BSE: 532180 | NSE: DHANBANK | Bank - Private | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhanlaxmi Bank Ltd is a below average quality company.
The key valuation ratios of Dhanlaxmi Bank Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dhanlaxmi Bank Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income (₹ Cr.) | 299 | 305 | 332 | 346 | 347 | 373 | 330 | 362 | 476 | 458 | 440 | |
| YoY Gr. Rt. % | - | 2% | 8.8% | 4.3% | 0.3% | 7.6% | -11.7% | 9.9% | 31.3% | -3.6% | - | |
| Total Income | 1,369 | 1,281 | 1,200 | 1,116 | 1,024 | 1,100 | 1,053 | 1,086 | 1,146 | 1,360 | 1,409 | |
| YoY Gr. Rt. % | - | -6.4% | -6.3% | -7% | -8.2% | 7.4% | -4.3% | 3.1% | 5.5% | 18.7% | - | |
| Adj EPS (₹ ) | -13.6 | -11.8 | 0.6 | -1 | 0.5 | 2.6 | 1.5 | 1.4 | 2 | 2.3 | 1 | |
| YoY Gr. Rt. % | - | NA | NA | -266.1% | NA | 465.2% | -43.5% | -3.4% | 37.3% | 17.4% | - | |
| BVPS (₹ ) | 40.8 | 28.6 | 31.2 | 24.1 | 24.6 | 27.2 | 28.7 | 30.1 | 31.7 | 34.4 | 35.4 | |
| YoY Gr. Rt. % | - | -29.8% | 8.9% | -22.8% | 2% | 10.7% | 5.5% | 5% | 5.2% | 8.7% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | -1.7 | -1.6 | 0.1 | -0.2 | 0.1 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | |
| To view Net NPA to Net Advances (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net NPA to Net Advances (%) | 3.3 | 2.8 | 2.6 | 3.2 | 2.4 | 1.6 | 4.8 | 2.9 | 1.2 | 1.3 | 1.1 | |
| To view Capital Adequacy Ratio (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Capital Adequacy Ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 4.9% | 5.7% | 11.6% | -3.6% | ||||
| Total Income | -0.1% | 5.8% | 8.9% | 18.7% | ||||
| Adj EPS | NA | 37.9% | 15.9% | 17.4% | ||||
| BVPS | -1.9% | 7% | 6.3% | 8.7% | ||||
| Share Price | 0.7% | 24.1% | 44.2% | 40.9% | ||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned / Total Income | 93.79 | 94.01 | 90.75 | 90.82 | 94.85 | 89.75 | 88.39 | 84.42 | 93.5 | 88.78 | 88.6 | |
| Margins | To view Margins Colour Rating Guide click here ⓘ | |||||||||||
| NIM (%) | 2.2 | 2.6 | 2.9 | 3.1 | 3.2 | 3.3 | 2.7 | 2.8 | 3.4 | 3.1 | 2.7 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | -33.1 | -34 | 2.1 | -3.9 | 1.9 | 10.1 | 5.3 | 4.8 | 6.3 | 6.9 | 2.3 | |
| Liquidity Ratio | To view Liquidity Ratio Colour Rating Guide click here ⓘ | |||||||||||
| CASA (%) | 24.3 | 25 | 29.4 | 30.8 | 32 | 29.8 | 33.4 | 34.3 | 31.9 | 30.7 | - | |
Total Income has increased 8.89 CAGR in last 3 years
Net Profit has increased 15.92 CAGR in last 3 years
Net NPA to Net Advances has declined versus last 3 years average
Return on Equity has declined versus last 3 years average to 2.70%
Total income growth is poor in last 4 quarters
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1 | - |
| TTM Sales (₹ Cr.) | 1,249 | - |
| BVPS (₹.) ⓘ | 35.4 | - |
| Reserves (₹ Cr.) ⓘ | 635 | - |
| P/BV ⓘ | 1.18 | - |
| PE ⓘ | 43.71 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 28.25 / 58.70 |
| All Time Low / High (₹) | 7.35 / 212.50 |
| Market Cap (₹ Cr.) | 1,057 |
| Equity (₹ Cr.) | 253 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 17.7 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 1,369 | 1,281 | 1,200 | 1,116 | 1,024 | 1,100 | 1,053 | 1,086 | 1,146 | 1,360 |
| Interest Income | 1,284 | 1,204 | 1,089 | 1,013 | 971 | 988 | 931 | 917 | 1,071 | 1,207 |
| Other Income ⓘ | 85 | 77 | 111 | 102 | 53 | 113 | 122 | 169 | 75 | 153 |
| Expenditure | 1,610 | 1,490 | 1,188 | 1,141 | 1,013 | 1,035 | 1,016 | 1,050 | 1,096 | 1,302 |
| Interest Expense | 985 | 900 | 757 | 668 | 625 | 614 | 601 | 554 | 595 | 749 |
| Operating Expenses | 358 | 381 | 349 | 302 | 305 | 324 | 366 | 397 | 427 | 542 |
| Provisions | 267 | 210 | 82 | 171 | 83 | 96 | 49 | 98 | 74 | 11 |
| Profit Before Tax | -241 | -196 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 |
| Taxes | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -241 | -209 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 |
| Adjusted EPS (₹) | -13.61 | -11.80 | 0.59 | -0.98 | 0.46 | 2.60 | 1.47 | 1.42 | 1.95 | 2.29 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Share Capital ⓘ | 177 | 177 | 210 | 253 | 253 | 253 | 253 | 253 | 253 | 253 |
| Total Reserves ⓘ | 546 | 331 | 445 | 496 | 508 | 574 | 611 | 647 | 708 | 777 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 12,382 | 11,354 | 11,294 | 10,920 | 10,603 | 10,904 | 11,712 | 12,403 | 13,352 | 14,290 |
| Borrowings ⓘ | 941 | 252 | 145 | 392 | 200 | 178 | 150 | 150 | 492 | 299 |
| Other Liabilities | 305 | 349 | 240 | 225 | 234 | 357 | 371 | 343 | 327 | 343 |
| Total Liabilities ⓘ | 14,352 | 12,463 | 12,333 | 12,286 | 11,799 | 12,265 | 13,097 | 13,796 | 15,132 | 15,962 |
Assets | ||||||||||
| Balance with RBI | 669 | 579 | 575 | 603 | 557 | 549 | 602 | 708 | 836 | 760 |
| Balance with Banks | 621 | 254 | 233 | 269 | 66 | 581 | 383 | 27 | 10 | 215 |
| Investments ⓘ | 4,497 | 3,792 | 4,194 | 4,365 | 4,037 | 3,682 | 4,439 | 4,044 | 3,889 | 3,942 |
| Advances | 7,670 | 6,953 | 6,446 | 6,110 | 6,289 | 6,496 | 6,787 | 8,142 | 9,452 | 10,102 |
| Net Block ⓘ | 184 | 152 | 183 | 173 | 169 | 179 | 225 | 221 | 251 | 267 |
| Other Assets | 693 | 706 | 671 | 736 | 648 | 744 | 660 | 653 | 688 | 668 |
| Total Assets ⓘ | 14,352 | 12,463 | 12,333 | 12,286 | 11,799 | 12,265 | 13,097 | 13,796 | 15,132 | 15,962 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -605 | -298 | -99 | -203 | -144 | 554 | -90 | 139 | 216 | 17 |
| Cash Flow From Investing Activity ⓘ | -10 | -9 | -11 | -3 | -10 | -25 | -27 | -388 | -106 | 111 |
| Cash Flow From Financing Activity ⓘ | 230 | -150 | 84 | 270 | -95 | -23 | -28 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | -385 | -457 | -26 | 64 | -248 | 506 | -144 | -249 | 111 | 128 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | -14 | -12 | 1 | -1 | 0 | 3 | 1 | 1 | 2 | 2 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 41 | 29 | 31 | 24 | 25 | 27 | 29 | 30 | 32 | 34 |
Margin Ratios | ||||||||||
| Yield on Advances (%) | 16.7 | 17.3 | 16.9 | 16.6 | 15.5 | 15.2 | 13.7 | 11.3 | 11.3 | 12.0 |
| Yield on Investments (%) | 7.6 | 8.8 | 7.4 | 7.0 | 6.8 | 8.0 | 7.1 | 6.4 | 6.0 | 5.5 |
| Cost of Liabilities (%) | 7.4 | 7.8 | 6.6 | 5.9 | 5.8 | 5.5 | 5.1 | 4.4 | 4.3 | 5.1 |
| NIM (%) | 2.2 | 2.6 | 2.9 | 3.1 | 3.2 | 3.3 | 2.7 | 2.8 | 3.4 | 3.1 |
| Interest Spread (%) | 9.3 | 9.6 | 10.3 | 10.7 | 9.7 | 9.7 | 8.7 | 6.8 | 7.0 | 6.8 |
Performance Ratios | ||||||||||
| ROA (%) | -1.7 | -1.6 | 0.1 | -0.2 | 0.1 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 |
| ROE (%) | -33.1 | -34.0 | 2.1 | -3.9 | 1.9 | 10.1 | 5.3 | 4.8 | 6.3 | 6.9 |
| ROCE (%) | -8.2 | -13.4 | 5.0 | 0.2 | 4.0 | 9.2 | 5.7 | 5.4 | 6.1 | 5.8 |
Efficiency Ratios | ||||||||||
| Cost to Income Ratio (%) | 93.3 | 99.9 | 78.8 | 67.4 | 76.2 | 66.7 | 81.0 | 74.7 | 77.6 | 88.7 |
| Operating Costs to Assets (%) | 2.5 | 3.1 | 2.8 | 2.5 | 2.6 | 2.6 | 2.8 | 2.9 | 2.8 | 3.4 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.8 | 0.7 | 1.0 | 0.9 | 0.7 | 0.3 | 0.5 | 0.4 | 0.5 | 1.2 |
Dhanalakshmi Bank was incorporated in 1927 by group of entrepreneurs at Thrissur located in Kerala. The bank started with a seed capital of Rs.11,000 and with workforce of 7 employee.Much later in 1977, the bank was converted into Scheduled Commercial Bank.
Presently it has a pan-India network of 181 branches and 26 extension counters spread across in states like Kerala, Tamil Nadu, Karnataka, Andhra Pradesh, Maharashtra, Gujarat,
The Bank is managed by a Board of Directors comprising professionals drawn from various walks of life with Shri.G.N.Bajpai as Chairman and Shri Amitabh Chaturvedi as the Managing Director and CEO.
In August 2010, the bank has conveyed the approval of Registrar of Companies, Kerala and Lakshadweep (RoC) for change of name of the Bank from the present 'The Dhanalakshmi Bank' to 'Dhanlaxmi Bankâ€
Facilities
The bank has launched Centralised Banking Solution (CBS) on the Flexcube Platform facilitating anywhere/anytime banking to its clients. CBS has been installed in all branches. The bank also has established a data centre in
Dhanalakshmi Bank has installed Real Time Gross Settlement (RTGS) and National Electronic Fund Transfer (NEFT) Systems in order to avail facilities for large value payments and settlements in real time on-line mode on a transaction-by-transaction basis.
The bank has a tie up with Visa International for International Debit Card. As part of this overall effort, the Bank has joined CASHNET, the first independent nation-wide shared ATM network in
It is among those banks that offer free cash withdrawal facilities for its ATM debit card holders at other Bank ATMs.
Dhanalakshmi Bank has also forayed into both life and non-life insurance segment. For this it has tie up with MetLife
The bank also markets mutual fund products and for this it has tie up with SBI Mutual Fund, Birla Sunlife Mutual Fund and Principal PNB Asset Management Company.
In February 2010, the bank entered into a MoU with Destimoney Financial Services, for extending online trading and investment services to its customers and latter on invested Rs 13 crore in Destimoney Securities forming 15% of the equity capital of the company.
In March 2010, the bank marked its foray into the retail assets business with the launch of two credit cards -- platinum and gold.
The bank entered into an agreement in June 2010 with HDFC Mutual Fund for distributing the latter's financial products through its branches across the country.
In December 2010, Dhanlaxmi Bank has entered into a pact with Qatar's largest bank -- Doha Bank -- for online transfer of funds.
In January 2011, it ventured into the gift card space, which can be used at over 4.5 lakh merchant outlets. The gift card is a rupee-denominated, pre-paid, non-reloadable card.
Products and services
Personal Banking-Under this bank offers wide range of personal banking products and services such as deposit, saving, loans, internet banking, mobile banking, demat services, credit card, debit card, etc.
NRI banking- Dhanalakshmi Bank also caters its banking products and services to NRI customers such as deposit, car loans, remittances, investment schemes, insurance are amongst others.
Corporate banking- It provides a range of products and services to corporates.
Priority and SME- It also caters its products and services to priority and SME segment such as providing various kinds of products to meet their various business requirements. This involvement is part of the Bank’s objective to act as catalysts for the economic prosperity of the country. The Bank has recognized micro finance intervention as an effective tool for poverty alleviation and has streamlined the linkage between the Bank and Self Help Groups through 100 branches.
Milestones:
2010
- Dhalaxmi Bank Launches Mobile Banking.
- Company has changed its name from Dhanalakshmi Bank Ltd. to Dhanlaxmi Bank Ltd.
2011
- Dhanlaxmi Bank launches gift card.
- Dhanlaxmi Bank introduces 300-day deposit.
- Dhalaxmi Bank Launched a Forex Card - A Foreign Currency Denominated, Re - Loadable, Prepaid Card.
- Dhanlaxmi Bank launches the second series of gold coins.
2012
- Dhanlaxmi Bank starts silver retail business.'
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
