Is Dhani Services a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhani Services Ltd is a average quality company .

Is Dhani Services undervalued or overvalued?

The key valuation ratios of Dhani Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Dhani Services share price return in the past 10 years?

Dhani Services Ltd share price has appreciated 14.5% annually (CAGR) over the past ten years.

Is Dhani Services a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dhani Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Dhani Services Ltd - Stock Valuation and Financial Performance

Name: Dhani Services
Brand: Dhani Services

BSE: 532960 | NSE: DHANI | Finance - Stock Broking | Small Cap

Place order

Dhani Services Share Price

₹86.74 -0.83 -0.95%
as on 20-Dec'24 16:59

10 Year X-Ray of Dhani Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	30%	9.1%	12.2%	7.2%	3%	5.2%	0.5%	0.5%	1.7%	0.9%	-
Value Creation Index ⓘ	1.1	-0.4	-0.1	-0.5	-0.8	-0.6	-1.0	-1.0	-0.9	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	80.9	76.3	83.6	184	148	306	30.4	44.5	107	92.7	50
Sales YoY Gr.	-	-5.6%	9.5%	120.7%	-20%	107.1%	-90.1%	46.8%	139.4%	-13%	-
Adj EPS ⓘ	4.5	0.6	1.5	1.1	1.4	4.8	-0.3	-0.4	0.4	-0.2	-0.8
YoY Gr.	-	-87.2%	153.5%	-28.6%	29.5%	255.2%	-106%	NA	NA	-158.5%	-
BVPS (₹) ⓘ	9.4	6.9	8.4	33.5	101	90	87.3	94.3	94.5	94.5	93.6
Adj Net Profit ⓘ	118	16.9	47.1	48.6	77.4	247	-16.8	-24.7	25.1	-14.4	-51
Cash Flow from Ops. ⓘ	28.5	37.5	9.9	-130	189	149	-41.1	33.7	60.7	22.8	-
Debt/CF from Ops. ⓘ	14.5	15.8	61.2	-7.6	2.8	2.5	-10.1	15.6	9.5	21.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	-8.9%	45.1%	-13%
Adj EPS ⓘ	-172.2%	-170.7%	NA	-158.5%
BVPSⓘ	29.2%	-1.3%	2.7%	0.1%
Share Price	14.5%	-13.3%	-17.1%	117.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	54.9	7.5	20	5.3	2.1	4.8	-0.4	-0.5	0.4	-0.3	-0.9
Op. Profit Mgn % ⓘ	52	53.3	43.1	58	88.7	95.2	80.4	56.9	100.2	82.6	48.4
Net Profit Mgn % ⓘ	146.2	22.1	56.3	26.3	52.4	80.7	-55.2	-55.5	23.6	-15.5	-103.7
Debt to Equity ⓘ	1.7	2.9	2.3	0.6	0.1	0.1	0.1	0.1	0.1	0.1	0
Working Cap Days ⓘ	860	709	786	407	1,250	593	3,833	7,148	4,611	3,680	38,560
Cash Conv. Cycle ⓘ	121	157	148	67	-40	-134	-1,055	-115	266	-86	35,612

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 45.11%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -54.87%

Latest Financials - Dhani Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.8	-4
TTM Sales (₹ Cr.)	49.6	414
BVPS (₹.) ⓘ	93.6	44.3
Reserves (₹ Cr.) ⓘ	5,601	2,590
P/BV ⓘ	0.93	1.96
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	33.30 / 101.53
All Time Low / High (₹)	5.01 / 819.95
Market Cap (₹ Cr.)	5,310
Equity (₹ Cr.)	122.4
Face Value (₹)	2
Industry PE ⓘ	24.8

Management X-Ray of Dhani Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Dhani Services

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Dhani Services

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Income	205	105	152	204	153	310	35	47	109	95
Interest Income	81	76	84	184	148	306	30	45	107	93
Other Income ⓘ	124	28	68	20	5	4	5	2	3	3
Expenditure ⓘ	70	78	93	139	59	53	43	65	54	68
Interest Expense ⓘ	26	40	43	60	42	38	35	45	54	52
Operating Expenses ⓘ	41	37	46	72	16	14	4	10	0	10
Provisions	2	1	4	7	1	1	4	9	1	7
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	-23
Profit Before Tax ⓘ	135	26	59	65	94	257	-8	-18	55	5
Taxes ⓘ	16	9	12	17	17	10	9	7	30	19
Profit After Tax	118	17	47	49	77	247	-17	-25	25	-14
Adjusted EPS (₹)	4.5	0.6	1.5	1.1	1.4	4.8	-0.3	-0.4	0.4	-0.2
Dividend Payout Ratio (%)	66%	521%	68%	0%	73%	67%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Equity Capital	246	202	268	1,584	5,805	4,680	5,045	5,803	5,769	5,755
Share Capital ⓘ	52	59	64	93	113	102	115	121	122	122
Reserves ⓘ	194	143	204	1,492	5,692	4,578	4,930	5,682	5,647	5,634
Minority Interest	0	0	0	0	0	0	0	0	0	0
Long Term Borrowings	5	5	-4	154	380	235	-49	483	563	495
Current Liabilities	541	723	858	963	256	115	418	7	8	4
Trade Payables	0	0	3	9	6	4	2	3	2	1
Short term borrowings	413	590	606	831	86	83	413	0	0	0
Other Liabilities	-402	-591	-591	-804	-92	-86	-415	-3	-2	-1
Total Liabilities ⓘ	802	929	1,139	2,738	6,441	5,030	5,414	6,292	6,339	6,254
Assets
Non Current Asset	37	29	80	1,385	4,440	4,788	4,826	4,953	4,884	5,777
Loan Asset	0	0	0	0	0	0	0	0	0	0
Other Non Current Asset ⓘ	37	29	80	1,385	4,440	4,788	4,826	4,953	4,884	5,777
Current Asset	765	901	1,059	1,352	2,001	241	587	1,340	1,456	477
Current Investment	0	0	0	0	0	0	0	0	0	0
Other Current Asset	765	901	1,059	1,352	2,001	241	587	1,340	1,456	477
Total Assets ⓘ	802	929	1,139	2,738	6,441	5,030	5,414	6,292	6,339	6,254

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	29	37	10	-130	189	149	-41	34	61	23
Cash Flow From Investing Activity ⓘ	236	47	-11	-1,239	-3,656	473	-337	-892	-122	42
Cash Flow From Financing Activity ⓘ	104	65	43	1,620	3,446	-1,560	503	838	41	-83
Net Cash Flow ⓘ	368	149	42	251	-21	-938	125	-21	-20	-18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational & Financial Ratios
EPS (₹)	5	1	1	1	1	5	0	0	0	0
DPS (₹)	3	3	1	0	1	3	0	0	0	0
BVPS (₹)	9	7	8	33	101	90	87	94	94	95
Performance Ratios
ROA (%)	17.4	2.0	4.6	2.5	1.7	4.3	-0.3	-0.4	0.4	-0.2
ROE (%)	54.9	7.5	20.0	5.3	2.1	4.8	-0.4	-0.5	0.4	-0.3
ROCE (%)	30.0	9.1	12.2	7.2	3.0	5.2	0.5	0.5	1.7	0.9
Valuation Parameters
Price/Book(x)	3.7	2.1	6.9	7.2	3.2	1.2	1.9	0.7	0.3	0.4

Dhani Services Ltd Stock News

Dhani Services Ltd FAQs

What is the share price of Dhani Services?

Company share prices are keep on changing according to the market conditions. The closing price of Dhani Services on 20-Dec-2024 16:59 is ₹86.74.

What is the market cap of Dhani Services?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Dhani Services stood at ₹5,309.8.

What is the P/E ratio of Dhani Services?

The latest P/E ratio of Dhani Services as of 20-Dec-2024 16:59 is 0.00.

What is the P/B ratio of Dhani Services?

The latest P/B ratio of Dhani Services as of 20-Dec-2024 16:59 is 0.93.

What is the 52-week high and low of Dhani Services?

The 52-week high of Dhani Services is ₹101.5 and the 52-week low is ₹33.30.

What is the TTM revenue of Dhani Services?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhani Services is ₹49.60 ( Cr.) .

About Dhani Services Ltd

Dhani Services limited (DSL) (formerly Indiabulls Ventures Limited), as an incorporated legal entity, came into existence on June 9, 1995, under the Companies Act, 1956. The name of the Company has been changed from 'Indiabulls Ventures Limited' to ‘Dhani Services Limited’ with effect from October 6, 2020 to align its business of providing technology enabled subscription based healthcare and transaction finance services, through its Dhani App.

The company is a technology business that operates through its app ‘Dhani’ and provides digital healthcare and transaction finance to its customers. For transaction finance, the company issue cards (virtual and physical) which come with embedded credit providing customers with daily transaction power (its customers don’t own a credit card).

DSL’s key subsidiaries include Dhani Loans and Services Limited (formerly Indiabulls Consumer Finance Limited), Indiabulls Asset Reconstruction Company Limited, Dhani Stocks Ltd ( earlier name was Indiabulls Securities), Indiabulls Investment Advisors Limited, Auxesia Soft Solutions Limited, Indiabulls Distribution Services Limited, Pushpanjli Finsolutions Limited, Devata Tradelink Limited, Arbutus Constructions Limited, Gyansagar Buildtech Limited, Savren Medicare Limited (formerly Savren Buildwell Limited), Dhani Healthcare Limited (formerly Pushpanjli Fincon Limited), Indiabulls Alternate Investments Limited, Indiabulls Infra Resources Limited, Indiabulls Consumer Products Limited, Transerv Limited, Dhani Health Middle East FZ LLC (Foreign company), Dhani Limited (Foreign company) and Dhani Ltd (Foreign company).

Business area of the company

The company provides customers with primary healthcare access over instant video calls with doctors. Customers can get access to primary medical care 24x7 on the app within 15 seconds. Doctor consultations and prescriptions are supplemented with unbranded medicines delivery at 50% discount. E-pharmacy provides customers with branded medicines at 25% discount, delivered to their doorsteps.