DB (International) Stock Brokers Ltd - Stock Valuation and Financial Performance

BSE: 530393 | NSE: DBSTOCKBRO | Finance - Stock Broking | Small Cap

DB Intnl.StockBroker Share Price

45.28 0.23 0.51%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on DB Intnl.StockBroker

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

DB (International) Stock Brokers stock performance -

mw4me loader
P/E Ratio (SA):
19.54
Market Cap:
157.7 Cr.
52-wk low:
32.3
52-wk high:
67.9

Is DB (International) Stock Brokers Ltd an attractive stock to invest in?

1. Is DB (International) Stock Brokers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DB (International) Stock Brokers Ltd is a average quality company.

2. Is DB (International) Stock Brokers Ltd undervalued or overvalued?

The key valuation ratios of DB (International) Stock Brokers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is DB (International) Stock Brokers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of DB (International) Stock Brokers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of DB Intnl.StockBroker:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DB (International) Stock Brokers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.2%3.3%1.3%2.4%-8.9%9.3%12.4%23.8%16.4%21.8%-
Value Creation
Index
-0.4-0.8-0.9-0.8-1.6-0.3-0.10.70.20.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.664.75.91.89.817.527.427.747.352
Sales YoY Gr.--30%-21.5%24.9%-68.7%430.4%79.3%56.4%1.4%70.4%-
Adj EPS 0.50.20.10.2-0.70.60.12.31.72.52.3
YoY Gr.--62.3%-50%70%-529.4%NA-86.7%2737.5%-25.6%46.2%-
BVPS (₹) 11.411.611.711.811.111.711.814.115.718.219.1
Adj Net
Profit
1.90.70.40.6-2.62.10.385.98.68
Cash Flow from Ops. 17.6-15.9-6.93-2.69.75.921.53.9-6-
Debt/CF from Ops. 000000001.3-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.9%91.4%39.3%70.4%
Adj EPS 18.7%NA213.7%46.2%
BVPS5.4%10.4%15.6%15.8%
Share Price -2.9% 37.2% 31.4% 29.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.71.80.91.5-6.45.30.717.611.414.612.4
Op. Profit
Mgn %
44.824.913.418.5-156.441.430.341.435.732.929.1
Net Profit
Mgn %
21.611.87.610.2-14021.51.62921.418.315.6
Debt to
Equity
000000000.100.1
Working Cap
Days
4905961,0777922,04841421523021967465
Cash Conv.
Cycle
-1,282-1,771-530-317-541-851-515-761-970-626206

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 39.26%

Net Profit is growing at healthy rate in last 3 years 213.72%

Sales growth is good in last 4 quarters at 68.39%

Return on Equity has declined versus last 3 years average to 12.40%

Latest Financials - DB (International) Stock Brokers Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 2.5
TTM Sales (₹ Cr.) 52 53.1
BVPS (₹.) 19.1 19.9
Reserves (₹ Cr.) 60 63
P/BV 2.36 2.26
PE 19.54 18.19
From the Market
52 Week Low / High (₹) 32.30 / 67.92
All Time Low / High (₹) 1.11 / 112.95
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 7
Face Value (₹) 2
Industry PE 26.3

Management X-Ray of DB Intnl.StockBroker:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.0024.3040.8655.3250.4250.3452.1052.10
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DB Intnl.StockBroker

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income965621018282847
Interest Income965621017272847
Other Income 0000000000
Expenditure 65455613172036
Interest Expense 1000000112
Operating Expenses 55455612161832
Provisions 0000000111
Exceptional Items 0000-100000
Profit Before Tax 3101-43510811
Taxes 1000-115223
Profit After Tax 2101-320869
Adjusted EPS (₹)0.50.20.10.2-0.70.60.12.31.72.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital40404141394141495564
Share Capital 7777777777
Reserves 33333434323434424857
Minority Interest0000000000
Long Term Borrowings0000-100000
Current Liabilities 231036131720464965
Trade Payables22925111617434157
Short term borrowings0000000051
Other Liabilities-22-9-2-5-11-16-17-43-46-58
Total Liabilities 6351444750586195104129

Assets

Non Current Asset 71216115982898
Loan Asset 0000000000
Other Non Current Asset 71216115982898
Current Asset 563928364549536795121
Current Investment0000000110
Other Current Asset563928364549526695120
Total Assets 6351444750586195104129

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 18-16-73-3106214-6
Cash Flow From Investing Activity 008-5-2-2-11-14-30
Cash Flow From Financing Activity 000000005-6
Net Cash Flow 18-161-2-58-676-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)1000-110222
DPS (₹)0000000000
BVPS (₹)11121212111212141618

Performance Ratios

ROA (%)3.21.30.81.3-5.33.90.510.26.07.4
ROE (%)4.71.80.91.5-6.45.30.717.611.414.6
ROCE (%)9.23.31.32.4-8.99.312.423.816.421.8

Valuation Parameters

Price/Book(x)4.21.70.80.70.70.90.81.91.42.2

DB (International) Stock Brokers Ltd Stock News

DB (International) Stock Brokers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DB Intnl.StockBroker on 18-Dec-2024 16:59 is ₹45.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of DB Intnl.StockBroker stood at ₹157.7.
The latest P/E ratio of DB Intnl.StockBroker as of 18-Dec-2024 16:59 is 19.54.
The latest P/B ratio of DB Intnl.StockBroker as of 18-Dec-2024 16:59 is 2.36.
The 52-week high of DB Intnl.StockBroker is ₹67.92 and the 52-week low is ₹32.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DB Intnl.StockBroker is ₹52.01 ( Cr.) .

About DB (International) Stock Brokers Ltd

DAGABUSINESS (Trading in the name of DB (International) Stock Brokers Ltd.) is one of India's leading Stock Brokers; Global in vision, rooted in Indian Values and the group is driven by a performance ethic pegged on value creation for its multiple stakeholders. The company was established on February 28, 1992. The company enjoys the honor of serving a large number of valued customers to their satisfaction. The company is active in both Primary market (engaged in mobilising resources through IPOs/Mutual Funds/Bonds etc.) and in Secondary market operations. 80% of its employee base today is NCFM qualified. Its ranking was notified as one of the first five amongst the top 500 brokers based on the amount mobilised in the Primary Market Operations in early 1996 as per Prime Data Base.

The Company is also a SEBI approved Depository Participant of CDSL.They have also taken the membership of NCDEX and MCX for trading in commodities under the name and style of Daga Commodities Pvt. Ltd. and put several trading terminals at various locations all over the country, which are functioning smoothly, and contributing commendable turn over in this segment.

The company’s major assets includes Goodwill earned by performance as a leading players in the market scenario prevailing under all circumstances and the team of well-qualified and experienced professionals such as Ex-Bankers/CA/CS/MBA/Legal consultants, Marketing Executives etc. carrying on the activities of DAGABUSINESS and its associated companies.

The company is having complete modernized computerized operations connecting all the branches with state of the art network technology. Internet based client-trading services in Equities and Derivatives Segment.  They have their VPN network with HCL Comnet based on C-BAND VSAT as well as lease lines with multiple service providers. For internet Trading we have additional platform as per National Stock Exchange, Bombay Stock Exchange and SEBI rules and guidelines. Our groups of professionals do ensure to provide the best available services for trading, depository, Online Back office etc.

Services offered by the company:

  • Equity
  • Derivatives
  • IPO
  • Mutual Fund
  • Research
  • Online Trading
  • Online DP
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.