Beacon Trusteeship Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: BEACON | Finance - Investment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Beacon Trusteeship

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Beacon Trusteeship stock performance -

mw4me loader
P/E Ratio (SA):
37.87
Market Cap:
195.6 Cr.
52-wk low:
0
52-wk high:
0

Is Beacon Trusteeship Ltd an attractive stock to invest in?

1. Is Beacon Trusteeship Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Beacon Trusteeship Ltd is a below average quality company.

2. Is Beacon Trusteeship Ltd undervalued or overvalued?

The key valuation ratios of Beacon Trusteeship Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Beacon Trusteeship Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Beacon Trusteeship Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Beacon Trusteeship:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Beacon Trusteeship Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'23Mar'24TTM
Operating Income (₹ Cr.)14.819.920
YoY Gr. Rt. %-34.5%-
Adj EPS (₹ ) 2.83.62.9
YoY Gr. Rt. %-28.6%-
BVPS (₹ )1013.627.8
YoY Gr. Rt. %-36.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)17.920.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANANA34.5%
Adj EPSNANANA28.6%
BVPSNANANA36.6%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'23Mar'24TTM
Margins
Net Profit Margin (%)27.125.925.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)28.430.910.3

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 13.80%

Total Income has declined 0.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Beacon Trusteeship Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 2.9
TTM Sales (₹ Cr.) 19.9 19.9
BVPS (₹.) 27.8 10
Reserves (₹ Cr.) 32 -
P/BV 3.89 10.82
PE 37.87 37.74
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 196
Equity (₹ Cr.) 18.1
Face Value (₹) 10
Industry PE 46.4

Management X-Ray of Beacon Trusteeship:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Beacon Trusteeship

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Income1621
Interest Income1520
Other Income 11
Expenditure 1014
Interest Expense 00
Operating Expenses 1014
Provisions 00
Exceptional Items 00
Profit Before Tax 57
Taxes 12
Profit After Tax 45
Adjusted EPS (₹)2.83.6
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24

Equity and Liabilities

Equity Capital1419
Share Capital 314
Reserves 115
Minority Interest00
Long Term Borrowings00
Current Liabilities 87
Trade Payables00
Short term borrowings00
Other Liabilities00
Total Liabilities 2227

Assets

Non Current Asset 1011
Loan Asset 00
Other Non Current Asset 1011
Current Asset 1316
Current Investment00
Other Current Asset1316
Total Assets 2227

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Cash Flow From Operating Activity -16
Cash Flow From Investing Activity 0-1
Cash Flow From Financing Activity 00
Net Cash Flow -15
PARTICULARSMar'23Mar'24

Operational & Financial Ratios

EPS (₹)134
DPS (₹)00
BVPS (₹)4714

Performance Ratios

ROA (%)17.920.9
ROE (%)28.430.9
ROCE (%)37.942.6

Valuation Parameters

Price/Book(x)0.00.0

Beacon Trusteeship Ltd Stock News

Beacon Trusteeship Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Beacon Trusteeship on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Beacon Trusteeship stood at ₹195.6.
The latest P/E ratio of Beacon Trusteeship as of 01-Jan-1970 05:30 is 37.87.
The latest P/B ratio of Beacon Trusteeship as of 01-Jan-1970 05:30 is 3.89.
The 52-week high of Beacon Trusteeship is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beacon Trusteeship is ₹19.92 ( Cr.) .

About Beacon Trusteeship Ltd

Beacon Trusteeship Limited was originally incorporated as Public Limited Company in the name of ‘Beacon Trusteeship Limited’ under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 23, 2015 issued by the Deputy Registrar of Companies, Mumbai. The company is a SEBI registered Debenture Trustee vide Registration No. IND000000569, which provides wide range of trusteeship service across various sectors such as Debenture Trustee Services, Security Trustee Services, Trustee to Alternate Investment Fund (AIF), Trustee to ESOP, Securitization Trustee, Bond Trusteeship Services, Escrow Services, Safe keeping and other allied services. The company is currently managed by group of professionals having extensive experience in the field of Investment Banking, Finance, Debt Syndication and financial services at large. The company provides trusteeship services by acting as intermediary between the Issuer Company or entity and investors. 

The company as a Debenture Trustee plays a pivotal role in its Scope of work under trusteeship services includes due diligence, Custodial services, Monitoring compliance, Documentation, Disclosures, Record keeping etc. As a trustee, the company plays a crucial role in maintaining investor confidence by safeguarding their interests and promoting transparency and accountability. The company with the help of a technology, a dedicated legal and compliance team for each of its products viz. Debenture Trusteeship, Security Trustee for Loans, Alternative Investment Funds, Securitization and Escrow, it is able to execute transactions as per its clients’ needs. The company has built its own client-facing ERP System, a dedicated platform for Securitization & a Covenant Monitoring Tech Platform, demonstrating its adaption and flexibility to the new age business and ease of doing business for its customers.

Business area of the company

The company is engaged in the business of Trusteeship, Agency & Administration service. The Company offers its services as a Trustee for Debt Securities (Bonds and Debentures), Loans extended to corporate debtors by banks and financial institutions, Alternative Investment Funds (AIF), Real Estate Investment Trust (REIT), Infrastructure Investment Trust (InvIT), Securitization Trustee (Direct Assignment, Pass Through Certificates, Securitized Debt Instruments etc.). The agency services primarily relate to managing & monitoring syndicated credit facilities, Escrow Accounts, Trust & Retention Account, Safe custody of documents, etc.

Services of the company

  • Debenture trustee
  • Security trustee services
  • Facility agent
  • Securitization trustee
  • Share pledge trustee
  • Alternative investment fund & family trust
  • Escrow & monitoring agency
  • Deposit trustee
  • Safe keeping agent
  • REIT & InvIT

History and milestones 

  • 2015: The Company was incorporated as a public limited company under the name ‘Beacon Trusteeship Limited’. 
  • 2017: Achieved around Rs 5 million Top Line Revenue. 
  • 2017: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 9,991.00 crore Listed Bond Issues launched by U P Power Corporation Limited. 
  • 2018: Crossed Rs 10 million Top Line Revenue. 
  • 2018: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 1,37,750 crore Bond Issues launched by Power Finance Corporation Limited in the next 3 Financial Years viz FY 2019, FY 2020 & FY 2021. 
  • 2018: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 48,000.00 crore Bond Issues launched by REC Limited in the FY 2019. 
  • 2019: Crossed Rs 20 million Top Line Revenue 2019 Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 78,000.00 crore Bond Issues launched by REC Limited in the FY 2020. 
  • 2019: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 50,000.00 crore Listed / Unlisted Bond Issues launched by National Highways Authority of India.
  • 2020: Crossed Rs 50 million Top Line Revenue. 
  • 2020: Beacon Trusteeship Limited felicitated with ‘Company of The Year - 2020’ Award by Business Connect.
  • 2020 Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 1,00,000.00 crore Bond Issues launched by REC Limited in the FY 2021. 
  • 2020: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 5,000.00 crore Listed Bond Issues launched by NMDC Steel Limited. 
  • 2020: Ranked by Prime Database in No. 2 Debenture Trustee for securing most number of debenture issues in FY 2020. 
  • 2021: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 1,42,000 crore Bond Issues launched by Power Finance Corporation Limited in the next 3 Financial Years viz FY 2022, FY 2023 & FY 2024.
  • 2021: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 1,00,000.00 crore Bond Issues launched by REC Limited in the FY 2022. 
  • 2021: Ranked by Prime Database as No. 3 Debenture Trustee for securing most number of debenture issues in FY 2021. 
  • 2022: Crossed Rs 100 million Top Line Revenue. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 1,80,000 Crore Bond Issues launched by REC Limited in the next 2 Financial Years viz FY 2023 & FY 2024. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 2,500.00 Crore Bond Issues launched by GAIL (India) Limited. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 12,000.00 crore Listed Bond Issues launched by Andhra Pradesh State Beverages Corporation Limited. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 8,446.00 crore Listed Bond Issues launched by Bharat Sanchar Nigam Limited. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 12,000.00 Crore Listed Bond Issues launched by NTPC Limited. 
  • 2022: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 8,000.00 Crore Listed Bond Issues launched by U P Power Corporation Limited. 
  • 2022: Ranked by Prime Database as No. 5 Debenture Trustee for securing most number of debenture issues in FY 2022. 
  • 2023: Beacon Trusteeship Ltd has successfully completed the assessment conducted by Great Place to Work Institute, India, and is certified as a great workplace. 
  • 2023: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 6,500.00 crore Unlisted Bond Issues launched by Andhra Pradesh State Beverages Corporation. 
  • 2023: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 26,000.00 crore Listed Bond Issues launched by Indian Renewable Energy Development Agency Limited. 
  • 2023: Beacon Trusteeship Limited appointed as Debenture Trustee for Rs 17,571.00 crore Listed Bond Issues launched by Mahanagar Telephone Nigam Limited in the next 2 Financial Years viz FY 2023 & FY 2024. 
  • 2023: Beacon Trusteeship Limited receives a letter of appreciation from NTPC Limited.
  • 2023: Beacon Trusteeship Limited receives a letter of appreciation from Power Finance Corporation Limited. 
  • 2023: Beacon Trusteeship Limited receives a letter of appreciation from U P Power Corporation Limited. 
  • 2023: Beacon Trusteeship Limited receives a letter of appreciation from Andhra Pradesh State Beverages Corporation Limited.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.