Karur Vysya Bank Ltd - Stock Valuation and Financial Performance

BSE: 590003 | NSE: KARURVYSYA | Bank - Private | Small Cap

Karur Vysya Bank Share Price

224.85 1.70 0.76%
as on 28-Jan'25 16:59

DeciZen - make an informed investing decision on Karur Vysya Bank

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Karur Vysya Bank stock performance -

mw4me loader
P/E Ratio (SA):
9.61
Market Cap:
18,099.8 Cr.
52-wk low:
165.2
52-wk high:
246.2

Is Karur Vysya Bank Ltd an attractive stock to invest in?

1. Is Karur Vysya Bank Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Karur Vysya Bank Ltd is a below average quality company.

2. Is Karur Vysya Bank Ltd undervalued or overvalued?

The key valuation ratios of Karur Vysya Bank Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Karur Vysya Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Karur Vysya Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Karur Vysya Bank:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karur Vysya Bank Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Net Interest Income (₹ Cr.)1,4661,7812,0742,2982,3632,3482,3602,7153,3493,8094,159
YoY Gr. Rt. %-21.5%16.4%10.8%2.8%-0.6%0.5%15.1%23.3%13.8%-
Total Income5,9776,1506,4056,6006,7797,1456,3896,3577,6759,86311,296
YoY Gr. Rt. %-2.9%4.1%3.1%2.7%5.4%-10.6%-0.5%20.8%28.5%-
Adj EPS (₹ ) 6.47.98.44.32.62.94.58.413.82023.4
YoY Gr. Rt. %-24.3%6.7%-48.7%-38.9%11.4%53.1%87.1%63.8%44.7%-
BVPS (₹ )5963.67078.480.482.687.194.9107124.8141.6
YoY Gr. Rt. %-7.7%10.1%12%2.5%2.8%5.5%9%12.7%16.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.9110.50.30.30.50.91.31.60
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)0.70.62.54.253.93.42.30.70.40.2
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income11.2%10%17.3%13.8%
Total Income5.7%7.8%15.6%28.5%
Adj EPS13.6%49.9%64.3%44.7%
BVPS8.7%9.2%12.7%16.6%
Share Price 8.3% 35.3% 66.6% 17.6%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Interest Earned / Total Income90.2888.5187.7986.3685.883.8485.6287.984.983.1882.7
Margins To view Margins Colour Rating Guide click here
NIM (%)2.93.23.53.53.53.53.33.53.93.80
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)12.112.912.66.13.33.65.39.313.717.216.5
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)2223.327.729.129.931.334.234.933.230.4-

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.60%

Total Income has increased 15.57 CAGR in last 3 years

Net Profit has increased 64.28 CAGR in last 3 years

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is good in last 4 quarters

No data to display

Latest Financials - Karur Vysya Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 23.4 -
TTM Sales (₹ Cr.) 9,339 -
BVPS (₹.) 141.6 -
Reserves (₹ Cr.) 11,236 -
P/BV 1.59 -
PE 9.61 -
From the Market
52 Week Low / High (₹) 165.15 / 246.15
All Time Low / High (₹) 3.26 / 246.15
Market Cap (₹ Cr.) 18,100
Equity (₹ Cr.) 161
Face Value (₹) 2
Industry PE 16.9

Management X-Ray of Karur Vysya Bank:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.437.207.237.537.397.276.704.624.654.65
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Karur Vysya Bank: Reduce Exposure - 21 Dec 2020

We recommend to reduce exposure to banking and financials. There are valid concerns on growth and rise in NPA. At the time of purchase all financials were reporting good loan growth and growth in earnings so we didn't hesitate to add. After correction, they were trading too cheap and factored in most of the negatives. We didn't recommend to Sell.

But now after recent rise in prices, risk-reward is not favorable. We believe that large-cap private sector banks are well placed for long term growth, so these can be held for long term.

Small-sized NBFC & banks may face slowdown in growth during the period of high provisioning. We are recommending Sell on such stocks. We will be selling them at a loss of 10-35%. We recommend to free up cash and we shall recover these losses from other stocks over next few months.

Karur Vysya Bank: Quarterly Result Update - 03 Feb 2020

Results: Karur Vysya Bank (KVB) reported a mild decline of -0.6% in its Net Interest Income* and Total Income grew by 3.6% year on year. CASA** improved to 31% (vs 30% in Q3FY19). Asset quality improved as Net NPA reduced to 4.13% from 5% last year. 

  • Loan growth was sluggish at 4% year on year with retail loan growth of ~28% year on year and SME loans and large corporate loans decline by 3%.
  • Personal loans maintained momentum on a low base, up ~38% year on year. Home loans maintained growth momentum while Loan against property (LAP) moderated to ~5%.
  • Vehicle loan book has remained muted, education loans continued to drop (declined 11% year on year) and agriculture loan growth was also muted (up ~3% year on year).
  • Slippage of ~3.5% of loans was higher with most of it coming from the corporate and SME loans.
  • As of end of Q3FY20, bank had total 779 branches and 2,328 ATMs. 46% of the branches of the bank are in metro and urban areas.

Outlook: The headline slippages for the bank are still running a bit high and ahead of the estimates made by the management a year back. Certain developments in the financial services space (NBFC) have added a bit more risk than previously anticipated however, early warning indicators are stable to showing better trends and slippages are expected to normalize. Fresh disclosure on SMA 1-2 data suggests less risk. The bank has given better disclosures on recent loan origination and the behaviour profile. The trends show stable to improving performance. The bank has indicated the portfolio in the SME is showing promising trend. KVB is aggressively pushing to convert its large retail customer base to asset customers.

We had recommended BUY on KVB for some of our clients. We do not suggest adding to existing exposure. We wait for NPA to come off. Current valuation factors most of the negatives. Results do not show any material deterioration as we had written in our previous note. We recommend waiting for few more quarters to take any further call.

* Net Interest Income- Total interest earned by the bank on lent amount minus Total interest that it expended on its deposits.

**CASA- Current Account Saving Account is essentially the lowest cost funds that are available to the bank to lend. More the CASA, higher the amount of fund the bank can lend and earn interest on it.

Karur Vysya Bank: Event Update - 08 Jan 2020

Event Update

In its filings, Karur Vysya Bank (KVB) reported that its MD & CEO P R Seshadri has resigned citing personal reasons. Although his term of three years was set to end in March’20, the urgency of resigning is not well understood. His last day is 31st March, 2020.

Our Opinion

We find this to be a little setback for KVB. We do not see any big negative related to accounting or otherwise behind this resignation, but we await more clarity.

KVB has been reporting high NPA from corporate segment however, it has been able to see marginal revival in its MSME and retail business. Post demonetization and GST, MSME have suffered a lot due to i) increase in compliance costs, ii) lack of liquidity from banks and, iii) pressure from slowdown as larger clients squeeze margins/working capital from small sized companies.

Some for the government measures should lower the burden on MSME companies going forward however the positive rub off on KVB type of related companies will take some time. We like Karur Vysya Bank due to relatively conservative nature of bank, presence in MSME space unique versus larger banks and very cheap valuation < 1x adjusted PB ratio. Large corporate loans dented KVB’s profitability in recent past but since the corporate loan book has run down, we may see improvement in asset quality going forward.

We have recommended this stock to some of our clients. For now we recommend Hold till we observe next quarter results and suggest action based on takeaways from conference call. Current stock price is already factoring lot of negatives. We do not see material downside unless there is some big negative comes in the way.   

Key Ratios of Karur Vysya Bank

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income 5,9776,1506,4056,6006,7797,1456,3896,3577,6759,863
Interest Income 5,3965,4435,6225,7005,8165,9905,4705,5886,5178,204
Other Income 5817077829009631,1559197691,1591,659
Expenditure 5,5215,5835,7996,2546,5686,9106,0305,6836,5698,258
Interest Expense 3,9303,6623,5493,4023,4533,6423,1112,8723,1684,395
Operating Expenses 1,1031,1851,2851,4211,6151,7421,9871,8542,0322,639
Provisions4887359651,4321,5001,5269329571,3701,224
Profit Before Tax4639128835043222725349311,4372,100
Taxes 734427715811137175258331495
Profit After Tax 4565686063462112353596731,1061,605
Adjusted EPS (₹)6.357.898.424.322.642.944.508.4213.7919.95
Dividend Payout Ratio (%)35%30%26%13%23%0%11%19%15%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Share Capital 122122122145160160160160160161
Total Reserves 4,1174,4514,9146,1196,2636,4406,7997,4368,4219,875
Minority Interest0000000000
Deposits44,69050,07953,70056,89059,86859,07563,27868,48676,63889,113
Borrowings 2,9012,8941,6962,3941,5651,1842,5281,3391,4322,478
Other Liabilities 1,3221,4391,3761,3931,4841,4191,8572,6513,5283,958
Total Liabilities 53,15258,98561,80866,94169,34068,27874,62380,07190,1791,05,585

Assets

Balance with RBI 2,6932,5292,7902,9602,9352,7333,5143,5944,2795,588
Balance with Banks563631,5551,3497621,6602,8061,33241671
Investments 12,37514,44314,85715,80314,88215,76216,01917,21618,80822,344
Advances 36,10939,08440,90844,80048,58146,09850,36454,66163,13473,667
Net Block 395417411475545563518464418412
Other Assets1,5082,1461,2791,5011,5981,4381,3812,7893,1073,483
Total Assets 53,15258,98561,80866,94169,34068,27874,62380,07190,1791,05,585

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3095801,611-550-1,5762,5043,3662951,2172,954
Cash Flow From Investing Activity -102-92-84-170549-1,535-1,379-1,594-1,270-1,296
Cash Flow From Financing Activity 482-346-74683414-274-59-96-178-694
Net Cash Flow 711431,453-36-6126961,928-1,394-231963
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)374710533581420
DPS (₹)131431101222
BVPS (₹)349375838680838795107125

Margin Ratios

Yield on Advances (%)14.913.913.712.712.013.010.910.210.311.1
Yield on Investments (%)9.98.28.87.88.29.57.25.16.07.3
Cost of Liabilities (%)8.36.96.45.75.66.04.74.14.14.8
NIM (%)2.93.23.53.53.53.53.33.53.93.8
Interest Spread (%)6.77.07.37.06.47.06.16.16.36.3

Performance Ratios

ROA (%)0.91.01.00.50.30.30.50.91.31.6
ROE (%)12.112.912.66.13.33.65.39.313.717.2
ROCE (%)12.415.613.97.75.25.07.311.116.220.2

Efficiency Ratios

Cost to Income Ratio (%)53.947.645.044.448.649.760.653.245.148.3
Operating Costs to Assets (%)2.12.02.12.12.32.62.72.32.32.5

Valuation Parameters

Price/Book(x)1.61.21.41.20.90.30.60.51.01.5

Karur Vysya Bank Ltd Stock News

Karur Vysya Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Karur Vysya Bank on 28-Jan-2025 16:59 is ₹224.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jan-2025 16:59 the market cap of Karur Vysya Bank stood at ₹18,099.8.
The latest P/E ratio of Karur Vysya Bank as of 28-Jan-2025 16:59 is 9.61.
The latest P/B ratio of Karur Vysya Bank as of 28-Jan-2025 16:59 is 1.59.
The 52-week high of Karur Vysya Bank is ₹246.2 and the 52-week low is ₹165.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karur Vysya Bank is ₹9,339 ( Cr.) .

About Karur Vysya Bank Ltd

Karur Vysya Bank (KVB) was started in the year 1916 in Karur, then a small textile town with a vast agricultural background, by two people M.A. Venkatarama Chettiar and Athi Krishna Chettiar. What started as a venture with a seed capital of Rs. 1.20 lakh has grown into a leading financial institution that offers a gamut of financial services, under one roof, to millions of its customers.

KVB is one of the earliest banks in the country to achieve full networking of its branches under Core Banking Solutions. The Bank has always been a frontrunner in adopting and leveraging on technology to offer products and services to its customers. The Bank was one of the pioneers in deploying ATMs, Bunch Note Recycler Machines, fully automated passbook printers & Cheque Deposit Kiosks as a move towards self- service banking. The Bank also set a blazing trail in implementing Internet Banking and Mobile Banking to its customers.

The bank offers the KVB Multicurrency Travel Card specially designed to make foreign travel convenient and risk-free. The KVB Multicurrency Travel Card is an EMV Chip Card authenticated by VISA and is acceptable at millions of VISA enabled ATMs and VISA enabled merchant outlets across the globe. The unique feature of KVB Multicurrency Travel Card is loading of eight currencies (USD, SGD, EURO, CAD, GBP, JPY, CHF, SEK) simultaneously in a single card.

Business area of the company

The bank is engaged in providing a wide range of banking and financial services including commercial banking and treasury operations.

Services offered

Accounts

  • Current Accounts
  • KVB Fleet
  • Multicity Current Account
  • KVB Smart Trade & Exim Current Account

Loans

  • Commercial
  • MSME
  • Mortgage

Cards

  • KVB Corporate Credit Card
  • Business Debit Card
  • Gift Cards
  • Multicurrency Travel Card

Awards and Accolades

  • 2019: Best practice in digital transformation, 2019: Most Innovative Category at CII Digital Transformation DX Summit and Awards.
  • 2019: Best contactless innovation of the year for its product ‘at Money’ at Kamikaze Payments and Cards Awards, 2019.
  • 2019: Best Retail Bank of the year at IBS India Banking Summit and Awards, 2019.
  • 2019: Semi-finalist in banking category at Skoch Order of Merit Silver, 2019.
  • 2019: Enterprise mobility category for KVB NEXT (Digital Loan Processing) at Technology Senate Digital South India Awards, 2019.
  • 2020: Innovative Best Practice in Service Excellence by CII - Digital Transformation DX Summit Best Practice in Digital Transformation 2020.
  • 2020: Best Digital Banking Solution of the year by Kamikaze Payments & Cards Awards.
  • 2020: Automation of file uploading process - GEFU process through RPA Bot by Uipath Automation Excellence Awards, 2020.
  • 2021: Best use of IT & Data Analytics - Runner Up by IBA Banking technology Awards, 2021.
  • 2021: Best IT Risk & Cyber Security Initiatives - Runner up by IBA Banking technology Awards, 2021.
  • 2021: Third Best Branch in Kerala State under the Old Private Sector Bank category - Ernakulam Palarivottom Branch by State Forum of Bankers’ Clubs, Kerala.
  • 2021: Skoch BFSI Silver Award for Digital Solutions including Lending, Mobile Banking & Video KYC by Skoch.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on