Thirani Projects Ltd - Stock Valuation and Financial Performance

BSE: 538464 | NSE: | Finance - NBFC | Small Cap

Thirani Projects Share Price

3.57 -0.01 -0.28%
as on 12-Feb'25 10:16

DeciZen - make an informed investing decision on Thirani Projects

M-Cap below 100cr DeciZen not available

Thirani Projects stock performance -

P/E Ratio (SA):
0.00
Market Cap:
7.2 Cr.
52-wk low:
2.9
52-wk high:
4.7

Is Thirani Projects Ltd an attractive stock to invest in?

1. Is Thirani Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thirani Projects Ltd is a below average quality company.

2. Is Thirani Projects Ltd undervalued or overvalued?

The key valuation ratios of Thirani Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Thirani Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thirani Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Thirani Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thirani Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
1.41.63.72.71.410.90.80.80.81
YoY Gr. Rt. %
-14.6%133.1%-27.1%-47.2%-32.6%-7.4%-5.7%-6%6.4%-
Adj EPS (₹ )
0.10.10.10.20-0-0.10.1-0.3-3.2-3.2
YoY Gr. Rt. %
-0%-57.1%166.7%-100%NANANA-585.7%NA-
BVPS (₹ )
10.110.310.310.59.79.79.89.39.55.85.9
YoY Gr. Rt. %
-1.4%0.5%1.7%-7.4%-0.2%0.7%-4.7%2.6%-39.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
1.41.30.51.6-0-0.3-0.90.7-3.6-38.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-5.4%-10.1%-1.9%6.4%
Adj EPS-241.4%NANANA
BVPS-6%-9.8%-15.9%-39.2%
Share Price - 74.6% 0.4% 1.7%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
20.317.83.112.5-0.3-6.9-19.817.1-87.9-769.7-790.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
1.41.40.51.6-0-0.3-0.90.7-3.6-41.1-52.5

Recent Performance Summary

Total income growth is not so good in last 4 quarters

Return on Equity is Poor

Total Income has declined 94.50 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Thirani Projects Ltd.

Standalone Consolidated
TTM EPS (₹) -3.2 -0
TTM Sales (₹ Cr.) 0.8 0.1
BVPS (₹.) 5.9 0
Reserves (₹ Cr.) -8 6
P/BV 0.61 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.92 / 4.65
All Time Low / High (₹) 0.19 / 53.00
Market Cap (₹ Cr.) 7.2
Equity (₹ Cr.) 20.2
Face Value (₹) 10
Industry PE 27.1

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Operating Income0.2 -12.50.2 4000.2 -4.80.2 -4.8
Adj EPS (₹)0.06 -25-3.29 N/A0.02 1000.03 -50
Net Profit Mgn %56.67 -1247 bps-3304.98 -23741 bps22.50 1036 bps31.03 -2605 bps

Management X-Ray of Thirani Projects:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:20.14%Institutions:0%Non-Institutions:79.86%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thirani Projects

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Thirani Projects

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 926.2 -32.6 (-3.4%) Small Cap 10,020 23.1 -16.8 41.6 0.8
Edelweiss Financial 103.3 -6 (-5.5%) Small Cap 9,500 4.9 5.6 22.3 2
Manappuram Finance 188 -9.5 (-4.8%) Small Cap 8,848 26.7 24.8 7.4 1.3
CreditAccess Grameen 972 -23.3 (-2.3%) Small Cap 5,167 55.2 28 18 2.3
Spandana Sphoorty 309 -17.6 (-5.4%) Small Cap 2,424 -66.2 20.7 - 0.8
Fusion Finance 166.9 -4.7 (-2.7%) Small Cap 2,317 -8.1 21.8 - 0.7
Muthoot Microfin 146.5 -4.7 (-3.1%) Small Cap 2,270 17.5 19.8 8.6 0.9
Five Star Business 666.3 -34.3 (-4.9%) Small Cap 2,183 35 38.3 20 3.4
Northern ARC Capital 181.2 -3.1 (-1.7%) Small Cap 1,829 17.4 15.3 10.6 0.9
Fedbank Financial 91.1 -1.7 (-1.8%) Small Cap 1,577 5.9 15.5 15.6 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income1.371.573.662.671.430.950.890.840.780.83
Interest Income1.371.573.662.671.410.950.880.830.780.83
Other Income 00000.0200.010.010.010
Expenditure 0.881.163.502.221.441.021.060.691.477.21
Interest Expense 0000000000
Operating Expenses 0.230.513.502.220.150.200.200.660.390.46
Provisions 0.650.65001.290.820.870.031.086.75
Exceptional Items 0000000000
Profit Before Tax 0.490.410.160.45-0.01-0.06-0.170.15-0.68-6.38
Taxes 0.210.130.050.12-0.01000.0100
Profit After Tax 0.280.280.110.330-0.06-0.170.14-0.68-6.38
Adjusted EPS (₹)0.10.10.10.20.00.0-0.10.1-0.3-3.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital20.4620.7320.8321.1819.6319.5819.7218.7919.2911.72
Share Capital 20.2120.2120.2120.2120.2120.2120.2120.2120.2120.21
Reserves 0.250.520.620.97-0.58-0.63-0.49-1.42-0.92-8.50
Minority Interest0000000000
Long Term Borrowings0000-0.01-0.01-0.01000
Current Liabilities 0.220.250.060.040.030.140.090.090.241.53
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities0000000000
Total Liabilities 20.6820.9820.9021.2219.6519.7119.8018.8819.5313.25

Assets

Non Current Asset 6.9012.3119.0919.9217.8619.3519.0515.9818.7012.20
Loan Asset 0000000000
Other Non Current Asset 6.9012.3119.0919.9217.8619.3519.0515.9818.7012.20
Current Asset 13.788.671.811.301.790.370.752.910.831.05
Current Investment0000000.010.0500
Other Current Asset13.788.671.811.301.790.370.742.850.831.05
Total Assets 20.6820.9820.9021.2219.6519.7119.8018.8819.5313.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -11.74-0.57-1.14-0.21-5.820.05-0.062.06-2.17-0.17
Cash Flow From Investing Activity 11.880.751.130.505.86-0.660.6000.030.33
Cash Flow From Financing Activity -0.01000000000
Net Cash Flow 0.130.18-0.010.290.04-0.610.532.06-2.140.16
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)000000000-3
DPS (₹)0000000000
BVPS (₹)101010101010109106

Performance Ratios

ROA (%)1.41.30.51.60.0-0.3-0.90.7-3.6-38.9
ROE (%)1.41.40.51.60.0-0.3-0.90.7-3.6-41.1
ROCE (%)2.42.00.82.1-0.1-0.3-0.90.8-3.6-41.1

Valuation Parameters

Price/Book(x)0.00.00.03.40.10.00.20.40.20.6

Thirani Projects Ltd Stock News

Thirani Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thirani Projects on 12-Feb-2025 10:16 is ₹3.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Feb-2025 10:16 the market cap of Thirani Projects stood at ₹7.24.
The latest P/E ratio of Thirani Projects as of 12-Feb-2025 10:16 is 0.00.
The latest P/B ratio of Thirani Projects as of 12-Feb-2025 10:16 is 0.61.
The 52-week high of Thirani Projects is ₹4.65 and the 52-week low is ₹2.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thirani Projects is ₹0.81 ( Cr.) .

About Thirani Projects Ltd

Thirani Projects Limited is a Non Banking Financial Company (NBFC). The Company is duly registered with RBI and is carrying on NBFC's activities.

Business area of the company

The main business of the company is to make both long term and short term investment in quoted as well as unquoted shares. The company also gives short term and long term loans to its borrowers. The company earns revenue by way of interest on loans so given to the borrowers.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on