowing 00-18170-61-24
Interest Paid -1-1-1-1-1-3-3-3-4-3
Dividend Paid 0000000000
Others 00-104-19310-17
Net Cash Flow -21-10000025-26
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)42.3221.7224.2928.1134.04-16.588.72-11.7126.267.76
ROCE (%)24.7622.2123.7527.7423.83-1.257.37-1.2220.748.55
Asset Turnover Ratio2.643.022.622.321.851.141.561.852.081.5
PAT to CFO Conversion(x)11.51.671.41.63N/A1N/A-0.34
Working Capital Days
Receivable Days63576474688676716077
Inventory Days19162018172320252634
Payable Days60565738399197826271

Universal Auto Foundry Ltd Stock News

Universal Auto Foundry Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universal Auto Found on 22-Nov-2024 16:59 is ₹155.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Universal Auto Found stood at ₹193.4.
The latest P/E ratio of Universal Auto Found as of 22-Nov-2024 16:59 is 87.49.
The latest P/B ratio of Universal Auto Found as of 22-Nov-2024 16:59 is 2.76.
The 52-week high of Universal Auto Found is ₹236.9 and the 52-week low is ₹118.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Auto Found is ₹188.1 ( Cr.) .

About Universal Auto Foundry Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.