BSE: 543527 | NSE: PRUDENT | Finance - Others | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Prudent Corporate Advisory Services Ltd is a good quality company.
The key valuation ratios of Prudent Corporate Advisory Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Prudent Corporate Advisory Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 57.7% | 45.3% | 31.3% | 34.8% | 47.9% | 46.1% | 45.9% | - |
| Value Creation Index ⓘ | 3.3 | 2.4 | 1.3 | 1.6 | 2.4 | 2.3 | 2.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||||
| Sales ⓘ | 201 | 198 | 199 | 240 | 391 | 541 | 694 | 839 |
| Sales YoY Gr. | - | -1.3% | 0.2% | 21% | 62.6% | 38.4% | 28.3% | - |
| Adj EPS ⓘ | 6.2 | 5.3 | 5.3 | 7.5 | 14.2 | 19.2 | 26.7 | 33.5 |
| YoY Gr. | - | -14.1% | -0.4% | 42.5% | 87.9% | 35.8% | 38.8% | - |
| BVPS (₹) ⓘ | 15.7 | 20.9 | 26 | 33.5 | 47.5 | 66.2 | 91.2 | 108.4 |
| Adj Net Profit ⓘ | 25.6 | 21.9 | 21.9 | 31.2 | 58.7 | 79.7 | 111 | 139 |
| Cash Flow from Ops. ⓘ | 27.8 | 13.4 | 25.6 | 20 | 72.6 | 92.5 | 115 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 28.5% | 42.4% | 28.3% | ||||
| Adj EPS ⓘ | NA | 38.1% | 52.4% | 38.8% | ||||
| BVPSⓘ | NA | 34.3% | 39.7% | 37.7% | ||||
| Share Price | - | - | - | 136.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 39.3 | 29 | 22.6 | 25.4 | 35 | 33.8 | 33.9 | 33.6 |
| Op. Profit Mgn % ⓘ | 17.1 | 16.3 | 17.9 | 17.3 | 21.8 | 23 | 22.9 | 23 |
| Net Profit Mgn % ⓘ | 12.7 | 11.1 | 11 | 13 | 15 | 14.7 | 15.9 | 16.6 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 0 | 53 | 47 | 68 | 61 | 63 | 83 | 86 |
| Cash Conv. Cycle ⓘ | 0 | 16 | -3 | 5 | 1 | -17 | -40 | 57 |
Sales growth is growing at healthy rate in last 3 years 42.38%
Net Profit is growing at healthy rate in last 3 years 52.42%
Sales growth is good in last 4 quarters at 41.71%
Return on Equity has declined versus last 3 years average to 33.60%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 33.5 | 42.5 |
| TTM Sales (₹ Cr.) | 839 | 985 |
| BVPS (₹.) ⓘ | 108.4 | 137.2 |
| Reserves (₹ Cr.) ⓘ | 437 | 547 |
| P/BV ⓘ | 26.32 | 20.80 |
| PE ⓘ | 85.14 | 67.16 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 1129.00 / 3741.15 |
| All Time Low / High (₹) | 463.00 / 3741.15 |
| Market Cap (₹ Cr.) | 11,819 |
| Equity (₹ Cr.) | 20.7 |
| Face Value (₹) | 5 |
| Industry PE ⓘ | 88.2 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|
| Income | 205 | 205 | 200 | 248 | 397 | 548 | 708 |
| Interest Income | 201 | 198 | 199 | 240 | 391 | 541 | 694 |
| Other Income ⓘ | 4 | 7 | 1 | 8 | 7 | 7 | 14 |
| Expenditure ⓘ | 168 | 170 | 170 | 206 | 319 | 441 | 560 |
| Interest Expense ⓘ | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| Operating Expenses ⓘ | 166 | 169 | 168 | 204 | 316 | 437 | 555 |
| Provisions | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Exceptional Items ⓘ | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 38 | 34 | 30 | 42 | 78 | 107 | 148 |
| Taxes ⓘ | 12 | 9 | 8 | 11 | 20 | 27 | 37 |
| Profit After Tax | 26 | 26 | 22 | 31 | 59 | 80 | 110 |
| Adjusted EPS (₹) | 6.2 | 6.2 | 5.3 | 7.6 | 14.2 | 19.2 | 26.7 |
| Dividend Payout Ratio (%) | 1% | 18% | 1% | 1% | 7% | 8% | 7% |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 65 | 86 | 107 | 138 | 197 | 274 | 378 | |||
| Share Capital ⓘ | 1 | 1 | 1 | 1 | 21 | 21 | 21 | |||
| Reserves ⓘ | 64 | 85 | 106 | 137 | 176 | 254 | 357 | |||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Long Term Borrowings | 2 | 1 | 10 | 11 | 16 | 23 | 29 | |||
| Current Liabilities | 43 | 26 | 27 | 50 | 59 | 129 | 214 | |||
| Trade Payables | 30 | 19 | 20 | 30 | 45 | 109 | 185 | |||
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Liabilities | -30 | -19 | -20 | -30 | -45 | -109 | -185 | |||
| Total Liabilities ⓘ | 110 | 113 | 144 | 199 | 271 | 426 | 620 | |||
Assets | ||||||||||
| Non Current Asset | 56 | 43 | 52 | 63 | 193 | 244 | 295 | |||
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Non Current Asset ⓘ | 56 | 43 | 52 | 63 | 193 | 244 | 295 | |||
| Current Asset | 55 | 70 | 92 | 136 | 79 | 182 | 325 | |||
| Current Investment | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |||
| Other Current Asset | 55 | 69 | 92 | 136 | 79 | 182 | 325 | |||
| Total Assets ⓘ | 110 | 113 | 144 | 199 | 271 | 426 | 620 | |||
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 247 | 249 | 211 | 302 | 14 | 19 | 27 | |||
| DPS (₹) | 2 | 44 | 3 | 3 | 1 | 2 | 2 | |||
| BVPS (₹) | 629 | 834 | 1039 | 1338 | 47 | 66 | 91 | |||
Performance Ratios | ||||||||||
| ROA (%) | 23.1 | 23.0 | 17.0 | 18.2 | 24.9 | 22.8 | 21.1 | |||
| ROE (%) | 39.3 | 34.0 | 22.6 | 25.4 | 35.0 | 33.8 | 33.9 | |||
| ROCE (%) | 57.7 | 45.3 | 31.3 | 34.8 | 47.9 | 46.1 | 45.9 | |||
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.2 | 13.8 | |||
Prudent Corporate Advisory Services was incorporated on June 4, 2003, as ‘Prudent Corporate Advisory Services Limited’, a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, Gujarat at Ahmedabad. The company commenced its operations pursuant to a certificate for commencement of business dated June 20, 2003, issued by the RoC.
Prudent Corporate Advisory Services is an independent retail wealth management services group in India and is amongst the top mutual fund distributors in terms of average assets under management (AAUM) and commission received. It offer a technology enabled, comprehensive investment and financial services platform with end-to-end solutions critical for financial products distribution and presence across both online and offline channels. With the company’s focus on providing technologically driven solutions, it offer digital wealth management (DWM) solutions through its platforms, namely, FundzBazar, PrudentConnect, Policyworld, WiseBasket, Prubazar and CreditBasket. It also distribute life and general insurance products in India through its wholly owned subsidiary, Gennext.
Business area of the company
The company provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.
Key Awards, Accreditations and Recognition
Major events and milestones:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
