BSE: 526891 | NSE: | Finance - Investment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Market Creators Ltd is a below average quality company.
The key valuation ratios of Market Creators Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Market Creators Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 6.5 | 5 | 5.5 | 6.5 | 4.6 | 4.6 | 5.6 | 7.5 | 5.2 | 6.7 | 8 | |
| YoY Gr. Rt. % | - | -22.6% | 10.2% | 17.6% | -29.6% | 0.7% | 22.7% | 32.3% | -29.9% | 27.6% | - | |
| Adj EPS (₹ ) | 0.2 | -1.8 | 0.3 | 0 | 0 | 0 | -1.1 | 0.9 | 0.1 | -0 | 0.3 | |
| YoY Gr. Rt. % | - | -1320% | NA | -96.9% | 0% | 0% | -10600% | NA | -90.4% | -133.3% | - | |
| BVPS (₹ ) | 11.5 | 9.9 | 10 | 10 | 10 | 10 | 9 | 9.9 | 10 | 10 | 10.1 | |
| YoY Gr. Rt. % | - | -14.2% | 1.3% | -0.2% | 0% | 0.2% | -10.5% | 10.4% | 1.2% | -0.1% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 0.4 | -5.1 | 0.9 | 0.1 | 0 | 0.1 | -5 | 3.7 | 0.3 | -0.1 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.3% | 7.9% | 5.8% | 27.6% | ||||||||
| Adj EPS | -183.6% | -224.6% | NA | -133.3% | ||||||||
| BVPS | -1.6% | 0% | 3.7% | -0.1% | ||||||||
| Share Price | 18.1% | 26.3% | 34.3% | 65.8% | ||||||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | 1.1 | -18.3 | 2.9 | 0.2 | 0.2 | 0.3 | -19.5 | 13.2 | 1.8 | -0.5 | 3.3 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 1.3 | -17.1 | 3.2 | 0.2 | 0.1 | 0.1 | -11.1 | 9.9 | 0.9 | -0.3 | 2.5 | |
Total Income has increased 5.76 CAGR in last 3 years
Return on Equity has declined versus last 3 years average to 2.50%
Net Profit has declined 0.00 CAGR in last 3 years
Total income growth is poor in last 4 quarters
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.3 | 0.8 |
| TTM Sales (₹ Cr.) | 8 | 5.4 |
| BVPS (₹.) ⓘ | 10.1 | 0 |
| Reserves (₹ Cr.) ⓘ | - | 1 |
| P/BV ⓘ | 1.43 | 0.00 |
| PE ⓘ | 57.27 | 18.02 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 8.33 / 18.79 |
| All Time Low / High (₹) | 0.25 / 36.00 |
| Market Cap (₹ Cr.) | 15.1 |
| Equity (₹ Cr.) | 10.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 46.4 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 7.34 | 5.82 | 6.75 | 7.36 | 5.76 | 5.31 | 6.38 | 8.86 | 6.61 | 7.97 |
| Interest Income | 6.46 | 5 | 5.51 | 6.48 | 4.56 | 4.59 | 5.63 | 7.45 | 5.22 | 6.66 |
| Other Income ⓘ | 0.89 | 0.82 | 1.25 | 0.89 | 1.20 | 0.72 | 0.75 | 1.41 | 1.38 | 1.32 |
| Expenditure ⓘ | 7.28 | 6.75 | 6.61 | 7.36 | 5.74 | 5.29 | 6.52 | 7.87 | 6.46 | 7.96 |
| Interest Expense ⓘ | 1.21 | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 | 0.79 | 1.05 |
| Operating Expenses ⓘ | 6.06 | 5.30 | 5.26 | 5.89 | 4.94 | 5.11 | 5.61 | 6.97 | 5.67 | 6.91 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0 | -0.04 | -0.03 |
| Profit Before Tax ⓘ | 0.07 | -0.93 | 0.14 | 0.01 | 0.02 | 0.02 | -1.09 | 0.99 | 0.11 | -0.02 |
| Taxes ⓘ | -0.01 | -0.02 | -0.02 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit After Tax | 0.07 | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 | 0.09 | -0.03 |
| Adjusted EPS (₹) | 0.2 | -1.8 | 0.3 | 0.0 | 0.0 | 0.0 | -1.1 | 0.9 | 0.1 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 5.85 | 4.94 | 5.10 | 10.61 | 10.62 | 10.63 | 9.53 | 10.52 | 10.61 | 10.58 |
| Share Capital ⓘ | 5 | 5 | 5 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves ⓘ | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 | 0.11 | 0.08 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 0 | -0.02 | -0.04 | -0.05 | -0.04 | 1.91 | 2.53 | 2.81 | 4.56 | 5.02 |
| Current Liabilities | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 17.33 | 17.56 | 22.21 |
| Trade Payables | 4.79 | 4.83 | 5.48 | 6.14 | 2.41 | 7.71 | 8.87 | 9.22 | 9.36 | 12.76 |
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -4.79 | -4.83 | -5.48 | -6.14 | -2.41 | -7.71 | -8.87 | -9.22 | -9.36 | -12.76 |
| Total Liabilities ⓘ | 18.02 | 17.91 | 19.35 | 22.83 | 16.42 | 21.13 | 22.66 | 30.66 | 32.73 | 37.80 |
Assets | ||||||||||
| Non Current Asset | 2 | 1.97 | 1.79 | 1.73 | 1.72 | 1.73 | 1.74 | 1.86 | 1.75 | 1.74 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 2 | 1.97 | 1.79 | 1.73 | 1.72 | 1.73 | 1.74 | 1.86 | 1.75 | 1.74 |
| Current Asset | 15.92 | 15.94 | 17.47 | 20.97 | 14.56 | 19.26 | 20.79 | 28.67 | 30.87 | 35.97 |
| Current Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Asset | 15.92 | 15.94 | 17.47 | 20.97 | 14.56 | 19.26 | 20.79 | 28.67 | 30.87 | 35.97 |
| Total Assets ⓘ | 18.02 | 17.91 | 19.35 | 22.83 | 16.42 | 21.13 | 22.66 | 30.66 | 32.73 | 37.80 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | -3.34 |
| Cash Flow From Investing Activity ⓘ | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | 1.27 |
| Cash Flow From Financing Activity ⓘ | -1.21 | -1.45 | -1.34 | 4 | -0.80 | -0.18 | -0.91 | -0.90 | -0.79 | -1.05 |
| Net Cash Flow ⓘ | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 | -3 | -3.12 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 0 | -2 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 12 | 10 | 10 | 10 | 10 | 10 | 9 | 10 | 10 | 10 |
Performance Ratios | ||||||||||
| ROA (%) | 0.4 | -5.1 | 0.9 | 0.1 | 0.0 | 0.1 | -5.0 | 3.7 | 0.3 | -0.1 |
| ROE (%) | 1.3 | -17.1 | 3.2 | 0.2 | 0.1 | 0.1 | -11.1 | 9.9 | 0.9 | -0.3 |
| ROCE (%) | 22.2 | 9.8 | 29.9 | 19.0 | 7.8 | 1.8 | -1.5 | 15.0 | 6.4 | 6.7 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.2 | 0.3 | 0.4 | 0.5 | 0.0 | 0.0 | 0.4 | 1.1 | 1.0 | 1.0 |
Market Creators (MCL) is a public limited company incorporated in the year 1991, having its head office and registered office at Vadodara. The founder members of the company are two prominent Chartered Accountants, Dr J H Shah and Rashmi Acharya. MCL is listed on Bombay Stock Exchange (BSE).
The objective of the company is to provide high quality of services by creating transparent and harmonious relationships with all type of investor. In the initial year company received the approval from SEBI as a Category I, Merchant Banker. After receiving the membership as a Category I, Merchant Banker company moblised sum of Rs 10,272 lakh in either capacity as lead managers or co-managers.
The company provides Advice-Based Broking, E-Broking Services, Depository Services, Commodities Trading, and IPO and Mutual Fund Investment Advisory Services, and proposes to start Portfolio Management Services (PMS), in short span of time. Basic strength of the company is highly professional core management team which has rich experience in this industry. They include Dr J H Shah, Chairman of the company, having experience in Merchant Banking as well as Primary and Secondary Market Operation. He is C.A. and Ph.D. in Financial Management in subject “Valuation of Shares†in the year 1991. Rashmi Acharya, Director of the company has more than two decades of experience in the Merchant Banking, Consulting in Accounting, Financial Management and Taxation. Kalpesh J Shah, Whole Time Director of the company, having ten years of experience in the secondary market.
Milestones:
Business area of the company includes
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
