BSE: 539981 | NSE: MAXINDIA | Finance - Investment | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Max India Ltd. - (Amalgamated) is a average quality company.
The key valuation ratios of Max India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 0 | 0 | 0 | 0 | 0 | 0 | 1,212 | 1,429 | 932 | 951 | 150 | |
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | NA | 18% | -34.8% | 2.1% | - | |
| Adj EPS (₹ ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -1.6 | -3.2 | 11.5 | |
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - | |
| BVPS (₹ ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.4 | 45.1 | 43.4 | 39.8 | |
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | NA | NA | -4.8% | -3.8% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1.7 | -1 | -5.6 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | NA | NA | -7.8% | 2.1% | ||||||||
| Adj EPS | NA | NA | NA | NA | ||||||||
| BVPS | NA | NA | NA | -3.8% | ||||||||
| Share Price | - | -2.3% | - | - | ||||||||
| RATIOS \ YEARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | -8.1 | -3.2 | -2.9 | -13.7 | 206.4 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -3.9 | -2.2 | -11 | 28.9 | |
No data to display
Return on Equity has declined versus last 3 years average to %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -5.4 | 11.5 |
| TTM Sales (₹ Cr.) | 45.8 | 150 |
| BVPS (₹.) ⓘ | 59.5 | 39.8 |
| Reserves (₹ Cr.) ⓘ | 1,547 | 1,016 |
| P/BV ⓘ | 1.15 | 1.73 |
| PE ⓘ | 0.00 | 5.97 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 68.10 / 74.80 |
| All Time Low / High (₹) | 52.30 / 199.95 |
| Market Cap (₹ Cr.) | 1,846 |
| Equity (₹ Cr.) | 53.8 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 45.1 |
| Pledged * | 81.80 | 80.28 | 81.40 | 72.99 | 76.10 | 82.23 | 84.38 | 84.83 | 76.03 | 81.92 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|
| Income | 1,227.50 | 1,453.82 | 943.41 | 968.68 |
| Interest Income | 1,211.87 | 1,429.44 | 932.22 | 951.37 |
| Other Income ⓘ | 15.63 | 24.38 | 11.18 | 17.31 |
| Expenditure ⓘ | 1,315.87 | 1,496.72 | 959.34 | 1,095.27 |
| Interest Expense ⓘ | 40.96 | 52.70 | 28.88 | 26.45 |
| Operating Expenses ⓘ | 1,029.75 | 1,151.58 | 290.56 | 208.55 |
| Provisions | 245.16 | 292.43 | 639.90 | 860.27 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -88.38 | -42.89 | -15.94 | -126.58 |
| Taxes ⓘ | 10.20 | 3.25 | 11.48 | 3.44 |
| Profit After Tax | -98.57 | -46.15 | -27.42 | -130.02 |
| Adjusted EPS (₹) | -3,229.8 | -1.7 | -1.6 | -3.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 1,100 | 1,268.07 | 1,214.57 | 1,170.21 | ||||||
| Share Capital ⓘ | 1.04 | 54.12 | 53.68 | 53.72 | ||||||
| Reserves ⓘ | 1,098.97 | 1,213.95 | 1,160.89 | 1,116.48 | ||||||
| Minority Interest | 59.79 | 121.85 | 131.28 | 112.66 | ||||||
| Long Term Borrowings | 576.58 | 726.11 | 226.15 | 187.74 | ||||||
| Current Liabilities | 659.74 | 797.61 | 700.13 | 858.19 | ||||||
| Trade Payables | 205.18 | 243.90 | 124.04 | 21.33 | ||||||
| Short term borrowings | 55.84 | 39.99 | 10.03 | 2.39 | ||||||
| Other Liabilities | -207.67 | -283.89 | -59.07 | -23.72 | ||||||
| Total Liabilities ⓘ | 2,449.46 | 2,913.64 | 2,347.13 | 2,328.79 | ||||||
Assets | ||||||||||
| Non Current Asset | 1,845.31 | 2,098.21 | 1,518.52 | 997.94 | ||||||
| Loan Asset | 0 | 0 | 0 | 0 | ||||||
| Other Non Current Asset ⓘ | 1,845.31 | 2,098.21 | 1,518.52 | 997.94 | ||||||
| Current Asset | 604.15 | 815.43 | 828.61 | 1,330.85 | ||||||
| Current Investment | 374.51 | 543.19 | 375.44 | 36.67 | ||||||
| Other Current Asset | 229.65 | 272.24 | 453.17 | 1,294.18 | ||||||
| Total Assets ⓘ | 2,449.46 | 2,913.64 | 2,347.13 | 2,328.79 | ||||||
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | -3,230 | -2 | -2 | -3 | ||||||
| DPS (₹) | 0 | 0 | 0 | 0 | ||||||
| BVPS (₹) | 43870 | 47 | 45 | 43 | ||||||
Performance Ratios | ||||||||||
| ROA (%) | -4.0 | -1.7 | -1.0 | -5.6 | ||||||
| ROE (%) | -9.0 | -3.9 | -2.2 | -11.0 | ||||||
| ROCE (%) | -2.8 | 0.6 | 0.8 | -7.0 | ||||||
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.0 | 3.2 | 1.9 | 1.5 | ||||||
Max India Limited was originally incorporated as “Advaita Allied Health Services Limited” on January 23, 2019 as an unlisted public company under the Companies Act, 2013, within the jurisdiction of the Registrar of Companies, Mumbai, Maharashtra and obtained a fresh certificate of incorporation on July 1, 2020, subsequent to the change of its name, pursuant to the Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and Max India Limited (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors under sections 230 to 232 read with other applicable provisions of the Companies Act, 2013 (Scheme), approved by the NCLT, Mumbai vide its Order dated January 17, 2020
Prior to the Scheme becoming effective, the Company did not carry out any activity. Upon the Scheme becoming effective and with effect from the Appointed Date (i.e. February 1, 2019), all the present and future assets and liabilities of the Demerged Undertaking 1 (as defined in the Scheme), and the entire business of the Demerged Undertaking 1, together with all its properties, assets, rights, benefits and interest therein, stood transferred to and vested in the Company.
Business area of the company
Max India Limited is now the holding company of Max Group’s Senior Care business ‘Antara’, and a skilling company ‘Max Skill First’.
Antara, Max India’s flagship company operating in the senior care business, is an integrated service provider for all senior care needs. It operates across two lines of businesses - residences for seniors and assisted care services.
Max Skill First is Max India’s arm responsible for providing skilling solutions to professionals in the sales and services domain. Since its inception, the substantial businesses, or revenues of Max Skill First were generated from the various Max group companies.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
