Paisalo Digital Ltd - Stock Valuation and Financial Performance

BSE: 532900 | NSE: PAISALO | Finance - NBFC | Small Cap

Paisalo Digital Share Price

44.15 0.55 1.26%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Paisalo Digital

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Paisalo Digital stock performance -

mw4me loader
P/E Ratio (SA):
21.44
Market Cap:
3,915.5 Cr.
52-wk low:
40
52-wk high:
99.6

Is Paisalo Digital Ltd an attractive stock to invest in?

1. Is Paisalo Digital Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Paisalo Digital Ltd is a below average quality company.

2. Is Paisalo Digital Ltd undervalued or overvalued?

The key valuation ratios of Paisalo Digital Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Paisalo Digital Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Paisalo Digital Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Paisalo Digital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Paisalo Digital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)178193250274318337312356423605704
YoY Gr. Rt. %-8.4%29%9.7%16.1%6.2%-7.7%14.4%18.7%43.1%-
Adj EPS (₹ ) 0.60.60.60.70.70.60.70.9122
YoY Gr. Rt. %-1.8%12.5%9.5%1.5%-8.6%6.3%32.4%13.3%93.1%-
BVPS (₹ )6.26.16.77.388.99.511.312.814.615.6
YoY Gr. Rt. %--1.3%9.5%9.1%8.6%11.3%7.2%18.9%13.2%14.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)4.13.83.63.32.92.62.73.33.250

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income14.5%13.8%24.8%43.1%
Adj EPS15.2%23%42.6%93.1%
BVPS10%12.9%15.4%14.3%
Share Price 12.3% 15.2% -3.5% 6.3%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)2523.320.620.517.91618.522.121.729.325.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)9.299.99.99.27.87.48.88.614.413

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.40%

Total Income has increased 24.76 CAGR in last 3 years

Net Profit has increased 42.56 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - Paisalo Digital Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2.1
TTM Sales (₹ Cr.) 704 751
BVPS (₹.) 15.6 15.8
Reserves (₹ Cr.) 1,312 1,328
P/BV 2.79 2.76
PE 21.44 21.22
From the Market
52 Week Low / High (₹) 40.01 / 99.63
All Time Low / High (₹) 1.80 / 99.62
Market Cap (₹ Cr.) 3,915
Equity (₹ Cr.) 89.8
Face Value (₹) 1
Industry PE 27.8

Management X-Ray of Paisalo Digital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.0321.4521.4521.4521.7822.5630.2218.5418.0817.83
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Paisalo Digital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income180193250278318337312356423605
Interest Income178193250274318337312356423605
Other Income 1005000000
Expenditure 113125172195233264235250295367
Interest Expense 566588105123134144167180240
Operating Expenses 323946505753464167123
Provisions 2521384053774542485
Exceptional Items 00000010-51
Profit Before Tax 67697783857477106124239
Taxes 22232627282020283262
Profit After Tax 454551565754587992177
Adjusted EPS (₹)0.60.60.60.70.70.60.70.91.02.0
Dividend Payout Ratio (%)9%9%8%7%7%8%7%6%5%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital5225105546036547568089951,1501,315
Share Capital 43414141414242444590
Reserves 4794705145636147147669511,1051,225
Minority Interest0000000000
Long Term Borrowings61361311332112874295568581,775
Current Liabilities 5287478491,1711,1461,1059051,0741,111874
Trade Payables0007441020141126
Short term borrowings402505598779742791767938971687
Other Liabilities-402-505-598-785-787-801-740-935-982-713
Total Liabilities 1,1121,2931,5341,9082,0112,1482,1882,6423,1193,964

Assets

Non Current Asset 6791897477133131130133127
Loan Asset 0000000000
Other Non Current Asset 6791897477133131130133127
Current Asset 1,0301,1901,4351,8241,9292,0122,0552,5122,9873,837
Current Investment4010000212
Other Current Asset1,0251,1891,4341,8241,9292,0122,0552,5102,9853,835
Total Assets 1,1121,2931,5341,9082,0112,1482,1882,6423,1193,964

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4510-200-26626-8-127-337-347-669
Cash Flow From Investing Activity 46-2214-400-3-53
Cash Flow From Financing Activity 922183264-2430142303371652
Net Cash Flow 1011-162-22215-3719-15
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)111113141413141822
DPS (₹)1111111100
BVPS (₹)1241231341461591771902262615

Performance Ratios

ROA (%)4.13.83.63.32.92.62.73.33.25.0
ROE (%)9.29.09.99.99.27.87.48.88.614.4
ROCE (%)13.913.914.813.813.512.211.512.111.214.2

Valuation Parameters

Price/Book(x)2.81.61.32.11.90.94.13.52.14.1

Paisalo Digital Ltd Stock News

Paisalo Digital Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Paisalo Digital on 21-Nov-2024 16:59 is ₹44.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Paisalo Digital stood at ₹3,915.5.
The latest P/E ratio of Paisalo Digital as of 21-Nov-2024 16:59 is 21.44.
The latest P/B ratio of Paisalo Digital as of 21-Nov-2024 16:59 is 2.79.
The 52-week high of Paisalo Digital is ₹99.63 and the 52-week low is ₹40.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paisalo Digital is ₹704.5 ( Cr.) .

About Paisalo Digital Ltd

S.E. Investments was incorporated on March 5, 1992 and received a fresh certificate of incorporation, consequent upon conversion to public limited company on March 1,1995, from the office of the Registrar of the Companies, Uttar Pradesh, Kanpur. It is registered as a category “A” – deposit taking NBFC with Reserve Bank of India. Initially, it was promoted as a private limited company under the Companies Act, 1956.

S.E. Investments Ltd. has focus on Microfinance and works with low-income families to provide financial solutions. It is also in the business of providing term loan and working capital support to traders and medium sized enterprises. S.E Investments works in the area of renewable energy by way of producing wind energy.The company is presently operating in the districts of Agra, Mathura, Firozabad, Aligarh, Hathras, Delhi, Jaipur and Ahmedabad, Jodhpur.

Financial Services Division The company is engaged in the business of hire-purchase and leasing of motor vehicles and it also provides personal loans, business loans, loans against property, etc. to individuals/corporate bodies. The company has formulated various schemes for corporate financing keeping in view the size and nature of business.

Micro Credit Division There are two streams of microfinance lending methodology employed by the company. The microcredit division provides loans to low-income households with loan sizes varying from Rs10,000 to Rs50,000.

Alternate Energy Division

SEIL owns 2.4 MW ( .6 MW X 4), Enercon make Wind Energy Generation's at Vani Vilas Sagar at Chitradurga, Karnataka. The clear power is sold to BESCOM.

SEIL also owns 0.8 MW Enercon make WEG installed at Bhu/Kita - Jaisalmer - Rajasthan and the clear electricity generated is sold to Jodhpur Vidhyut Vitran Nigam Limited.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.