ICDS Ltd - Stock Valuation and Financial Performance

BSE: 511194 | NSE: ICDSLTD | Finance - NBFC | Small Cap

ICDS Share Price

49.02 -2.57 -4.98%
as on 11-Feb'25 16:59

DeciZen - make an informed investing decision on ICDS

M-Cap below 100cr DeciZen not available

ICDS stock performance -
49.02 -8.00-14.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
58.91
Market Cap:
63.9 Cr.
52-wk low:
33.9
52-wk high:
76.2

Is ICDS Ltd an attractive stock to invest in?

1. Is ICDS Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ICDS Ltd is a below average quality company.

2. Is ICDS Ltd undervalued or overvalued?

The key valuation ratios of ICDS Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is ICDS Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ICDS Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ICDS:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICDS Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
4.542.26.12.81.90.80.81.31.62
YoY Gr. Rt. %
--12.1%-44.9%176.8%-54.2%-30.5%-58.3%-3.7%70.5%18.1%-
Adj EPS (₹ )
0.90.21.32.8-1.4-0.4-4.24.30.11.20.8
YoY Gr. Rt. %
--78.3%560%109.9%-150.9%NANANA-98.8%2280%-
BVPS (₹ )
7.67.89.116.515.114.710.414.714.715.916.7
YoY Gr. Rt. %
-2.6%16.9%81.6%-8.7%-2.7%-29.1%41.5%-0.1%8.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
5.41.38.314.3-6.8-2.1-26.5270.36.50

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-11.1%-10.9%24.7%18.1%
Adj EPS2.9%NANA2280%
BVPS8.6%1.1%15.2%8.1%
Share Price - - 1.1% -13.2%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
26.46.778.259.2-66-25.9-674.9719.14.799.470.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
12.92.715.621.6-8.9-2.6-33.534.30.37.84.9

Recent Performance Summary

Total Income has increased 24.68 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 5.10%

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - ICDS Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 1.2
TTM Sales (₹ Cr.) 1.5 2.3
BVPS (₹.) 16.7 19.6
Reserves (₹ Cr.) 9 12
P/BV 2.93 2.51
PE 58.91 40.21
From the Market
52 Week Low / High (₹) 33.89 / 76.20
All Time Low / High (₹) 16.45 / 143.90
Market Cap (₹ Cr.) 63.9
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 27.1

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Operating Income0.3 00.5 26.20.3 6.30.4 -10.3
Adj EPS (₹)-0.15 N/A0.18 N/A0.43 -32.80.38 -29.6
Net Profit Mgn %-61.49 3089 bps43.07 25871 bps163.24 -9551 bps142.82 -3615 bps

Management X-Ray of ICDS:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:51.39%Institutions:4.87%Non-Institutions:43.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ICDS

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of ICDS

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 958.8 -52.7 (-5.2%) Small Cap 10,020 23.1 -16.8 41.6 0.8
Edelweiss Financial 109.2 1.4 (1.3%) Small Cap 9,500 4.9 5.6 22.3 2
Manappuram Finance 197.4 -7.5 (-3.6%) Small Cap 8,848 26.7 24.8 7.4 1.3
CreditAccess Grameen 995.3 -61.1 (-5.8%) Small Cap 5,167 55.2 28 18 2.3
Spandana Sphoorty 326.6 -12.4 (-3.7%) Small Cap 2,424 -66.2 20.7 - 0.8
Fusion Finance 171.6 -7.9 (-4.4%) Small Cap 2,317 -8.1 21.8 - 0.7
Muthoot Microfin 151.2 -4.5 (-2.9%) Small Cap 2,270 17.5 19.8 8.6 0.9
Five Star Business 700.6 -26.2 (-3.6%) Small Cap 2,183 35 38.3 20 3.4
Northern ARC Capital 184.3 -3.1 (-1.6%) Small Cap 1,829 17.4 15.3 10.6 0.9
Fedbank Financial 92.8 -1.8 (-1.9%) Small Cap 1,577 5.9 15.5 15.6 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income6.024.583.596.743.513.582.896.172.143.47
Interest Income4.543.992.206.092.791.940.810.781.331.57
Other Income 1.480.591.400.650.721.642.085.390.811.90
Expenditure 4.744.291.711.965.334.0127.011.981.72
Interest Expense 0.330.140.070.030.030.060.060.050.030.04
Operating Expenses 4.413.941.551.751.922.571.931.671.951.68
Provisions 00.210.090.183.381.3805.2800
Exceptional Items 00000006.5200
Profit Before Tax 1.280.291.884.77-1.82-0.440.895.680.161.75
Taxes 0.080.020.171.170.010.076.360.060.090.20
Profit After Tax 1.200.271.723.60-1.84-0.50-5.475.620.061.56
Adjusted EPS (₹)0.90.21.32.8-1.4-0.4-4.24.30.11.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital13.2913.5515.2724.9523.0822.5316.9722.6122.5924.13
Share Capital 13.0313.0313.0313.0313.0313.0313.0313.0313.0313.03
Reserves 0.260.532.2411.9210.059.503.949.589.5611.11
Minority Interest0000000000
Long Term Borrowings0.010.580.580.580.560.430.490.340.340.33
Current Liabilities 7.576.445.153.840.970.490.360.800.530.31
Trade Payables0.260.0300.050.070.090.060.120.110.07
Short term borrowings1.311.310.120.540.720.200.140.480.300.13
Other Liabilities-1.58-1.34-0.12-0.59-0.79-0.29-0.20-0.60-0.41-0.20
Total Liabilities 20.8620.572129.3724.6023.4517.8323.7523.4624.78

Assets

Non Current Asset 11.7015.4515.0818.4518.9120.4011.4111.8315.1310.94
Loan Asset 0000000000
Other Non Current Asset 11.7015.4515.0818.4518.9120.4011.4111.8315.1310.94
Current Asset 9.175.135.9210.925.693.056.4111.928.3213.83
Current Investment0006.082.901.573.623.233.424.90
Other Current Asset9.175.135.924.842.791.472.808.704.918.93
Total Assets 20.8620.572129.3724.6023.4517.8323.7523.4624.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.39-2.271.07-2.88-2.42-1.58-0.86-0.735.85-0.28
Cash Flow From Investing Activity 6.200.12-0.122.422.282.050.960.40-5.650.71
Cash Flow From Financing Activity -3.470-1.190.420.15-0.54-0.080.31-0.20-0.18
Net Cash Flow 2.33-2.16-0.23-0.040.01-0.070.02-0.0200.25
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)1013-10-4401
DPS (₹)0000000000
BVPS (₹)88917151510151516

Performance Ratios

ROA (%)5.41.38.314.3-6.8-2.1-26.527.00.36.5
ROE (%)12.92.715.621.6-8.9-2.6-33.534.30.37.8
ROCE (%)13.13.716.728.2-8.4-1.95.834.41.08.9

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.02.71.22.4

ICDS Ltd Stock News

ICDS Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ICDS on 11-Feb-2025 16:59 is ₹49.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Feb-2025 16:59 the market cap of ICDS stood at ₹63.86.
The latest P/E ratio of ICDS as of 11-Feb-2025 16:59 is 58.91.
The latest P/B ratio of ICDS as of 11-Feb-2025 16:59 is 2.93.
The 52-week high of ICDS is ₹76.20 and the 52-week low is ₹33.89.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICDS is ₹1.54 ( Cr.) .

About ICDS Ltd

ICDS Ltd, a non-banking financial services company was incorporated on October 21, 1971, having reputation of serving people for more than three decades showing satisfactory performance till the end of 1997. Consequent to the issuance of stringent regulatory guidelines by RBI Company was required to refund entire deposits in large amounts within a short period. This has forced the Company to stop fund based business which in turn affected its profitability and viability.

In the Month of August, 2002 subsequent to the filing of the Scheme of Arrangement, Reserve Bank of India prohibited the Company from accepting and renewing of Public Deposits and also directed the company not to sell, transfer create charge or mortgage any of its assets. Later in October 2002, Reserve Bank has cancelled the Registration issue to the Company from carrying on business of non-banking finance company. The Company has complied with the directions of the Reserve Bank. However, the company is presently concentrating on the recovery of its dues and repaying its liabilities.

Business area of the company

The company is presently concentrating on the recovery of its dues and repaying its liabilities and is also engaged in trading activities of shares and securities, mobiles and accessories, rental revenue from investment properties, marketing of the insurance products of life and general insurance companies. The company is diversifying into more fee based activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on