Birla Cable Ltd - Stock Valuation and Financial Performance

BSE: 500060 | NSE: BIRLACABLE | Cable | Small Cap

Birla Cable Share Price

215.10 -4.95 -2.25%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Birla Cable

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Birla Cable stock performance -

mw4me loader
P/E Ratio (SA):
89.13
Market Cap:
645.3 Cr.
52-wk low:
198.3
52-wk high:
340

Is Birla Cable Ltd an attractive stock to invest in?

1. Is Birla Cable Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Birla Cable Ltd is a below average quality company.

2. Is Birla Cable Ltd undervalued or overvalued?

The key valuation ratios of Birla Cable Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Birla Cable Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Birla Cable Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Birla Cable:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Birla Cable Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.8%11.3%6.1%18.4%35.8%3.2%6.7%14%18.3%11.6%-
Value Creation
Index
0.4-0.2-0.60.31.6-0.8-0.5-00.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 264250211325502223329535792686684
Sales YoY Gr.--5.4%-15.5%54%54.5%-55.6%47.3%63%48%-13.5%-
Adj EPS 3.8415.315.40.42.66.710.44.92.4
YoY Gr.-5.3%-75.7%448.5%189.3%-97.7%640%158.7%54.8%-52.8%-
BVPS (₹) 2930.632.140.557.251.956.162.276.78487.7
Adj Net
Profit
11.4122.91646.217.820.131.114.77
Cash Flow from Ops. 7.628.629.5-6.916.931.9-1.12.5-7.216.3-
Debt/CF from Ops. 7.72.31.4-6.53.52.4-61.632.6-17.810.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.2%6.4%27.8%-13.5%
Adj EPS 2.9%-20.5%23.7%-52.8%
BVPS12.6%8%14.4%9.5%
Share Price 12.4% 29.5% 33.2% -28.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.813.43.114.731.50.64.811.314.96.12.8
Op. Profit
Mgn %
1110.66.410.715.77.67.78.1865
Net Profit
Mgn %
4.34.81.44.99.20.52.43.83.92.11.1
Debt to
Equity
0.70.70.40.40.40.50.40.40.60.70.2
Working Cap
Days
20419621417315533721516113717175
Cash Conv.
Cycle
63798273732161381039213142

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.79%

Net Profit is growing at healthy rate in last 3 years 23.68%

Debt to equity has declined versus last 3 years average to 0.66

Return on Equity has declined versus last 3 years average to 2.80%

Sales growth is not so good in last 4 quarters at -12.09%

Latest Financials - Birla Cable Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 2.5
TTM Sales (₹ Cr.) 684 684
BVPS (₹.) 87.7 87.4
Reserves (₹ Cr.) 224 232
P/BV 2.45 2.46
PE 89.13 87.76
From the Market
52 Week Low / High (₹) 198.30 / 340.00
All Time Low / High (₹) 5.80 / 432.55
Market Cap (₹ Cr.) 645
Equity (₹ Cr.) 30
Face Value (₹) 10
Industry PE 57.1

Management X-Ray of Birla Cable:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.286.286.286.286.286.286.286.286.286.28
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Birla Cable

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales264250211325502223329535792685
Operating Expenses 235223198291423206303492729645
Manufacturing Costs19191723322530435854
Material Costs196181158243364153245417628546
Employee Cost 12141517192120243032
Other Costs 798887881213
Operating Profit 29261435791725436441
Operating Profit Margin (%) 11.0%10.6%6.4%10.6%15.7%7.6%7.7%8.1%8.0%6.0%
Other Income 43313223515
Interest 873457561315
Depreciation 6788111211111111
Exceptional Items 0-500000000
Profit Before Tax 181152466011294530
Tax 622819-137118
Profit After Tax 1283164718223322
PAT Margin (%) 4.7%3.4%1.6%5.0%9.4%0.5%2.5%4.1%4.2%3.3%
Adjusted EPS (₹)4.22.81.15.415.70.32.77.311.27.5
Dividend Payout Ratio (%)24%35%0%19%13%0%37%21%22%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 879296121172156168187230252
Share Capital 30303030303030303030
Reserves 57626691142126138157200222
Minority Interest0000000000
Debt5763364057676067123153
Long Term Debt1416121213191746474
Short Term Debt44472529444743635978
Trade Payables47566178943366648425
Others Liabilities 27211518182522292429
Total Liabilities 218232209258341281317346461459

Fixed Assets

Gross Block119141637593121126132152196
Accumulated Depreciation7880815253747586879
Net Fixed Assets416155606785797483117
CWIP 1010700230
Investments 1419201119913123037
Inventories444549677372718310376
Trade Receivables82766810416381133155216213
Cash Equivalents 1011444196443
Others Assets2720111281515162211
Total Assets 218232209258341281317346461459

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 82930-71732-13-716
PBT 181152466011294530
Adjustment 9101010131814162114
Changes in Working Capital -19715-35-4315-23-35-61-22
Tax Paid -21-1-6-18-2-3-7-12-6
Cash Flow From Investing Activity -10-20-56-25-19-3-5-24-32
Capex -8-25-6-11-28-18-4-9-28-33
Net Investments -430170-202-20
Others 2300211261
Cash Flow From Financing Activity 1-1-31180-1033015
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -15-3-1-111-1-75017
Interest Paid -7-5-3-2-3-6-4-5-11-13
Dividend Paid -3-4-40-3-60-3-5-8
Others 123-224151-419-419
Net Cash Flow -17-70013-14000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.169.53.5514.8232.090.625.0612.2516.089.33
ROCE (%)19.7811.276.0818.4435.833.236.7413.9818.3411.61
Asset Turnover Ratio1.281.211.041.411.680.721.11.621.961.49
PAT to CFO Conversion(x)0.673.6310-0.440.3632-0.130.14-0.210.73
Working Capital Days
Receivable Days11110511596972001199886114
Inventory Days615975645111879524348
Payable Days1301041351058615173574336

Birla Cable Ltd Stock News

Birla Cable Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Birla Cable on 20-Dec-2024 16:59 is ₹215.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Birla Cable stood at ₹645.3.
The latest P/E ratio of Birla Cable as of 20-Dec-2024 16:59 is 89.13.
The latest P/B ratio of Birla Cable as of 20-Dec-2024 16:59 is 2.45.
The 52-week high of Birla Cable is ₹340.0 and the 52-week low is ₹198.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birla Cable is ₹684.3 ( Cr.) .

About Birla Cable Ltd

Since 1992 Birla Ericsson Optical (BEOL) is a key to all telecom requirements. It is an IS/ISO 9001:2008 and IS/ISO - 14001:2004 certified company under the M P Birla Group of industries and entered into the field of optical communication by way of manufacturing fibre optic cables, in technical and financial collaboration with Ericsson Cables AB of Sweden (now known as Ericsson Network Technologies AB of Sweden).

Ericsson is a leading name in telecommunications for the last 110 years, with activities ranging from turnkey telecom networks to cellular mobile telephone systems and business communications. Ericsson Cables AB is the pioneer in S-Z stranding and ribbon cable technologies for optical fibre cables.

BEOL has installed capacity of more than 53,000 cable km per annum to produce a complete range of optical fibre cables, including ribbon type optic fibre cable made to design and construction conforming to national and international standards. It has the capability to produce specialty fibre optic cables for use in medical equipment, computers and local area networks, cable TV network or any other type as per customized specification.

The company also has installed capacity to produce 43.25 lakh conductors km of jelly-filled copper telephone cables complying with national and international standards ranging from 5 pairs to 2400 pairs and also has capability to produce switchboard cables for switching equipment.

It has fully computerized system for process monitoring and quality control to ensure consistency and reliability of its entire product range. All production activities are carried out as per approved quality assurance plan. It, therefore, provides the best possible solutions with latest state-of-the-art technology.

The company has an exclusive marketing agreement with AFL Telecommunications for sale of hi-tech overhead fibre optic cables, especially OPGW and associated accessories, which find applications with electric power utilities, etc.

It has marketing arrangements with ILSINTECH Company, Korea for Optical Fibre Cleavers and with Ericsson Network Technologies AB, Sweden for Optical Fibre Fusion Splicer. The company has also entered into strategic marketing alliance with All optic Inc, USA for FTTP Solution for specified customers.

Products of the company

  • Optical Fibre Cables
  • Copper Telecom Cables
  • Insulated Cables, Cords & Flexes
  • Other Speciality Cables
  • Automotive Wire

Awards

  • Export Excellence Award 2006-2007
  • National Safety Award 2005

Certification / Recognition

  • IS/ISO 9001:2008 certification
  • IS/ISO - 14001:2004 certification
  • Licence for the environmental management certification
  • Det Norske Veritas Management System Certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.