BSE: 532179 | NSE: CORPBANK | Bank - Public | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Corporation Bank - (Amalgamated) is a average quality company.
The key valuation ratios of Corporation Bank - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income (₹ Cr.) | 1,903 | 2,940 | 3,147 | 3,426 | 3,784 | 4,070 | 4,239 | 4,451 | 4,838 | 5,508 | 5,192 | |
| YoY Gr. Rt. % | - | 54.5% | 7.1% | 8.9% | 10.5% | 7.6% | 4.2% | 5% | 8.7% | 13.9% | - | |
| Total Income | 8,481 | 10,391 | 14,510 | 16,942 | 19,606 | 21,039 | 21,146 | 22,562 | 19,941 | 17,495 | 19,368 | |
| YoY Gr. Rt. % | - | 22.5% | 39.6% | 16.8% | 15.7% | 7.3% | 0.5% | 6.7% | -11.6% | -12.3% | - | |
| Adj EPS (₹ ) | 16.3 | 19.1 | 20.3 | 18.8 | 6.7 | 7 | -5 | 4.9 | -24.3 | -10.6 | -9.9 | |
| YoY Gr. Rt. % | - | 16.9% | 6.6% | -7.7% | -64.2% | 3.9% | -171% | NA | -597.8% | NA | - | |
| BVPS (₹ ) | 80.5 | 96.4 | 111.7 | 125.1 | 120.4 | 125.2 | 104.5 | 105 | 61.2 | 26.1 | 27.2 | |
| YoY Gr. Rt. % | - | 19.7% | 16% | 12% | -3.8% | 4% | -16.5% | 0.5% | -41.7% | -57.3% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 1.2 | 1.1 | 1 | 0.8 | 0.3 | 0.3 | -0.2 | 0.2 | -1.7 | -2.9 | -2.6 | |
| To view Net NPA to Net Advances (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net NPA to Net Advances (%) | 0.3 | 0.5 | 0.9 | 1.2 | 2.3 | 3.1 | 6.5 | 8.3 | 11.7 | 5.7 | 5.3 | |
| To view Capital Adequacy Ratio (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Capital Adequacy Ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 12.5% | 7.8% | 9.1% | 13.9% | ||||
| Total Income | 8.4% | -2.3% | -6.1% | -12.3% | ||||
| Adj EPS | -195.3% | -209.5% | NA | NA | ||||
| BVPS | -11.8% | -26.3% | -37% | -57.3% | ||||
| Share Price | -9.9% | -0.7% | 31.9% | 129.4% | ||||
| RATIOS \ YEARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned / Total Income | 82.39 | 87.91 | 89.71 | 90.51 | 91.6 | 92.95 | 91.79 | 86.3 | 88.4 | 89.3 | 81.5 | |
| Margins | To view Margins Colour Rating Guide click here ⓘ | |||||||||||
| NIM (%) | 1.8 | 2.1 | 2 | 1.8 | 1.7 | 1.9 | 1.9 | 1.9 | 2.4 | 2.8 | 2.3 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 21.9 | 21.9 | 19.5 | 16.1 | 5.7 | 5.7 | -4.8 | 4.9 | -36.4 | -49 | -36.3 | |
| Liquidity Ratio | To view Liquidity Ratio Colour Rating Guide click here ⓘ | |||||||||||
| CASA (%) | 28.6 | 26 | 22.1 | 21.7 | 20.3 | 19.7 | 22.1 | 26.5 | 29.5 | 31.6 | - | |
No data to display
Return on Equity has declined versus last 3 years average to %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -9.9 | -9.9 |
| TTM Sales (₹ Cr.) | 15,789 | 15,796 |
| BVPS (₹.) ⓘ | 27.2 | 27.3 |
| Reserves (₹ Cr.) ⓘ | 15,118 | 15,171 |
| P/BV ⓘ | 0.36 | 0.36 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 9.55 / 22.60 |
| All Time Low / High (₹) | 9.55 / 162.97 |
| Market Cap (₹ Cr.) | 5,904 |
| Equity (₹ Cr.) | 1,198.8 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 9.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 8,481.03 | 10,391.13 | 14,510.40 | 16,942.02 | 19,606.29 | 21,038.91 | 21,146.40 | 22,561.78 | 19,941.41 | 17,494.70 |
| Interest Income | 6,987.69 | 9,135.25 | 13,017.78 | 15,334.08 | 17,958.57 | 19,556.44 | 19,411.24 | 19,471.47 | 17,628.33 | 15,622.63 |
| Other Income ⓘ | 1,493.34 | 1,255.88 | 1,492.62 | 1,607.94 | 1,647.72 | 1,482.46 | 1,735.16 | 3,090.31 | 2,313.08 | 1,872.07 |
| Expenditure | 7,310.77 | 8,977.86 | 13,004.36 | 15,507.35 | 19,044.57 | 20,454.65 | 21,652.88 | 22,000.58 | 23,995.36 | 23,827.68 |
| Interest Expense | 5,084.35 | 6,195.51 | 9,870.89 | 11,908.23 | 14,174.88 | 15,486.10 | 15,171.78 | 15,020.46 | 12,790.11 | 10,114.17 |
| Operating Expenses | 1,259.95 | 1,641.71 | 1,783.55 | 1,996.78 | 2,392.01 | 2,525.36 | 2,879.60 | 3,101.79 | 3,200.89 | 3,486.07 |
| Provisions | 966.48 | 1,140.64 | 1,349.93 | 1,602.33 | 2,477.68 | 2,443.19 | 3,601.50 | 3,878.32 | 8,004.36 | 10,227.45 |
| Profit Before Tax | 1,662.30 | 1,933.64 | 1,905.51 | 1,685.60 | 241.69 | 475.46 | -1,931.31 | 836.37 | -6,680.86 | -8,048.68 |
| Taxes | 492.05 | 520.37 | 399.47 | 250.93 | -320.03 | -108.80 | -1,424.83 | 275.16 | -2,626.92 | -1,715.70 |
| Profit After Tax | 1,170.25 | 1,413.27 | 1,506.04 | 1,434.67 | 561.72 | 584.26 | -506.48 | 561.21 | -4,053.94 | -6,332.98 |
| Adjusted EPS (₹) | 16.32 | 19.08 | 20.33 | 18.76 | 6.71 | 6.97 | -4.95 | 4.89 | -24.34 | -10.57 |
| Dividend Payout Ratio (%) | 20% | 21% | 20% | 20% | 20% | 20% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Share Capital ⓘ | 143.44 | 148.13 | 148.13 | 152.91 | 167.54 | 167.54 | 204.50 | 229.41 | 333.11 | 1,198.84 |
| Total Reserves ⓘ | 5,631.43 | 6,989.68 | 8,127.80 | 9,412.78 | 9,917.56 | 10,316.94 | 11,161.38 | 12,482.53 | 10,512.74 | 15,366.02 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 92,733.66 | 1,16,747.49 | 1,36,142.20 | 1,66,005.45 | 1,93,393.01 | 1,99,345.82 | 2,05,170.84 | 2,20,559.62 | 1,83,315.96 | 1,84,567.85 |
| Borrowings ⓘ | 9,077.53 | 15,965.38 | 14,248.10 | 12,898.85 | 13,021.45 | 10,414.90 | 13,112.19 | 6,468.17 | 22,171.13 | 8,394.26 |
| Other Liabilities | 4,081.25 | 3,657.91 | 4,894.21 | 4,972.33 | 5,548.90 | 5,747.81 | 5,214.70 | 8,151.31 | 5,558.36 | 4,050.89 |
| Total Liabilities ⓘ | 1,11,667.30 | 1,43,508.60 | 1,63,560.42 | 1,93,442.33 | 2,22,048.46 | 2,25,993.01 | 2,34,863.62 | 2,47,891.05 | 2,21,891.30 | 2,13,577.86 |
Assets | ||||||||||
| Balance with RBI | 8,835.03 | 8,142.32 | 9,288.23 | 8,847.85 | 13,740.21 | 10,148.93 | 10,087.21 | 17,496.64 | 11,140.15 | 9,661.07 |
| Balance with Banks | 1,956.89 | 2,250.19 | 2,409.76 | 3,835.48 | 498.81 | 2,589.97 | 5,093.98 | 7,553.32 | 177.53 | 2,907.97 |
| Investments ⓘ | 34,522.63 | 43,452.74 | 47,474.63 | 58,164.49 | 66,191.21 | 53,297.98 | 63,280.63 | 64,072.98 | 70,349.75 | 59,979.20 |
| Advances | 63,202.56 | 86,850.41 | 1,00,469.02 | 1,18,716.65 | 1,37,086.30 | 1,45,066.04 | 1,40,322.24 | 1,40,356.80 | 1,19,868.84 | 1,21,251.21 |
| Net Block ⓘ | 287.51 | 326.42 | 353.89 | 439.86 | 461.72 | 522.67 | 1,275.10 | 1,288.48 | 1,228.08 | 1,417.45 |
| Other Assets | 2,857.49 | 2,483.97 | 3,562.80 | 3,434.67 | 4,066.67 | 14,363.72 | 14,802.41 | 17,121.31 | 19,125.82 | 18,356.56 |
| Total Assets ⓘ | 1,11,667.30 | 1,43,508.60 | 1,63,560.42 | 1,93,442.33 | 2,22,048.46 | 2,25,993.01 | 2,34,863.62 | 2,47,891.05 | 2,21,891.30 | 2,13,577.86 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1,689.20 | 499.79 | 3,023.95 | -4,785.44 | 2,139.74 | -1,308.84 | 2,612.53 | 9,551 | -15,996.12 | -6,752.43 |
| Cash Flow From Investing Activity ⓘ | -58.59 | -109.31 | -108.22 | -149.19 | -135.65 | -166.42 | -208.66 | -189.90 | -130.55 | -115.27 |
| Cash Flow From Financing Activity ⓘ | -134.25 | 32.11 | -344.32 | -623.34 | -448.40 | -24.85 | 38.43 | 507.65 | 2,394.35 | 8,119.06 |
| Net Cash Flow ⓘ | 1,496.36 | 422.58 | 2,571.41 | -5,557.97 | 1,555.69 | -1,500.11 | 2,442.29 | 9,868.76 | -13,732.33 | 1,251.35 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 82 | 95 | 102 | 94 | 34 | 7 | -5 | 5 | -24 | -11 |
| DPS (₹) | 17 | 20 | 21 | 19 | 7 | 1 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 403 | 482 | 559 | 626 | 602 | 125 | 105 | 105 | 61 | 26 |
Margin Ratios | ||||||||||
| Yield on Advances (%) | 11.1 | 10.5 | 13.0 | 12.9 | 13.1 | 13.5 | 13.8 | 13.9 | 14.7 | 12.9 |
| Yield on Investments (%) | 7.0 | 5.8 | 7.2 | 6.4 | 6.9 | 8.0 | 7.0 | 10.3 | 8.4 | 6.7 |
| Cost of Liabilities (%) | 5.0 | 4.7 | 6.6 | 6.7 | 6.9 | 7.4 | 7.0 | 6.6 | 6.2 | 5.2 |
| NIM (%) | 1.8 | 2.1 | 2.0 | 1.8 | 1.7 | 1.9 | 1.9 | 1.9 | 2.4 | 2.8 |
| Interest Spread (%) | 6.1 | 5.9 | 6.4 | 6.3 | 6.2 | 6.1 | 6.9 | 7.3 | 8.5 | 7.6 |
Performance Ratios | ||||||||||
| ROA (%) | 1.2 | 1.1 | 1.0 | 0.8 | 0.3 | 0.3 | -0.2 | 0.2 | -1.7 | -2.9 |
| ROE (%) | 21.9 | 21.9 | 19.5 | 16.1 | 5.7 | 5.7 | -4.8 | 4.9 | -36.4 | -49.0 |
| ROCE (%) | 17.9 | 14.7 | 12.1 | 11.1 | 5.2 | 5.7 | -5.1 | 8.0 | -21.2 | -25.7 |
Efficiency Ratios | ||||||||||
| Cost to Income Ratio (%) | 37.1 | 39.1 | 38.4 | 39.7 | 44.0 | 45.5 | 48.2 | 41.1 | 44.8 | 47.2 |
| Operating Costs to Assets (%) | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 1.2 | 1.3 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 1.1 |
Corporation Bank incorporated in the year 1906 with a seed capital of Rs.5000. The Bank has Representative Offices at Dubai and at Hong Kong. Presently, the Bank has a network of 1361 fully automated CBS branches, 1250 ATMs and 2500 Branchless Banking Units across the country.
The Bank has many ‘firsts’ to its credit - Cash Management Services, Gold Banking, m-Commerce, Online approvals for Educational loans, 100% CBS Compliance.On August 2010, Corporation Bank has inked a memorandum of understanding (MoU) with Unique Identification Authority of India (UIDAI), following which it will act as registrar for unique identification project 'Aadhar'.
Corporation Bank in September 2010 has signed a memorandum of understanding (MoU) with United India Insurance (UII), public sector non-life insurance major for distributing micro insurance and other rural insurance products through its business correspondents.
The Bank has one Subsidiary viz. CorpBank Securities formed as a Primary Dealer to deal in Government Securities. The Subsidiary has recorded impressive performance over the years. The Bank also has a Regional Rural Bank namely CHIKO Bank covering Kodagu and Chikmagalur districts in Karnataka.
Services offered
Personal Banking- Under this, it offers various products and services such saving account, loans, deposits, ATM facility, RTGS/NEFT facility, internet banking, demat services, etc.
NRI Banking- Besides various personal banking products, it also offers remittance services, consultancy services to its NRI Clients.
Corporates- To corporates, it offers various products and services such as corporate accounts, term finance, working capital loans, RTGS, NEFT, CMS,
Priority and SME- It also caters products and services to Priority and SME segment such as providing various kinds of products to meet their various business requirements.
Milestone
Corporation Bank was nationalised in the year 1980.
In 1997, it was the second public sector bank in the India to enter capital market; It IPO was over subscribed by 13 times.
Corporation Bank’s Lower Tier II bonds aggregating to Rs 500 crore were assigned 'CARE AAA' rating and its Upper Tier II/Perpetual Bonds issue of Rs 1,000 crore was also assigned 'CARE AAA' rating by Credit Analysis and Research.
Award
Banking Technology Awards 2009 for its efforts in implementing innovative technologies in its business initiatives under the auspices of the Indian Banks Association [IBA], Finacle and the Trade Fairs & Conference International [TFCI].
Best PSU Bank of the Year by Bloomberg UTV ‘Financial Leadership Awards 2011’
Ranked No.1 in India’s Most Customer Friendly Bank, a first ever Survey jointly conducted by Outlook Money and TNS.
Corporation Bank received the First Prize Under ‘National Award for Excellence in Lending to Micro Enterprises’ for the year 2010-11 from Ministry of Micro, Small and Medium Enterprises, Govt. of India.
Corporation Bank has bagged the Best Manpower Efficiency Award in Public Sector Bank Category, instituted by Federation of Indian Chambers of Commerce and Industry (FICCI) and Indian Banks’ Association (IBA) at FIBAC Banking Awards 2011.
• Financial Express - Ernst Young India's Best Banks Survey 2010-11 ranks Corporation Bank as Second Best Public Sector Bank
• SKOCH Financial Inclusion Award 2012 for SHG Initiatives instituted by SKOCH Consultancy Services Pvt. Ltd.
• Ranked “Number One Nationalised Bank 2010-11†at “FE – India’s Best Banks Awardsâ€. The Best Banks Survey was conducted by Financial Express in association with Ernst & Young – the Knowledge partner for the survey.
• ‘Best Mid-Size Public Sector Bank’ Award in the CNBC-TV18 Best Bank and Financial Institution Awards presented by MCX for FY11
• First Prize under ''National Award for Excellence in Lending to Micro Enterprises'' for 2010-11 from Ministry of Micro, Small & Medium Enterprises, Govt. of India
• “Best Manpower Efficiency Award†by FICCI-IBA at FIBAC Banking Awards 2011
• Ranked No.1 in India’s Most Customer Friendly Bank, a first ever Survey jointly conducted by Outlook Money and TNS
• “Best PSU Bank of the Year†by Bloomberg UTV ‘Financial Leadership Awards 2011’
• “Best Financial Inclusion Initiativeâ€, “Best Use of Technology in Training & eLearning Initiatives†Winner Awards & Runner Up Award - under the category “Best Online Bank†amongst PSBs in the Banking Technology Awards-2010.
• SKOCH Financial Inclusion Award 2011 - for Financial Inclusion initiatives
• Dalal Street Investment Journal [DSIJ] Public Sector Undertakings Awards 2010 - on the basis of study conducted by KPMG
•The Bank is ranked Number One under “National Awards for Excellence in MSE Lending†and Second under “National Awards for Excellence in Lending to Mirco Enterprises†for the year 2012-13 under Public Sector Banks from Ministry of Micro, Small and Medium Enterprises.
• “Number Two Public Sector Bank†at “FE – India’s Best Banks Awardsâ€. The Best Banks Survey was conducted by Financial Express in association with Ernst & Young – the Knowledge partner for the survey.
• Best Mid Size Public Sector Bank (Commendation) Award at “India Best Banks and Financial Institutions Awards 2012†by CNBC-TV18 & MCX SX
• “Safest Banker†Award by 'The Sunday Standard FINWIZ 2012 – Best Bankers’ Award
• ‘SKOCH Financial Inclusion Award 2013’ for SHG Initiatives.
• “Caring Company Award†at World CSR Congress 2013 held at Mumbai on 18th February 2013.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
