TVS Srichakra Ltd - Stock Valuation and Financial Performance

BSE: 509243 | NSE: TVSSRICHAK | Tyres & Allied | Small Cap

TVS Srichakra Share Price

3,522.75 -90.30 -2.50%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on TVS Srichakra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

TVS Srichakra stock performance -

mw4me loader
P/E Ratio (CD):
42.65
Market Cap:
2,766.5 Cr.
52-wk low:
3,500.1
52-wk high:
5,095

Is TVS Srichakra Ltd an attractive stock to invest in?

1. Is TVS Srichakra Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TVS Srichakra Ltd is a average quality company.

2. Is TVS Srichakra Ltd undervalued or overvalued?

The key valuation ratios of TVS Srichakra Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is TVS Srichakra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TVS Srichakra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TVS Srichakra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TVS Srichakra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 29.5%55%32.5%21.9%18.1%11.3%12.3%7.2%8.9%10.7%-
Value Creation
Index
1.12.91.30.60.3-0.2-0.1-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1762,1851,9612,1522,4312,1041,9392,5432,9852,9263,117
Sales YoY Gr.-0.4%-10.3%9.8%13%-13.5%-7.8%31.1%17.4%-2%-
Adj EPS 144.9238194-1.3137.2107.298.957.7108.3149.284.7
YoY Gr.-64.2%-18.5%-100.7%NA-21.8%-7.8%-41.7%87.8%37.7%-
BVPS (₹) 368.5538732.5834.1950.7972.51,076.71,267.41,350.11,451.91,404.2
Adj Net
Profit
111182149-110582.175.744.28311465
Cash Flow from Ops. 24440063.718564299307-62.1206228-
Debt/CF from Ops. 1.10.44.91.76.71.20.7-9.83.23.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.3%3.8%14.7%-2%
Adj EPS 0.3%1.7%14.7%37.7%
BVPS16.5%8.8%10.5%7.5%
Share Price 7.8% 14.5% 17.1% -28%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
44.852.530.5-0.215.411.29.74.98.310.75.9
Op. Profit
Mgn %
10.315.614.611.91110.3126.77.910.38.3
Net Profit
Mgn %
58.67.75.54.33.93.91.72.83.92.1
Debt to
Equity
10.40.60.50.60.50.30.60.60.80.4
Working Cap
Days
948010311812715314613113113462
Cash Conv.
Cycle
403652626474686463581

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.70%

Net Profit is growing at healthy rate in last 3 years 14.70%

Debt to equity has declined versus last 3 years average to 0.75

Return on Equity has declined versus last 3 years average to 5.90%

Sales growth is not so good in last 4 quarters at 9.20%

Latest Financials - TVS Srichakra Ltd.

Standalone Consolidated
TTM EPS (₹) 101 84.7
TTM Sales (₹ Cr.) 2,905 3,117
BVPS (₹.) 1,423.1 1,404.2
Reserves (₹ Cr.) 1,082 1,068
P/BV 2.54 2.57
PE 35.78 42.65
From the Market
52 Week Low / High (₹) 3500.05 / 5094.95
All Time Low / High (₹) 10.00 / 5094.95
Market Cap (₹ Cr.) 2,767
Equity (₹ Cr.) 7.7
Face Value (₹) 10
Industry PE 29

Management X-Ray of TVS Srichakra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TVS Srichakra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,1762,1851,9612,1522,4312,1041,9392,5432,9852,926
Operating Expenses 1,9581,8581,6761,8992,1681,8871,7092,3732,7512,625
Manufacturing Costs127135149155177245225292331318
Material Costs1,3101,2081,0891,2701,4771,1341,0411,4981,7681,610
Employee Cost 187216207234268263259295308341
Other Costs 334299232240246245184289344356
Operating Profit 219326284253263217230170234301
Operating Profit Margin (%) 10.1%14.9%14.5%11.8%10.8%10.3%11.9%6.7%7.8%10.3%
Other Income 42351512105697
Interest 33222231373933344448
Depreciation 42445669851001048092104
Exceptional Items -11000000-3-5-9
Profit Before Tax 137284211169153879859101146
Tax 3993615250524162438
Profit After Tax 9819115011710382744378108
PAT Margin (%) 4.5%8.8%7.6%5.5%4.2%3.9%3.8%1.7%2.6%3.7%
Adjusted EPS (₹)130.1243.0192.7-3.5134.4107.596.556.8101.8140.9
Dividend Payout Ratio (%)26%25%26%-1,152%30%19%31%29%31%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2824125616397287458259711,0341,112
Share Capital 8888888888
Reserves 2754045536317217378179631,0271,104
Minority Interest310000-0-0-0-0-1
Debt243131300301417330147555615777
Long Term Debt1304424847129105363324432
Short Term Debt1138727629337020142191291345
Trade Payables188114201174335218292417413402
Others Liabilities 226313329312329324358417391403
Total Liabilities 9709691,3911,4261,8091,6161,6222,3592,4532,693

Fixed Assets

Gross Block5714016047618911,0151,0971,2191,5061,785
Accumulated Depreciation1904298166254353456535625726
Net Fixed Assets3823595065956386626416848811,059
CWIP 18446326344863226145143
Investments 14949689797101254255260
Inventories264208412332499421426813779703
Trade Receivables225174204244337207245240221282
Cash Equivalents 1120162218149131619
Others Assets69115142139188168137129157228
Total Assets 9709691,3911,4261,8091,6161,6222,3592,4532,693

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2444006418564299307-62206228
PBT 148284211169153879859101146
Adjustment 71697886103125147106131144
Changes in Working Capital 76140-170-22-14211582-201-2-27
Tax Paid -40-92-55-48-50-28-19-26-25-35
Cash Flow From Investing Activity -84-120-215-102-120-136-92-282-202-325
Capex -86-85-221-105-135-139-98-285-207-251
Net Investments -1-400-135-1101-76
Others 256151035442
Cash Flow From Financing Activity -158-271149-7952-169-2153480101
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -57-108-21-208794-24-51-55-47
Interest Paid -34-21-20-30-36-38-32-31-40-46
Dividend Paid -14-860-46-37-550-23-12-25
Others -53-561901738-170-159453107219
Net Cash Flow 29-35-4-51443
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)39.4655.0630.7619.5615.1111.179.414.837.7610.04
ROCE (%)29.4855.0232.4921.9218.1111.2712.337.168.910.68
Asset Turnover Ratio2.352.441.811.561.51.231.21.361.331.23
PAT to CFO Conversion(x)2.492.090.431.580.623.654.15-1.442.642.11
Working Capital Days
Receivable Days43313237444743332629
Inventory Days41365362628080849185
Payable Days64465354638989868692

TVS Srichakra Ltd Stock News

TVS Srichakra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TVS Srichakra on 21-Nov-2024 16:59 is ₹3,522.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of TVS Srichakra stood at ₹2,766.5.
The latest P/E ratio of TVS Srichakra as of 21-Nov-2024 16:59 is 35.78.
The latest P/B ratio of TVS Srichakra as of 21-Nov-2024 16:59 is 2.54.
The 52-week high of TVS Srichakra is ₹5,095 and the 52-week low is ₹3,500.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TVS Srichakra is ₹2,905 ( Cr.) .

About TVS Srichakra Ltd

TVS Srichakra Ltd. is one of India’s largest manufacturers and exporters of Two and Three-Wheeler tyres and Off-Highway tyres. It is a major OEM supplier to not just TVS Motors, but to the most leading brands. Its domestic after-market supply is backed by a strong network of several dealers and many depots. TVS Srichakra exports to several countries across the world. Through export, it continues expanding its presence in the USA, Europe, South America, Africa and Australia. It is passionate about making tyres that elevate the riding experience. Its cutting-edge technology, complemented with a decades-long understanding of the local road conditions, make its tyres dependable and precision performance accessories. With tyres rolling out of its state-of-the-art manufacturing units at Madurai (Tamil Nadu) and Rudrapur (Uttarakhand).

Business area of the company

The company is engaged in Manufacturing of tyres. It specialises in Two & Three-wheeler tyres, Industrial Pneumatic tyres, Farm and Implement tyres, Skid-steer tyres, Multi-purpose tyres and Floatation tyres.

Products of the company

The company is manufacturing wide range of tyres for motorcycle, scooter, moped and three-wheelers. The company produces these tyres keeping in mind various features of different automobiles. Under export segment, it manufactures wide range of tyres that can be used on various surfaces. It manufactures tyres for farm equipment, small tractor, industrial pneumatic, harbour, compactor, and many more.

Awards and Recognition

  • 2020: The Company was certified for Occupational Health & Safety Standard ISO 45001 in 2020. This is in addition to the Certification of Quality (IATF 16949) & Environmental (ISO 14001) Management Standards.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.