Cords Cable Industries Ltd - Stock Valuation and Financial Performance

BSE: 532941 | NSE: CORDSCABLE | Cable | Small Cap

Cords Cable Inds Share Price

212.05 -9.75 -4.40%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Cords Cable Inds

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Cords Cable Industries stock performance -

mw4me loader
P/E Ratio (SA):
23.46
Market Cap:
274.1 Cr.
52-wk low:
103.1
52-wk high:
280

Is Cords Cable Industries Ltd an attractive stock to invest in?

1. Is Cords Cable Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cords Cable Industries Ltd is a good quality company.

2. Is Cords Cable Industries Ltd undervalued or overvalued?

The key valuation ratios of Cords Cable Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Cords Cable Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Cords Cable Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cords Cable Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cords Cable Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.4%14.4%16.2%16.2%16.4%16.2%12.7%13.5%13.7%15.5%-
Value Creation
Index
-0.10.00.20.20.20.2-0.10.00.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 265283323365417421323438526628703
Sales YoY Gr.-6.9%14.2%13%14.1%1%-23.2%35.5%20.2%19.3%-
Adj EPS 2.52.54.15.15.68.43.34.95.67.79
YoY Gr.--0.4%65.5%23.5%10.4%48.6%-60.5%47%16.1%36.1%-
BVPS (₹) 93.790.193.698.4104.1109.3112.7117.6123.2130.9135.2
Adj Net
Profit
2.93.25.36.67.310.84.36.37.39.912
Cash Flow from Ops. 22.52318.919.917.742.118.129.93529.8-
Debt/CF from Ops. 32.73.645.124.73.12.42.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%8.5%24.8%19.3%
Adj EPS 13.3%6.4%32.4%36.1%
BVPS3.8%4.7%5.1%6.3%
Share Price 22.8% 38.8% 58.8% 88.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.72.84.55.35.67.834.24.766.8
Op. Profit
Mgn %
10.410.410.39.89.49.910.78.77.56.66.3
Net Profit
Mgn %
1.11.11.71.81.72.61.31.41.41.61.7
Debt to
Equity
0.60.50.60.60.70.60.60.60.50.50.1
Working Cap
Days
20819717114113414518213812711668
Cash Conv.
Cycle
3335475257618577645726

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.80%

Sales growth is growing at healthy rate in last 3 years 24.75%

Net Profit is growing at healthy rate in last 3 years 32.41%

Debt to equity has declined versus last 3 years average to 0.50

Sales growth is good in last 4 quarters at 27.46%

No data to display

Latest Financials - Cords Cable Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 9 -
TTM Sales (₹ Cr.) 703 -
BVPS (₹.) 135.2 -
Reserves (₹ Cr.) 162 -
P/BV 1.57 -
PE 23.46 -
From the Market
52 Week Low / High (₹) 103.10 / 280.00
All Time Low / High (₹) 10.01 / 280.00
Market Cap (₹ Cr.) 274
Equity (₹ Cr.) 12.9
Face Value (₹) 10
Industry PE 57.1

Management X-Ray of Cords Cable Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cords Cable Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales265283323365417421323438526628
Operating Expenses 238254290330378379289400487586
Manufacturing Costs13141413172117232735
Material Costs204218255292335327242343421507
Employee Cost 15151416182219212428
Other Costs 678981011131516
Operating Profit 27293335394235384041
Operating Profit Margin (%) 10.3%10.3%10.2%9.7%9.4%9.9%10.7%8.7%7.5%6.6%
Other Income 2222221115
Interest 20212223242623242325
Depreciation 5555677788
Exceptional Items 0000000000
Profit Before Tax 45891111691014
Tax 1233402234
Profit After Tax 335671146710
PAT Margin (%) 1.0%1.1%1.6%1.7%1.8%2.5%1.3%1.5%1.4%1.6%
Adjusted EPS (₹)2.22.34.04.85.78.33.44.95.67.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 109118121127135141146152159169
Share Capital 13151313131313131313
Reserves 96104108114122128133139146156
Minority Interest0000000000
Debt62556576817979847577
Long Term Debt931215171222162017
Short Term Debt53525361646757685661
Trade Payables92867066728052678194
Others Liabilities 21232317221617202121
Total Liabilities 284283279286309315294324337362

Fixed Assets

Gross Block138138139146155163167171176188
Accumulated Depreciation39444953596774818997
Net Fixed Assets99949092969693908791
CWIP 1100000660
Investments 0000100002
Inventories48484754606059706368
Trade Receivables879593102113121109129149165
Cash Equivalents 17192526202418222024
Others Assets3226231219141581111
Total Assets 284283279286309315294324337362

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 23231920184218303530
PBT 45891111691014
Adjustment 24242527283132303031
Changes in Working Capital -4-5-13-15-173-18-6-2-11
Tax Paid -1-1-2-1-5-3-2-3-3-4
Cash Flow From Investing Activity 10-2-7-3-124-10-6-7
Capex -100-8-10-9-4-10-6-5
Net Investments 00-4-15-46-1-1-6
Others 3022211115
Cash Flow From Financing Activity -25-21-17-13-15-30-21-17-33-23
Net Proceeds from Shares 0600000000
Net Proceeds from Borrowing 0000000000
Interest Paid -20-21-22-23-24-26-22-24-23-25
Dividend Paid 0000000000
Others -4-75109-517-92
Net Cash Flow -12000003-40
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.552.784.365.045.627.733.034.284.646.13
ROCE (%)13.3714.4416.2416.1916.3616.2312.7113.5213.6815.49
Asset Turnover Ratio1.011.11.261.521.641.551.241.671.872.11
PAT to CFO Conversion(x)7.677.673.83.332.573.824.5553
Working Capital Days
Receivable Days10910797838088111848278
Inventory Days59564943424557453933
Payable Days16314911285758499636463

Cords Cable Industries Ltd Stock News

Cords Cable Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cords Cable Inds on 20-Dec-2024 16:59 is ₹212.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Cords Cable Inds stood at ₹274.1.
The latest P/E ratio of Cords Cable Inds as of 20-Dec-2024 16:59 is 23.46.
The latest P/B ratio of Cords Cable Inds as of 20-Dec-2024 16:59 is 1.57.
The 52-week high of Cords Cable Inds is ₹280.0 and the 52-week low is ₹103.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cords Cable Inds is ₹703.1 ( Cr.) .

About Cords Cable Industries Ltd

Cords Cable Indsustries Ltd. was established in 1987, founded by a group of industry professionals with an objective of catering to a growing requirement for high quality customized cables.

Cords is in the business of providing cost-effective and quality solutions for various electrical connectivity requirements. Presently, it accomplish this through customized design and development, quality manufacturing and reliable delivery of all types of LT range cables and household wires

Over the years Cords has developed a wide range of specialized cables to address the specific requirements of industries involving modern process technologies, instrumentation and communication demanding the highest standards of precision and reliability, and household users seeking products with assured quality and safety.

Cords is in the business of providing cost-effective and quality solutions for various electrical connectivity requirements.Presently, they accomplish this through customized design and development, quality manufacturing and reliable delivery of all types of LT range cables and household wires.

Product range of the company includes:

  • LV Power & Control cables
  • Instrumentation cables
  • Thermocouple Extension cables
  • Compensating cables
  • Telephone cables
  • Panel wires
  • Customised cables.

Achievements/ recognition :

  • Only Cable Company in Asia – Pacific to be listed in Forbes Asia’s Best under a $ billion list 2008.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.