Exotica Ventures Ltd - Stock Valuation and Financial Performance

BSE: 508939 | NSE: | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Exotica Ventures

M-Cap below 100cr DeciZen not available

Exotica Ventures stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
19.8 Cr.
52-wk low:
9.7
52-wk high:
9.7

Is Exotica Ventures Ltd an attractive stock to invest in?

1. Is Exotica Ventures Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Exotica Ventures Ltd is a below average quality company.

2. Is Exotica Ventures Ltd undervalued or overvalued?

No data found

3. Is Exotica Ventures Ltd a good buy now?

No data found

10 Year X-Ray of Exotica Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Exotica Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Operating Income (₹ Cr.)
37.5327.10.88.18.30.106.500
YoY Gr. Rt. %
--92.1%815.2%-96.9%869.9%3.4%-98.9%-100%NA-99.9%-
Adj EPS (₹ )
0.60.1-8-0.2-0.1-2.3-1.6-0.5-0.1-0.7-1
YoY Gr. Rt. %
--88.5%-11542.9%NANANANANANANA-
BVPS (₹ )
13.61465.95.83.51.91.41.30.63.4
YoY Gr. Rt. %
-3.5%-57%-3.2%-1%-40.2%-45.1%-27.9%-6.6%-51.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
2.60.3-37.8-1.4-0.5-34.1-34.8-10.5-2.6-27.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-59.9%-73.8%-51.9%-99.9%
Adj EPS-201.1%NANANA
BVPS-29%-36%-31.2%-51.6%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
3.35-60.2-48.9-1.6-57.1-3527.60-3.10-19332.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
4.50.5-79.8-3.3-1.1-50.5-58.5-32.7-7.4-70.8-26.3

Recent Performance Summary

No data to display

Return on Equity is Poor

Total Income has declined 0.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Exotica Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 3.4 -
Reserves (₹ Cr.) -13 -
P/BV 2.87 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 9.74 / 9.74
All Time Low / High (₹) 2.00 / 850.00
Market Cap (₹ Cr.) 19.8
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 27.1

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)-0.76 N/A-0.01 N/A-0.01 N/A-0.17 N/A
Net Profit Mgn %-38775.00 -3877500 bps-220.00 -22000 bps0.00 034900.00 5064000 bps

Management X-Ray of Exotica Ventures:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:3.37%Institutions:0%Non-Institutions:96.63%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec20Mar21Jun21Sep21Dec21Mar22Jun22Sep22Dec22Mar230.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Exotica Ventures

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Exotica Ventures

Adj EPS (Rs.)

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 958.8 -52.7 (-5.2%) Small Cap 10,020 23.1 -16.8 41.6 0.8
Edelweiss Financial 109.2 1.4 (1.3%) Small Cap 9,500 4.9 5.6 22.3 2
Manappuram Finance 197.4 -7.5 (-3.6%) Small Cap 8,848 26.7 24.8 7.4 1.3
CreditAccess Grameen 995.3 -61.1 (-5.8%) Small Cap 5,167 55.2 28 18 2.3
Spandana Sphoorty 326.6 -12.4 (-3.7%) Small Cap 2,424 -66.2 20.7 - 0.8
Fusion Finance 171.6 -7.9 (-4.4%) Small Cap 2,317 -8.1 21.8 - 0.7
Muthoot Microfin 151.2 -4.5 (-2.9%) Small Cap 2,270 17.5 19.8 8.6 0.9
Five Star Business 700.6 -26.2 (-3.6%) Small Cap 2,183 35 38.3 20 3.4
Northern ARC Capital 184.3 -3.1 (-1.6%) Small Cap 1,829 17.4 15.3 10.6 0.9
Fedbank Financial 92.8 -1.8 (-1.9%) Small Cap 1,577 5.9 15.5 15.6 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Income37.492.9627.090.838.068.320.0906.540.01
Interest Income37.492.9627.090.838.058.320.0906.540.01
Other Income 00000.0100000
Expenditure 35.742.6143.331.158.2213.103.301.106.741.38
Interest Expense 0000.01000000
Operating Expenses 35.732.0843.301.038.2113.093.281.096.731.36
Provisions 0.010.530.030.110.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 1.740.35-16.24-0.33-0.16-4.78-3.21-1.10-0.20-1.37
Taxes 0.510.200.050.08-0.04-0.03-0.02-0.010-0.01
Profit After Tax 1.230.15-16.30-0.40-0.13-4.75-3.19-1.09-0.20-1.37
Adjusted EPS (₹)0.60.1-8.0-0.2-0.1-2.3-1.6-0.5-0.1-0.7
Dividend Payout Ratio (%)66%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Equity Capital27.6028.6912.3911.9911.867.113.922.832.631.27
Share Capital 20.3520.3520.3520.3520.3520.3520.3520.3520.3520.35
Reserves 7.258.34-7.95-8.36-8.48-13.24-16.43-17.52-17.71-19.08
Minority Interest0000000000
Long Term Borrowings-0.1300000.010-0.02-0.02-0.02
Current Liabilities 37.5027.0717.9915.198.570.356.957.062.933.05
Trade Payables33.981.5517.6714.948.300.106.696.702.502.50
Short term borrowings0000000000
Other Liabilities-33.98-1.55-17.67-14.94-8.30-0.10-6.69-6.70-2.50-2.50
Total Liabilities 64.9655.7630.3827.1820.437.4810.879.875.554.30

Assets

Non Current Asset 21.8236.320.750.510.340.230.160.110.060.04
Loan Asset 0000000000
Other Non Current Asset 21.8236.320.750.510.340.230.160.110.060.04
Current Asset 43.1419.3229.5226.5820.017.1810.669.735.464.24
Current Investment0000000000
Other Current Asset43.1419.3229.5226.5820.017.1810.669.735.464.24
Total Assets 64.9655.7630.3827.1820.437.4810.879.875.554.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 12.0714.41-34.610.18-0.15-0.02-0.02-0.02-0.02-0.01
Cash Flow From Investing Activity -11.05-15.0135.210.010.010.010.010.010.020.01
Cash Flow From Financing Activity -10.64-0.51-0.21-0.0100000
Net Cash Flow 0.020.040.09-0.02-0.15-0.010000
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Operational & Financial Ratios

EPS (₹)00-100-2-2-10-1
DPS (₹)0000000000
BVPS (₹)1111132111

Performance Ratios

ROA (%)2.60.3-37.8-1.4-0.5-34.1-34.8-10.5-2.6-27.7
ROE (%)4.50.5-79.8-3.3-1.1-50.5-58.5-32.7-7.4-70.8
ROCE (%)6.41.3-79.5-2.7-1.3-50.7-58.8-33.0-7.5-71.0

Valuation Parameters

Price/Book(x)6.77.74.86.16.910.40.00.00.00.0

Exotica Ventures Ltd Stock News

Exotica Ventures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Exotica Ventures on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Exotica Ventures stood at ₹19.82.
The latest P/E ratio of Exotica Ventures as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Exotica Ventures as of 01-Jan-1970 05:30 is 2.87.
The 52-week high of Exotica Ventures is ₹9.74 and the 52-week low is ₹9.74.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exotica Ventures is ₹0.01 ( Cr.) .

About Exotica Ventures Ltd

Blue Circle Services incorporated in 1983, is engaged in financial activities. Earlier known as Blue Circle Industrial Services, it got its present name on Jul. 05, 1996.

The registered office is located at The Nest, 6th Road, Santacruz (E), Mumbai-400055.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on