Integrated Capital Services Ltd - Stock Valuation and Financial Performance

BSE: 539149 | NSE: | Finance - NBFC | Small Cap

Integrated Cap. Serv Share Price

4.45 -0.19 -4.09%
as on 11-Feb'25 16:59

DeciZen - make an informed investing decision on Integrated Cap. Serv

M-Cap below 100cr DeciZen not available

Integrated Capital Services stock performance -
4.45 0.000.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
15.8 Cr.
52-wk low:
3.6
52-wk high:
5.5

Is Integrated Capital Services Ltd an attractive stock to invest in?

1. Is Integrated Capital Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Capital Services Ltd is a below average quality company.

2. Is Integrated Capital Services Ltd undervalued or overvalued?

The key valuation ratios of Integrated Capital Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Integrated Capital Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Capital Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Integrated Cap. Serv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Capital Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
2.11.72.11.90.90.30.10.40.10.10
YoY Gr. Rt. %
--20.6%24.1%-8.3%-54%-65.5%-66.7%290%-87.2%160%-
Adj EPS (₹ )
0.20.10.30.2-0.2-0.10.3-1.2-00-0
YoY Gr. Rt. %
--25%141.7%-48.3%-233.3%NANA-496.7%NANA-
BVPS (₹ )
1.922.62.82.62.71.62.22.12.42.4
YoY Gr. Rt. %
-6.4%27.4%10.9%-7%2.3%-40.4%33.5%-0.5%13.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
5.33.98.74.1-5.6-210.9-51.6-0.31.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-26.6%-31.6%9.1%160%
Adj EPS-14.3%NA-48.9%NA
BVPS2.8%-1.6%14.7%13.6%
Share Price - 34.8% -12.1% -2.2%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
27.125.850.228.2-82.3-811103.8-1094.5-49.4120.8-82.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
8.66.112.55.5-7.4-2.513.9-63.2-0.31.9-1.2

Recent Performance Summary

Total Income has increased 9.14 CAGR in last 3 years

Return on Equity is Poor

Net Profit has declined -48.91 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Integrated Capital Services Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -0.1
TTM Sales (₹ Cr.) 0.1 0.6
BVPS (₹.) 2.4 2.2
Reserves (₹ Cr.) 5 4
P/BV 1.86 2.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.57 / 5.49
All Time Low / High (₹) 0.99 / 13.33
Market Cap (₹ Cr.) 15.8
Equity (₹ Cr.) 3.6
Face Value (₹) 1
Industry PE 27.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)0.06 -68.4-0.07 N/A-0.03 N/A-0.06 N/A
Net Profit Mgn %0.00 00.00 00.00 00.00 0

Management X-Ray of Integrated Cap. Serv:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:65.89%Institutions:0%Non-Institutions:34.11%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrated Cap. Serv

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Integrated Cap. Serv

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 958.8 -52.7 (-5.2%) Small Cap 10,020 23.1 -16.8 41.6 0.8
Edelweiss Financial 109.2 1.4 (1.3%) Small Cap 9,500 4.9 5.6 22.3 2
Manappuram Finance 197.4 -7.5 (-3.6%) Small Cap 8,848 26.7 24.8 7.4 1.3
CreditAccess Grameen 995.3 -61.1 (-5.8%) Small Cap 5,167 55.2 28 18 2.3
Spandana Sphoorty 326.6 -12.4 (-3.7%) Small Cap 2,424 -66.2 20.7 - 0.8
Fusion Finance 171.6 -7.9 (-4.4%) Small Cap 2,317 -8.1 21.8 - 0.7
Muthoot Microfin 151.2 -4.5 (-2.9%) Small Cap 2,270 17.5 19.8 8.6 0.9
Five Star Business 700.6 -26.2 (-3.6%) Small Cap 2,183 35 38.3 20 3.4
Northern ARC Capital 184.3 -3.1 (-1.6%) Small Cap 1,829 17.4 15.3 10.6 0.9
Fedbank Financial 92.8 -1.8 (-1.9%) Small Cap 1,577 5.9 15.5 15.6 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income2.131.813.242.271.150.531.230.620.340.40
Interest Income2.091.662.061.890.870.300.100.390.050.13
Other Income 0.040.151.180.380.280.231.130.240.290.27
Expenditure 1.251.151.831.491.810.740.685.750.360.31
Interest Expense 00.020.010.210.170.180.160.1400
Operating Expenses 1.211.031.721.210.890.530.470.430.340.30
Provisions 0.050.100.100.070.750.030.055.190.020.01
Exceptional Items -0.02000000000
Profit Before Tax 0.860.661.410.78-0.65-0.220.55-5.13-0.020.09
Taxes 0.290.230.380.250.070.02-0.52-0.900-0.07
Profit After Tax 0.570.431.030.53-0.72-0.241.07-4.23-0.030.16
Adjusted EPS (₹)0.20.10.30.2-0.2-0.10.3-1.20.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital10.5410.679.2410.119.399.605.747.657.628.64
Share Capital 7.327.023.623.563.563.563.563.563.563.56
Reserves 3.233.665.636.565.846.042.184.094.075.08
Minority Interest0000000000
Long Term Borrowings-0.30-0.292.422.442.421.791.440.620.620.52
Current Liabilities 0.370.821.040.730.510.500.500.440.450.44
Trade Payables0000000000
Short term borrowings0.08000000000
Other Liabilities-0.08000000000
Total Liabilities 10.6111.2012.7113.2912.3211.907.688.718.709.60

Assets

Non Current Asset 8.7610.9411.9412.7211.7311.105.986.386.236.89
Loan Asset 0000000000
Other Non Current Asset 8.7610.9411.9412.7211.7311.105.986.386.236.89
Current Asset 1.850.260.760.560.590.791.702.332.472.71
Current Investment0000000000
Other Current Asset1.850.260.760.560.590.791.702.332.472.71
Total Assets 10.6111.2012.7113.2912.3211.907.688.718.709.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.6711.07-0.08-1.060.02-5.781.07-0.50-0.69
Cash Flow From Investing Activity 0.60-0.910.330.111.200.796.18-0.200.41-0.42
Cash Flow From Financing Activity -0.97-0.40-0.90-0.48-0.19-0.810000
Net Cash Flow 0.31-0.310.49-0.46-0.0500.400.87-0.10-1.11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)0000000-100
DPS (₹)0000000000
BVPS (₹)2233332222

Performance Ratios

ROA (%)5.33.98.74.1-5.6-2.010.9-51.6-0.31.7
ROE (%)8.66.112.55.5-7.4-2.513.9-63.2-0.31.9
ROCE (%)7.96.312.88.2-4.0-0.37.4-57.5-0.20.8

Valuation Parameters

Price/Book(x)0.00.90.91.60.50.41.32.91.41.6

Integrated Capital Services Ltd Stock News

Integrated Capital Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integrated Cap. Serv on 11-Feb-2025 16:59 is ₹4.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Feb-2025 16:59 the market cap of Integrated Cap. Serv stood at ₹15.83.
The latest P/E ratio of Integrated Cap. Serv as of 11-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Integrated Cap. Serv as of 11-Feb-2025 16:59 is 1.86.
The 52-week high of Integrated Cap. Serv is ₹5.49 and the 52-week low is ₹3.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Cap. Serv is ₹0.13 ( Cr.) .

About Integrated Capital Services Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on