Diamond Power Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 522163 | NSE: DIACABS | Cable | Small Cap

Diamond Power Infra Share Price

1,424.55 -74.95 -5.00%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Diamond Power Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Diamond Power Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
252.79
Market Cap:
7,507 Cr.
52-wk low:
96.3
52-wk high:
1,935.8

Is Diamond Power Infrastructure Ltd an attractive stock to invest in?

1. Is Diamond Power Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Diamond Power Infrastructure Ltd is a below average quality company.

2. Is Diamond Power Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Diamond Power Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Diamond Power Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Diamond Power Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Diamond Power Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Diamond Power Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.2%12.1%11.6%2%-2.2%-24.4%-1%-1.4%-11.4%0%-
Value Creation
Index
0.1-0.1-0.2-0.9-1.2-2.7NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7402,1262,6742,3702,0451,1320015.5343669
Sales YoY Gr.-22.2%25.8%-11.4%-13.7%-44.7%-100%NANA2,121%-
Adj EPS 21.919.119.3-17.6-47-29.6-0.9-1-8.13.35.6
YoY Gr.--12.8%1%-191.5%NANANANANANA-
BVPS (₹) 122.4141.5170.6149.2105.723.9-22.3-23.2-186-184.7-180.8
Adj Net
Profit
10894.5104-95.1-268-799-24.3-25.5-42.917.230
Cash Flow from Ops. -24.9-123106-322-148-2543.89.144227.4-
Debt/CF from Ops. -27.9-9.212-5.9-14.9-6.3515.5216.60.811.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.5%-30%NA2121%
Adj EPS -19%NANANA
BVPS-204.7%-211.8%NANA
Share Price 27.2% 394.9% 1149.6% 1351%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.314.412.8-10.8-36.6-125.1-80.54.25.4-1.8-3.1
Op. Profit
Mgn %
10.910.39.84.9-0.4-57.100-15312.48.7
Net Profit
Mgn %
6.24.53.9-4-13.1-70.600-277.454.5
Debt to
Equity
1.21.61.42.33.72.5-3.3-3.2-0.4-0.3-
Working Cap
Days
172215221264312440009,75521080
Cash Conv.
Cycle
100143163214267361004,5316438

Recent Performance Summary

Sales growth is good in last 4 quarters at 1407.63%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Diamond Power Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 -78.3
TTM Sales (₹ Cr.) 669 701
BVPS (₹.) -180.8 0
Reserves (₹ Cr.) -1,005 264
P/BV -7.88 0.00
PE 252.79 0.00
From the Market
52 Week Low / High (₹) 96.26 / 1935.80
All Time Low / High (₹) 0.42 / 1935.80
Market Cap (₹ Cr.) 7,507
Equity (₹ Cr.) 52.7
Face Value (₹) 10
Industry PE 53.2

Management X-Ray of Diamond Power Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.000.00100.00100.00100.000.000.000.000.000.64
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Diamond Power Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24
Sales1,7402,1262,6742,3702,0451,1320015343
Operating Expenses 1,5511,9112,4122,2532,0551,7793339301
Manufacturing Costs293738334130111025
Material Costs1,4791,8202,3112,1751,9221,3830017250
Employee Cost 1824282322220037
Other Costs 2629352269343221018
Operating Profit 189215262117-11-647-3-3-2443
Operating Profit Margin (%) 10.9%10.1%9.8%4.9%-0.5%-57.2%---153.0%12.4%
Other Income 367107110001
Interest 49821121592231916717
Depreciation 20333548579416161920
Exceptional Items 000-3001140000
Profit Before Tax 123107122-110-284-808-24-25-4317
Tax 1515186-15-130000
Profit After Tax 10892104-116-269-795-24-25-4317
PAT Margin (%) 6.2%4.3%3.9%-4.9%-13.2%-70.2%---277.0%5.0%
Adjusted EPS (₹)21.918.619.3-21.4-47.3-29.5-0.9-0.9-8.13.2
Dividend Payout Ratio (%)14%4%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 607702925810621657-596-622-980-973
Share Capital 37375858572702702705353
Reserves 570665867751564387-866-891-1,033-1,026
Minority Interest0000000000
Debt6961,1311,2721,8882,2061,6051,9771,978367316
Long Term Debt3345766721,0631,18786500367316
Short Term Debt3625556008251,0197401,9771,97800
Trade Payables235103113254064810410429104
Others Liabilities 574084342481371465075191,9912,072
Total Liabilities 1,5962,3442,7442,9703,3712,4561,9921,9801,4071,518

Fixed Assets

Gross Block4174196206151,5751,5751,5751,5751,5761,584
Accumulated Depreciation72100130178235329472488507526
Net Fixed Assets3453194894371,3391,2461,1031,0871,0701,057
CWIP 208387442679125128188188188198
Investments 171717171717121200
Inventories5918491,1501,076805481474768120
Trade Receivables200399237510786351309309759
Cash Equivalents 49929253955114610
Others Assets1872813171972031823323326874
Total Assets 1,5962,3442,7442,9703,3712,4561,9921,9801,4071,518

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -25-123106-322-148-2544944227
PBT 9192104-110-284-808-24-25-4317
Adjustment 7512415821626547922221927
Changes in Working Capital -191-339-139-410-12878612465-16
Tax Paid 00-17-17-2-30000
Cash Flow From Investing Activity -157-174-259-179-102450-111-16
Capex -154-170-265-226-83-400-1-16
Net Investments 0000-234500120
Others -3-4547430-110
Cash Flow From Financing Activity 191341152500260210-4-6-450-7
Net Proceeds from Shares 001400082800-2170
Net Proceeds from Borrowing 0027738400012,2529
Interest Paid -49-86-112-142-164-28-6-7-1-7
Dividend Paid -13-9-50000000
Others 253435-148259424-59030-2,484-9
Net Cash Flow 944-1-11010234
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.2914.0612.81-13.41-38.27-127.43N/AN/AN/AN/A
ROCE (%)15.1912.0611.61.99-2.19-24.38N/AN/AN/AN/A
Asset Turnover Ratio1.281.081.050.850.660.4000.010.23
PAT to CFO Conversion(x)-0.23-1.341.02N/AN/AN/AN/AN/AN/A1.59
Working Capital Days
Receivable Days41514356114180003,72235
Inventory Days98124136168165204001,363100
Payable Days423417121320001,45697

Diamond Power Infrastructure Ltd Stock News

Diamond Power Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Diamond Power Infra on 22-Nov-2024 16:59 is ₹1,424.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Diamond Power Infra stood at ₹7,507.
The latest P/E ratio of Diamond Power Infra as of 22-Nov-2024 16:59 is 252.8.
The latest P/B ratio of Diamond Power Infra as of 22-Nov-2024 16:59 is -7.88.
The 52-week high of Diamond Power Infra is ₹1,935.8 and the 52-week low is ₹96.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diamond Power Infra is ₹668.5 ( Cr.) .

About Diamond Power Infrastructure Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.