Panama Petrochem Ltd - Stock Valuation and Financial Performance

BSE: 524820 | NSE: PANAMAPET | Lubricants | Small Cap

Panama Petrochem Share Price

399.50 1.60 0.40%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Panama Petrochem

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Panama Petrochem stock performance -

mw4me loader
P/E Ratio (SA):
19.43
Market Cap:
2,416.7 Cr.
52-wk low:
290.6
52-wk high:
452.5

Is Panama Petrochem Ltd an attractive stock to invest in?

1. Is Panama Petrochem Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Panama Petrochem Ltd is a good quality company.

2. Is Panama Petrochem Ltd undervalued or overvalued?

The key valuation ratios of Panama Petrochem Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Panama Petrochem Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Panama Petrochem Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Panama Petrochem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panama Petrochem Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.6%14.1%23.5%27.9%18.1%8.1%39%40.2%35.6%23.4%-
Value Creation
Index
-0.30.00.71.00.3-0.41.81.91.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7306657251,1701,0788131,2021,5401,7081,7251,730
Sales YoY Gr.--8.9%9.1%61.3%-7.9%-24.6%47.8%28.1%11%1%-
Adj EPS 2.546.69.17.73.220.428.431.221.420.6
YoY Gr.-60.8%63.7%38.2%-15.3%-58.3%534%39.7%9.9%-31.4%-
BVPS (₹) 39.342.248.756.861.763.282.5106.8127.4141.4146.9
Adj Net
Profit
15.124.339.85546.619.4123172189130124
Cash Flow from Ops. -5.520.33628.7-47.416630.9151144-32.1-
Debt/CF from Ops. -4.51.40.41-2.200.300-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%9.9%12.8%1%
Adj EPS 27%22.7%1.7%-31.4%
BVPS15.3%18.1%19.7%11%
Share Price 25.5% 46.6% 16.9% 20.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.49.914.517.2135.127.930.126.715.914.3
Op. Profit
Mgn %
3.96.99.68.48.44.714.415.115.51110.4
Net Profit
Mgn %
2.13.75.54.74.32.410.211.211.17.57.2
Debt to
Equity
0.10.100.10.3000000
Working Cap
Days
14616317618924525717318217918481
Cash Conv.
Cycle
3748453767955550538455

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.79%

Return on Equity has declined versus last 3 years average to 14.30%

Net Profit has been subdued in last 3 years 1.72%

Sales growth is not so good in last 4 quarters at 5.01%

Latest Financials - Panama Petrochem Ltd.

Standalone Consolidated
TTM EPS (₹) 20.6 32.5
TTM Sales (₹ Cr.) 1,730 2,622
BVPS (₹.) 146.9 194.1
Reserves (₹ Cr.) 900 1,162
P/BV 2.72 2.06
PE 19.43 12.29
From the Market
52 Week Low / High (₹) 290.60 / 452.45
All Time Low / High (₹) 0.14 / 452.45
Market Cap (₹ Cr.) 2,417
Equity (₹ Cr.) 12.1
Face Value (₹) 2
Industry PE 21

Management X-Ray of Panama Petrochem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Panama Petrochem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7306657251,1701,0788131,2021,5401,7081,725
Operating Expenses 7036256571,0739997771,0311,3081,4561,536
Manufacturing Costs21222024272832323031
Material Costs6425545899808906878921,1491,3041,412
Employee Cost 45678925202112
Other Costs 3745436274538210710281
Operating Profit 264068977936172231252189
Operating Profit Margin (%) 3.6%6.0%9.4%8.3%7.3%4.4%14.3%15.0%14.8%11.0%
Other Income 12413476611
Interest 777122013641017
Depreciation 3333455567
Exceptional Items 0000000000
Profit Before Tax 183263845822168227242177
Tax 412222920344566246
Profit After Tax 142041543818123171181131
PAT Margin (%) 1.9%3.0%5.6%4.6%3.5%2.2%10.3%11.1%10.6%7.6%
Adjusted EPS (₹)2.33.36.89.06.33.020.428.329.921.7
Dividend Payout Ratio (%)59%10%10%13%19%40%10%28%27%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 238255294344373382499646771855
Share Capital 88812121212121212
Reserves 230247286332361370487634759843
Minority Interest0000000000
Debt24291330105180025
Long Term Debt0000000000
Short Term Debt24291330105180025
Trade Payables180144253497279220279420248227
Others Liabilities 292847899389120160209198
Total Liabilities 4714566079598506939051,2251,2281,306

Fixed Assets

Gross Block9399104111128137151197221275
Accumulated Depreciation17202225283237414651
Net Fixed Assets76798286100105114155175223
CWIP 004121117225131
Investments 52545352525252575654
Inventories153135230395311192260439277361
Trade Receivables149135176279264191293265313379
Cash Equivalents 121116265344212016963
Others Assets304146109108102122185224225
Total Assets 4714566079598506939051,2251,2281,306

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5203629-4716631151144-32
PBT 183263845822168227242177
Adjustment 1210225142078416
Changes in Working Capital -31-12-10-49-99130-104-25-41-180
Tax Paid -4-9-19-30-20-6-39-59-61-45
Cash Flow From Investing Activity -4-7-9-15-20-15-12-110-7785
Capex -3-7-9-21-21-14-19-29-34-49
Net Investments 0-2-260-23-78-49126
Others -1221214-359
Cash Flow From Financing Activity -5-12-25047-126-7-37-64-39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -7-7-7-12-20-13-6-4-10-16
Dividend Paid -6-10-2-4-7-7-7-24-54-48
Others 84-161674-1057-8025
Net Cash Flow -141214-2025125214
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.838.1914.917.0410.64.8228.0129.9525.4916.14
ROCE (%)9.614.1223.4727.9318.148.1238.9740.1835.6123.44
Asset Turnover Ratio1.711.561.491.521.191.051.51.451.391.36
PAT to CFO Conversion(x)-0.3610.880.54-1.249.220.250.880.8-0.24
Working Capital Days
Receivable Days657272709210273666273
Inventory Days6573849611911369837667
Payable Days1011071231401591331021119361

Panama Petrochem Ltd Stock News

Panama Petrochem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Panama Petrochem on 20-Dec-2024 16:59 is ₹399.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Panama Petrochem stood at ₹2,416.7.
The latest P/E ratio of Panama Petrochem as of 20-Dec-2024 16:59 is 19.43.
The latest P/B ratio of Panama Petrochem as of 20-Dec-2024 16:59 is 2.72.
The 52-week high of Panama Petrochem is ₹452.4 and the 52-week low is ₹290.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panama Petrochem is ₹1,730 ( Cr.) .

About Panama Petrochem Ltd

Panama Petrochem established in 1975 is one of India’s leading manufacturers and exporters of petroleum specialty products. Their focus is to consistently provide quality services. Their petroleum products are in great demand for various industries like inks and resins, textiles, rubber, pharmaceuticals, cosmetics, power, cables and other different industrial purposes. Panama Petrochem Limited is also listed on the Mumbai Stock Exchange.

Panama Petrochem manufactures more than 80 product variants vital for nearly six to seven industry segments. They are in league with the giants of each industry. They are in collaboration with Lubcon, Germany for distribution of their specialized products . Last but certainly not the least, they also furnish various Power Generation Boards and Atomic Research Centers with their required products. Since they realize how significant every client is to them, they keep in mind each client’s specifications and needs, ensuring customer satisfaction and an excellent rapport. This policy that they follow guarantees little scope for dissatisfaction from the customer’s end.

Their business is spread across India in the form of four manufacturing plants at Ankleshwar(Gujarat), Daman(Union Territory), Marol (Mumbai) and Taloja (Dist. Raigadh).  Panama Petrochem Ltd. is progressing every day, and their increasing turnover and better results period after period proves this.

The company is in the field of petroleum speciality oils and solvents for more than 25 years. Its Ankleshwar Plant is one of the best of its kind in terms of huge production capacity with large storage tanks and warehouses.

The company’s specialization and expertise is their strength so that they continuously add new and more value-added products in their list so as to serve the niche market and stay always abreast of their competitors. They have procured all the required statutory approvals that permit them to supply their various oil products to the different industries. Their clients have complete faith in the quality of each of their products, which is why they have received a great response from customer’s end.

By exploring international markets, Panama Petrochem continuously aims to bring about a rise in the exports. They export a variety of their products like Petroleum Jelly, Liquid Paraffin, Transformer Oil and Rubber Process Oil to different countries like USA, UK, Europe, Middle East, Australia, African Sub-continent, South East Asia etc . Good infrastructure for the company and their state-of-the-art Research and Development center help them to simultaneously cater to domestic and international needs.

Product range of the company includes:

  • White Oil
  • Turbine Oil
  • Spray Oil and Hydraulic Oil
  • Transformer Oil
  • Petroleum Jelly
  • Liquid Paraffins
  • White Soft Paraffins
  • Petrolatum

It also manufactures Ink Oils (Solvents for Printing Inks & Resins) of various grades and can also supply as per customers specification. Its Ink oils find good market in different printing ink & resin manufacturers. Recently the company has developed wax blends & highly aromatic petroleum oils for rubber industries, which are well accepted by some of the leading tyre manufacturers.

The company provides their petroleum specialty products to:

  • Cosmetic Industries
  • Phamaceutical Industries
  • Ink and Resins Industries
  • Transformer MFG Industries
  • Rubber and Tyre Industries
  • Textile Industries
  • Cable MFG Industries
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.