BSE: 538607 | NSE: | Finance - Stock Broking | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Toyam Sports Ltd is a below average quality company.
The key valuation ratios of Toyam Sports Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Toyam Sports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -0.4% | -5.8% | 0.4% | 2.2% | -33.1% | 0.7% | 2.2% | 5.1% | -26.2% | 0% | - |
| Value Creation Index ⓘ | -1.0 | -1.4 | -1.0 | -0.8 | -3.4 | -1.0 | -0.9 | -0.6 | -2.9 | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 15.8 | 9.2 | 23.9 | 40.2 | 2.3 | 1.9 | 0.9 | 2.4 | 3.4 | 4.7 | 4 |
| Sales YoY Gr. | - | -42.1% | 160.4% | 68.3% | -94.3% | -16.7% | -51.6% | 164.1% | 39.5% | 39.2% | - |
| Adj EPS ⓘ | -0 | -0.1 | 0 | 0 | -0.3 | 0 | 0 | 0.1 | -0.3 | 0 | 0 |
| YoY Gr. | - | NA | NA | NA | -1500% | NA | 100% | 150% | -680% | NA | - |
| BVPS (₹) ⓘ | 1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 1.4 | 4.5 | 4.4 |
| Adj Net Profit ⓘ | -0.1 | -1.1 | 0.1 | 0.4 | -5.9 | 0.1 | 0.3 | 1.1 | -12.2 | 1.1 | 2 |
| Cash Flow from Ops. ⓘ | -18.7 | -1.5 | -5.1 | -1.5 | -2.8 | -0.1 | 3.8 | -13.7 | -42.5 | -72.1 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | -0.8 | -35.9 | 0 | 0 | -0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -12.6% | 15.7% | 72.5% | 39.2% | ||||
| Adj EPS ⓘ | NA | NA | 0% | NA | ||||
| BVPSⓘ | 18.8% | 47.1% | 89.3% | 213.3% | ||||
| Share Price | -26.2% | 18.9% | 2.9% | -46.7% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -0.6 | -5.8 | 0.3 | 1.8 | -35.3 | 0.8 | 2.4 | 7.4 | -32.2 | 0.7 | 0.7 |
| Op. Profit Mgn % ⓘ | -8.6 | -2.9 | -11.9 | 0.8 | -254.7 | -1.5 | -388.8 | 37.5 | -361.8 | 17.1 | 25.1 |
| Net Profit Mgn % ⓘ | -0.7 | -12.3 | 0.3 | 0.9 | -256 | 5.7 | 36.6 | 44.3 | -360.3 | 23.7 | 46.7 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 497 | 832 | 302 | 198 | 3,228 | 3,393 | 5,448 | 2,598 | 4,920 | 7,875 | -1,814 |
| Cash Conv. Cycle ⓘ | 29 | 45 | 19 | 3 | 319 | -739 | -190 | 118 | 138 | 26 | -1,782 |
Return on Equity has increased versus last 3 years average to 0.70%
Sales growth is growing at healthy rate in last 3 years 72.47%
Sales growth is good in last 4 quarters at 564.40%
Net Profit has been subdued in last 3 years 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0 | 0.1 |
| TTM Sales (₹ Cr.) | 3.7 | 28.1 |
| BVPS (₹.) ⓘ | 4.4 | 4.6 |
| Reserves (₹ Cr.) ⓘ | 197 | 207 |
| P/BV ⓘ | 0.63 | 0.61 |
| PE ⓘ | 101.92 | 22.36 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 2.19 / 6.84 |
| All Time Low / High (₹) | 0.87 / 68.50 |
| Market Cap (₹ Cr.) | 161 |
| Equity (₹ Cr.) | 57.8 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 24 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 0 | 17 | 9 | 27 | 40 | 2 | 2 | 5 | 3 | 3 |
| Interest Income | 0 | 16 | 9 | 24 | 40 | 2 | 2 | 1 | 2 | 3 |
| Other Income ⓘ | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 |
| Expenditure ⓘ | 0 | 17 | 10 | 27 | 40 | 8 | 2 | 5 | 2 | 16 |
| Interest Expense ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 0 | 17 | 9 | 27 | 39 | 8 | 1 | 1 | 2 | 13 |
| Provisions | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 4 | 0 | 3 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | -1 | 0 | 0 | -6 | 0 | 0 | 1 | -12 |
| Taxes ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | -1 | 0 | 0 | -6 | 0 | 0 | 1 | -12 |
| Adjusted EPS (₹) | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.1 | -0.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 20 | 20 | 19 | 19 | 19 | 14 | 14 | 14 | 15 | 61 |
| Share Capital ⓘ | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 43 |
| Reserves ⓘ | -1 | -1 | -2 | -2 | -2 | -7 | -8 | -7 | -6 | 18 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
| Current Liabilities | 0 | 4 | 0 | 3 | 4 | 3 | 3 | 0 | 0 | 7 |
| Trade Payables | 0 | 4 | 0 | 3 | 4 | 2 | 2 | 0 | 0 | 0 |
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Liabilities | 0 | -4 | 0 | -3 | -4 | -2 | -2 | 0 | 14 | 2 |
| Total Liabilities ⓘ | 21 | 24 | 19 | 22 | 23 | 19 | 18 | 14 | 29 | 71 |
Assets | ||||||||||
| Non Current Asset | 19 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 5 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 19 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 5 |
| Current Asset | 2 | 24 | 19 | 21 | 23 | 18 | 17 | 10 | 25 | 66 |
| Current Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Asset | 2 | 24 | 19 | 21 | 23 | 18 | 17 | 10 | 25 | 66 |
| Total Assets ⓘ | 21 | 24 | 19 | 22 | 23 | 19 | 18 | 14 | 29 | 71 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 10 | 9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Performance Ratios | ||||||||||
| ROA (%) | 0.1 | -0.5 | -5.2 | 0.3 | 1.6 | -27.9 | 0.6 | 2.1 | 5.0 | -24.4 |
| ROE (%) | 0.1 | -0.6 | -5.8 | 0.3 | 1.8 | -35.3 | 0.8 | 2.4 | 7.4 | -32.2 |
| ROCE (%) | 0.2 | -0.4 | -5.8 | 0.4 | 2.2 | -33.1 | 0.7 | 2.2 | 5.1 | -26.2 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.0 | 51.9 | 24.7 | 2.1 | 3.3 | 7.7 | 3.8 | 4.3 | 13.0 | 8.0 |
Toyam Sports Limited (TSL) was originally incorporated on January 25, 1985 in the name of Chetram Balkrishan Limited with Registrar of Companies, New Delhi under the provisions of the Companies Act, 1956. The Company has changed its name to M/s Ojas Asset Reconstruction Company Limited vide ROC Certificate dated November 10, 2009. Subsequently, the name of the company has been changed from Ojas Asset Reconstruction Company Limited to Toyam Industries Limited vide fresh ROC Certificate dated December 20, 2016 with the change in main object from securitization and asset reconstruction to general business and trading activities. On November 07, 2022, the name of the company changed to Toyam Sports Limited from Toyam Industries Limited.
It is the only listed company, on Indian bourses, engaged in various sports production, promotion and management.
Over the last few years, while TSL has managed to assume the pole position in promoting a niche sport like Mixed Martial Arts (MMA) in India, it has also managed to make strong inroads in a sport as popular as cricket, domestically and globally. In a bid to strengthen the sports ecosystem and provide quality, and yet affordable, accessories to the athletes, TSL has launched a range of sports accessories under the ‘K1 L’ Brand available on all leading ecom platforms like Amazon, Flip Kart etc.
Run passionately by sports enthusiasts, the ocmpany aims to play a leading role in bringing a paradigm shift in the sports industry in India, while establishing global footprints as well, via organic as well as inorganic opportunities. The company empowers the spirit of sports by creating right platforms for deserving athletes, even from the grassroot levels, by producing, promoting and managing some of the biggest sports’ intellectual properties. Its team, comprising of nimble-footed professionals, proactively scout for opportunities in the world of sports to widen the horizon for Toyam.
Business area of the company
The company is engaged in sports production, promotion and management. On the Mixed Martial Arts (MMA) space, the company successfully conducted the ‘Kumite-1 League’, in the presence of legendary Mike Tyson, and will be soon showcasing the league’s vision through its '1st of its kind' reality TV show, ‘Kumite-1 Warrior Hunt’. TSL has also established its foothold in the Cricket business.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
