BSE: 506313 | NSE: | Finance - Investment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sashwat Technocrats Ltd is a below average quality company.
The key valuation ratios of Sashwat Technocrats Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sashwat Technocrats Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | |
| YoY Gr. Rt. % | - | NA | -100% | NA | -100% | NA | -20% | 0% | 0% | -100% | - | |
| Adj EPS (₹ ) | -1.3 | 0.4 | -1.3 | -0 | -1.5 | 0.2 | 1.9 | 11.3 | -9.7 | 3.2 | 2.6 | |
| YoY Gr. Rt. % | - | NA | -407% | NA | NA | NA | 823.8% | 482% | -185.7% | NA | - | |
| BVPS (₹ ) | 41.5 | 42 | 39.8 | 39.7 | 37.8 | 38 | 39.4 | 50.7 | 41.3 | 44.5 | 44.1 | |
| YoY Gr. Rt. % | - | 1% | -5.2% | -0.2% | -4.8% | 0.6% | 3.5% | 28.7% | -18.5% | 7.8% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | -2.8 | 1 | -3 | -0 | -3.4 | 0.5 | 3.9 | 20 | -20.1 | 7.3 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | NA | NA | -100% | -100% | ||||||||
| Adj EPS | NA | NA | 18.5% | NA | ||||||||
| BVPS | 0.8% | 3.3% | 4.2% | 7.8% | ||||||||
| Share Price | 34.2% | 35.8% | 40.6% | 61.8% | ||||||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | 0 | 21.2 | 0 | -0.5 | 0 | 6.3 | 75 | 437.5 | -375 | 0 | INF | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | -3 | 1 | -3.2 | -0 | -3.8 | 0.5 | 5 | 25.1 | -21.1 | 7.5 | 6.2 | |
Return on Equity has increased versus last 3 years average to 6.00%
Net Profit has increased 18.52 CAGR in last 3 years
Total income growth is good in last 4 quarters
Total Income has declined 0.00 CAGR in last 3 years
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.6 | -172.5 |
| TTM Sales (₹ Cr.) | 0 | 0.2 |
| BVPS (₹.) ⓘ | 44.1 | 0 |
| Reserves (₹ Cr.) ⓘ | 1 | 1 |
| P/BV ⓘ | 4.36 | 0.00 |
| PE ⓘ | 72.59 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 124.55 / 192.95 |
| All Time Low / High (₹) | 2.20 / 192.95 |
| Market Cap (₹ Cr.) | 5.9 |
| Equity (₹ Cr.) | 0.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 46.4 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 0 | 0.06 | 0 | 0.05 | 0 | 0.10 | 0.14 | 0.48 | 0.10 | 0.19 |
| Interest Income | 0 | 0.06 | 0 | 0.05 | 0 | 0.10 | 0.08 | 0.08 | 0.08 | 0 |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.40 | 0.02 | 0.19 |
| Expenditure ⓘ | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.09 | 0.08 | 0.08 | 0.40 | 0.09 |
| Interest Expense ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -0.04 | 0.02 | -0.04 | 0 | -0.04 | 0.01 | 0.06 | 0.40 | -0.30 | 0.10 |
| Taxes ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 |
| Profit After Tax | -0.04 | 0.01 | -0.04 | 0 | -0.04 | 0.01 | 0.06 | 0.35 | -0.30 | 0.10 |
| Adjusted EPS (₹) | -1.3 | 0.4 | -1.3 | 0.0 | -1.5 | 0.2 | 1.9 | 11.3 | -9.7 | 3.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 1.27 | 1.29 | 1.22 | 1.22 | 1.16 | 1.16 | 1.22 | 1.57 | 1.28 | 1.38 |
| Share Capital ⓘ | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Reserves ⓘ | 0.97 | 0.98 | 0.91 | 0.91 | 0.85 | 0.86 | 0.91 | 1.26 | 0.97 | 1.07 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liabilities | 0 | 0.01 | 0.11 | 0.11 | 0.15 | 0.12 | 0.61 | 0.10 | 0.04 | 0.04 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term borrowings | 0 | 0 | 0 | 0 | 0.14 | 0.11 | 0.59 | 0.04 | 0.04 | 0.04 |
| Other Liabilities | 0 | 0 | 0 | 0 | -0.14 | -0.11 | -0.59 | -0.04 | -0.04 | -0.04 |
| Total Liabilities ⓘ | 1.38 | 1.40 | 1.33 | 1.33 | 1.30 | 1.28 | 1.83 | 1.67 | 1.32 | 1.42 |
Assets | ||||||||||
| Non Current Asset | 0.06 | 0.72 | 0.69 | 0.69 | 0.68 | 0.68 | 0.73 | 0.12 | 0.11 | 0.27 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 0.06 | 0.72 | 0.69 | 0.69 | 0.68 | 0.68 | 0.73 | 0.12 | 0.11 | 0.27 |
| Current Asset | 1.32 | 0.68 | 0.64 | 0.64 | 0.62 | 0.61 | 1.10 | 1.55 | 1.21 | 1.15 |
| Current Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Asset | 1.32 | 0.68 | 0.64 | 0.64 | 0.62 | 0.61 | 1.10 | 1.55 | 1.21 | 1.15 |
| Total Assets ⓘ | 1.38 | 1.40 | 1.33 | 1.33 | 1.30 | 1.28 | 1.83 | 1.67 | 1.32 | 1.42 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.18 | 0.51 | -0.04 | 0.01 | -0.04 | 0.01 | 0.02 | -0.06 | -0.32 | -0.09 |
| Cash Flow From Investing Activity ⓘ | 0 | -0.66 | 0 | 0 | 0 | 0 | 0 | 1 | 0.30 | 0.10 |
| Cash Flow From Financing Activity ⓘ | 0 | 0 | 0 | 0 | 0.03 | -0.03 | 0 | -0.95 | 0 | 0 |
| Net Cash Flow ⓘ | 0.18 | -0.14 | -0.04 | 0.01 | -0.01 | -0.02 | 0.02 | -0.01 | -0.02 | 0.01 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | -1 | 0 | -1 | 0 | -1 | 0 | 2 | 11 | -10 | 3 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 42 | 42 | 40 | 40 | 38 | 38 | 39 | 51 | 41 | 45 |
Performance Ratios | ||||||||||
| ROA (%) | -2.8 | 1.0 | -3.0 | 0.0 | -3.4 | 0.5 | 3.9 | 20.0 | -20.1 | 7.3 |
| ROE (%) | -3.0 | 1.0 | -3.2 | 0.0 | -3.8 | 0.5 | 5.0 | 25.1 | -21.1 | 7.5 |
| ROCE (%) | -2.8 | 1.2 | -3.1 | 0.0 | -3.6 | 0.5 | 3.9 | 23.4 | -20.5 | 7.3 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.0 | 0.0 | 0.7 | 0.8 | 0.0 | 0.0 | 0.0 | 1.6 | 2.5 | 3.6 |
Zenzy Technocrats Limited formerly the Bombay Polymers Limited was incorporated in the name & style of 'Bombay Polymers Private Limited' on November 24,1975 under the Companies Act, 1956 in the State of Maharashtra. The name of the company was subsequently changed to ‘Bombay Polymers Limited’ and a fresh Certificate of Incorporation consequent on change of name was obtained from Registrar of Companies, Maharashtra on January 1,1983. The company changed to its present name with effect from February 10, 2009.
It is a fast growing dynamic organization with a young, dynamic, ever learning and hard working management team. It is an employee owned company founded by a group of first generation entrepreneurs. The company has demonstrated a growth rate of over 100% year on year for both sales and profits. Its infrastructure is state-of-the-art with multiple offices in Mumbai, India.
Since 2003, the company has helped entrepreneurs and independent software vendors successfully deliver innovative software products by leveraging its product development skills and global delivery model. It is recognized as an effective enabler to achieving its clients’ business, technical, operational, and financial objectives, through proper product engineering techniques and technology skills.
Zenzy Technocrats is a global product development company with offices in Boston, Massachusetts, USA and Mumbai, India. It offers the skills and experience of over 70 product development professionals across the globe. The management has 20 person years average experience of product development in various domains.
The company has demonstrated higher growth rates than other software industry leaders in their sunrise years when compared in similar dimensions.
Awards/Achievements:
It is an ISO 9001:2000 certified company and it ensures customer satisfaction by following the highest standards of quality.
It is a member of the National Association of Software and Service Companies (NASSCOM) in India. CRISIL (a Standard & Poors organization), SMERA (a Dun & Bradstreet affiliate) and CARE have consistently rated it at - high performance capability and high financial strength rating for its performance over the past 3 years.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
