MM Forgings Ltd - Stock Valuation and Financial Performance

BSE: 522241 | NSE: MMFL | Forgings | Small Cap

MM Forgings Share Price

483.60 -26.60 -5.21%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on MM Forgings

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

MM Forgings stock performance -

mw4me loader
P/E Ratio (SA):
16.18
Market Cap:
2,334.9 Cr.
52-wk low:
421.5
52-wk high:
725

Is MM Forgings Ltd an attractive stock to invest in?

1. Is MM Forgings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MM Forgings Ltd is a average quality company.

2. Is MM Forgings Ltd undervalued or overvalued?

The key valuation ratios of MM Forgings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is MM Forgings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of MM Forgings Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MM Forgings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MM Forgings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 20.1%16.9%12.6%14.7%14.4%8.4%8%13.5%15.2%15.2%-
Value Creation
Index
0.40.2-0.10.10.0-0.4-0.40.00.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5035024786219047277261,1051,4131,5271,521
Sales YoY Gr.--0.1%-4.8%29.7%45.7%-19.5%-0.2%52.2%27.9%8.1%-
Adj EPS 10.510.4914.216.99.69.71926.13029.9
YoY Gr.--1%-13.3%57.6%18.9%-43.2%0.7%97%37.5%14.8%-
BVPS (₹) 49.357.965.276.490.497103.6119.6143169.1183.4
Adj Net
Profit
50.550.143.468.481.346.246.691.8126145144
Cash Flow from Ops. 106123107-13.632.627310.2147116145-
Debt/CF from Ops. 1.81.72.1-2821.12.160.14.66.56.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%11.1%28.2%8.1%
Adj EPS 12.4%12.2%46%14.8%
BVPS14.7%13.4%17.7%18.3%
Share Price 14.2% 23.4% 8.9% -5.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.319.414.62020.210.29.61719.919.317
Op. Profit
Mgn %
2221.519.420.119.217.216.718.318.318.919.6
Net Profit
Mgn %
10.1109.11196.46.48.38.99.59.5
Debt to
Equity
0.80.80.711.61.21.21.21.11.10.7
Working Cap
Days
11510598125142179185154148175108
Cash Conv.
Cycle
5846394664696166729223

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.15%

Net Profit is growing at healthy rate in last 3 years 45.98%

Return on Equity has declined versus last 3 years average to 17.00%

Debt to equity has increased versus last 3 years average to 1.13

Sales growth is not so good in last 4 quarters at 3.55%

Latest Financials - MM Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 29.9 27.3
TTM Sales (₹ Cr.) 1,521 1,563
BVPS (₹.) 183.4 176.4
Reserves (₹ Cr.) 861 803
P/BV 2.64 2.74
PE 16.18 17.74
From the Market
52 Week Low / High (₹) 421.48 / 725.00
All Time Low / High (₹) 1.34 / 725.00
Market Cap (₹ Cr.) 2,335
Equity (₹ Cr.) 48.3
Face Value (₹) 10
Industry PE 37.5

Management X-Ray of MM Forgings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MM Forgings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5035024786219047277261,1051,4131,527
Operating Expenses 3923943864967316026049031,1541,239
Manufacturing Costs989697122169136129188257289
Material Costs207209203258409334347504675715
Employee Cost 4447475676767099112116
Other Costs 44423960775558112110119
Operating Profit 11110893124173125121202258288
Operating Profit Margin (%) 22.0%21.5%19.4%20.1%19.2%17.2%16.7%18.3%18.3%18.9%
Other Income 251112161922191625
Interest 981013263331273043
Depreciation 35363942545357606972
Exceptional Items 0000000001
Profit Before Tax 696955821095755133176199
Tax 1819121427118415054
Profit After Tax 5150436981464792126145
PAT Margin (%) 10.1%10.0%9.1%11.0%9.0%6.4%6.4%8.3%8.9%9.5%
Adjusted EPS (₹)10.510.49.014.216.99.69.719.026.230.1
Dividend Payout Ratio (%)14%14%17%18%15%26%26%16%11%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 238280315369436468500578690816
Share Capital 12121212242424242424
Reserves 226268303357412444476553666792
Minority Interest0000000000
Debt175191183341631491532591654805
Long Term Debt8398108168396335297346332387
Short Term Debt929274173234157235245322418
Trade Payables28302962487298115160163
Others Liabilities 50377480102108132155169211
Total Liabilities 4905386018521,2171,1401,2631,4391,6731,996

Fixed Assets

Gross Block4995726687551,0321,1501,1711,2641,4301,600
Accumulated Depreciation273309348390444497554614711783
Net Fixed Assets225262320365588653618650719818
CWIP 11301427399173661112
Investments 0004555334141
Inventories797366125188131169193289322
Trade Receivables291517577912122166229316
Cash Equivalents 89121134164172174187225205209
Others Assets563650109146156146136129177
Total Assets 4905386018521,2171,1401,2631,4391,6731,996

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 106123107-143327310147116145
PBT 696955821095755133176199
Adjustment 42393843657070748695
Changes in Working Capital 123327-120-116155-109-33-103-118
Tax Paid -17-18-13-18-25-9-5-27-42-32
Cash Flow From Investing Activity -63-86-69-93-275-71-12-126-160-201
Capex -66-91-81-101-289-88-30-111-156-220
Net Investments 000-4-100-28-17-1
Others 251112151618131319
Cash Flow From Financing Activity 21-5-25137249-19915172163
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 48161060228-62-3749-1855
Interest Paid -9-8-10-13-26-33-31-27-30-43
Dividend Paid -7-12-7-8-13-200-12-14-14
Others -110-189861-848378365
Net Cash Flow 64321330821338-236
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.3119.3614.6220.0420.210.229.6217.0219.9419.31
ROCE (%)20.0816.8512.6214.714.378.388.0213.515.215.18
Asset Turnover Ratio1.150.980.840.850.870.620.60.820.910.83
PAT to CFO Conversion(x)2.082.462.49-0.20.415.930.211.60.921
Working Capital Days
Receivable Days21161222272334485165
Inventory Days56555356638075606273
Payable Days38505364496589777483

MM Forgings Ltd Stock News

MM Forgings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MM Forgings on 20-Dec-2024 16:59 is ₹483.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of MM Forgings stood at ₹2,334.9.
The latest P/E ratio of MM Forgings as of 20-Dec-2024 16:59 is 16.18.
The latest P/B ratio of MM Forgings as of 20-Dec-2024 16:59 is 2.64.
The 52-week high of MM Forgings is ₹725.0 and the 52-week low is ₹421.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MM Forgings is ₹1,521 ( Cr.) .

About MM Forgings Ltd

The journey of MM Forgings started as Madras Motors Limited in year 1946 as dealers of “Royal Enfield Motor Cycles, UK” in India. 1960s and 70s witnessed a boom in the automotive industry in India and all over the world. With the foresight and vision of their founding Managing Director S EKrishnan, they forayed into the forging business with a forge shop in Singampunari (Plant 1), Tamilnadu in year 1974 with a capacity of 780 MT per Annum.

By the mid eighties, their forging business expanded steadily and their capacity reached 3000 MT per annum. Their dealership business was closed in theyear 1990. In year 1991, they have launched a new state of the art forging facility at Viralimalai, Tamil Nadu with a capacity of 3000 MT per annum.

They have rechristened their self as “MM Forgings Limited” in year 1993. MM as Madras Motors stands to show their roots. In year 1994, they had a major capacity addition at their Viralimalai plant(Plant 2) to 12000 MT per annum with funding from their initial public offering and financial participation from major financial institutions.

They consolidated their business during the period of 1994-2002. They have secured the confidence of major automobile manufacturers around the world. They took over Gears India Limited, Chennai, India in 1999 and established it as their Plant 3. This is a machining unit. They took over this company to cater to the demands of their customers to supply forgings in machined condition.

As the demand rose steadily over the years, they started a roll shop at Padappai (Plant 4) near Chennai in year 2002 to manufacture transmission shafts. In the same year the company commenced a wind farm near Panakudi, Tamil Nadu for generating power through non conventional methods to hedge burgeoning power costs.

To consolidate their operations, they have shifted their machine shop from Plant 3 to their Padappai facility. They have added forging capacity in this facility by adding 3 press lines in the year of 2004-2005. During these years, they have also invested heavily on their machine shop by adding CNC machines, Vertical machining centers, Horizontal Machining centers, Special purpose machines thereby developing into a full fledged machining facility.

MM Forgings has the expertise in forging wide variety of components. The company is flexible to volumes and we intend to provide one stop shop for our customers with value added services.

Product range of the company includes:

MM Forgings manufactures steel forgings in raw, semi-machined and fully machined stages in various grades of Carbon, Alloy, Micro-Alloy and Stainless Steels in the weight range of 0.20 Kg to 60 Kg.The company caters to the forging requirements of almost all sections of industry.

Milestones:

  • 1945- Incorporated as 'The Madras Motors Ltd' to trade Royal Enfield Motors of U.K.
  • 1974 -Forge Shop division started at Singampunari - 780 MTPA
  • 1974-90 -Forging activities quickly overtake dealership as Plant 1 steadily reaches 3000 MTPA capacity by mid-eighties.
  • 1990 -Last dealership of motorcyles (at Madras) closed down.
  • 1991 -Plant 2 commissioned at Viralimalai - 3000 MTPA
  • 1993 -Renamed as MM Forgings Limited to reflect the company's line of activity.
  • 1994 -Expansion of Plant 2 to 12000 MTPA with funding from IPO, IDBI & ICICI
  • 1994-ISO 9002 certified by NQA(now EAQA of UK)
  • 1999 -QS 9000 certified by AQA. Take Over of Gears India, Chennai. Established as Plant 3
  • 2002- Establishment of P4 with Roll Shop at Padappai, near Chennai to cater to the growing demands of customers for rolled forgings.Commenced Wind Farm at Panakudi (Plant 5) in Tirunelveli District for generaling power.
  • 2003 -Shifted Machine Shop to P4 to streamline operations. TPM kicked off at Plants 1 & 2
  • 2004 -Major capacity expansion to 30,000 MT with addition of 4 Press lines and expansion of machining lines. Launching High Performance Organization at Plant 4.

Achievements/ recognition:

  • Certified to ISO 9001: 2000 by NQAQSR, USA
  • Certified to QS9000 , discontinued recently
  • Recipient of EEPC (Engineering Export Promotion Council) award for export excellence for 14 consecutive years.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.