Eon Electric Ltd - Stock Valuation and Financial Performance

BSE: 532658 | NSE: EON | Cable | Small Cap

Eon Electric Share Price

6.97 0.00 0.00%
as on 26-Oct'20 18:01

DeciZen - make an informed investing decision on Eon Electric

M-Cap below 100cr DeciZen not available

Eon Electric stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.8 Cr.
52-wk low:
6.6
52-wk high:
7.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Eon Electric Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Eon Electric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 9.1%114.5%-3.5%-6.2%-9.5%-6.2%2.8%6.6%5.9%-8.1%-
Value Creation
Index
-0.47.2-1.3-1.4-1.7-1.4-0.8-0.5-0.6-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23012156.215613712917518115877.326
Sales YoY Gr.--47.6%-53.4%178.1%-12.4%-5.5%35.2%3.6%-12.8%-51%-
Adj EPS -2.4-8.2-13-15-16.6-13.4-4.70.2-0.9-16.1-32.5
YoY Gr.-NANANANANANANA-487.5%NA-
BVPS (₹) 74.5216.6214.710185.572.770.273.973.859.731
Adj Net
Profit
-3.9-14-20.8-24.1-26.7-21.5-7.50.4-1.6-27.2-55
Cash Flow from Ops. 5.5-90-40.6-60-8.7-23.6-14.1-16.1-18.31.2-
Debt/CF from Ops. 22.400-0.6-6.5-2.8-4.8-4.7-5.342.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.4%-10.8%-23.8%-51%
Adj EPS NANANANA
BVPS-2.4%-6.9%-5.3%-19.1%
Share Price -15.5% -16% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-3.3-5.7-5.8-9.5-17.8-16.9-6.50.3-1.3-24.1-71.7
Op. Profit
Mgn %
7.7-42.7-39.7-14.5-15.6-14.2-0.54.15.9-25.5-186.9
Net Profit
Mgn %
-1.7-11.6-37.1-15.5-19.5-16.6-4.30.2-1-35.2-208.4
Debt to
Equity
1000.20.40.60.60.60.80.5-
Working Cap
Days
3423882711552132312092543687632,505
Cash Conv.
Cycle
2092041761101571611361512325481,102

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Eon Electric Ltd.

Standalone Consolidated
TTM EPS (₹) -32.5 -14.2
TTM Sales (₹ Cr.) 26.4 77.3
BVPS (₹.) 31 30.4
Reserves (₹ Cr.) 44 43
P/BV 0.22 0.23
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.56 / 7.24
All Time Low / High (₹) 5.45 / 319.80
Market Cap (₹ Cr.) 11.8
Equity (₹ Cr.) 8.5
Face Value (₹) 5
Industry PE 53.2

Management X-Ray of Eon Electric:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *39.2639.2638.6239.2639.2639.2639.2639.2639.2639.26
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eon Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales230.13120.6156.15156.14136.72129.17174.67181.01157.9177.32
Operating Expenses 212.43172.6478.53178.77158.34147.45175.54173.60148.6497.23
Manufacturing Costs8.451.741.192.251.9023.594.494.057.66
Material Costs126.8943.2252.11127.36106.82102.81123.48122.2498.2858.17
Employee Cost 38.778.8010.6919.0520.2318.062021.1922.4716.77
Other Costs 38.32118.8814.5430.1129.3824.5828.4725.6823.8414.63
Operating Profit 17.70-52.03-22.38-22.63-21.62-18.28-0.877.419.27-19.91
Operating Profit Margin (%) 7.7%-43.1%-39.9%-14.5%-15.8%-14.2%-0.5%4.1%5.9%-25.8%
Other Income 11.3711.8812.998.486.147.617.767.175.146.83
Interest 18.157.990.592.525.617.409.199.2911.3710.31
Depreciation 73.873.152.462.992.122.142.112.161.99
Exceptional Items 0395.130001.230.30000
Profit Before Tax 3.92343.13-13.13-19.13-24.08-18.96-4.153.170.88-25.38
Tax 1.0779.653.800.67-0.641.47-0.13-0.400.44-1.39
Profit After Tax 2.85263.48-16.93-19.80-23.44-20.43-4.023.570.44-23.99
PAT Margin (%) 1.2%218.5%-30.1%-12.7%-17.1%-15.8%-2.3%2.0%0.3%-31.0%
Adjusted EPS (₹)1.8155.4-10.5-12.3-14.6-12.7-2.52.20.3-14.2
Dividend Payout Ratio (%)0%6%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 120.96367.13344.70162.13137.29116.78112.76118.61124.75100.97
Share Capital 17.1116.9516.068.038.038.038.038.038.458.45
Reserves 103.86350.17328.64154.10129.26108.75104.73110.58116.3092.51
Minority Interest0000000000
Debt122.350.16031.3454.4663.6766.9075.5297.1549.16
Long Term Debt122.350.1603.952.370.7900.250.623.52
Short Term Debt00027.3952.0962.8866.9075.2796.5345.64
Trade Payables42.134.424.7511.5415.4619.7027.9334.5536.7129.66
Others Liabilities 29.078.2510.9712.1811.2314.6016.4216.2614.3619.34
Total Liabilities 314.52379.96360.43217.19218.44214.75224.01244.93272.97199.13

Fixed Assets

Gross Block107.4857.9987.1444.2351.2652.0153.1540.8841.6634.66
Accumulated Depreciation4624.3629.0815.0514.8111.3513.372.114.275.26
Net Fixed Assets61.4933.6358.0629.1736.4440.6639.7838.7637.3829.40
CWIP 10.843.062.221.430.490.22000.010
Investments 11.87296.40234.3989.2997.5171.1457.2750.1753.5014.88
Inventories63.6212.6213.1234.1931.7434.3637.8632.5442.0944.35
Trade Receivables120.9715.7119.9539.9836.8743.9564.9292.25110.5190.91
Cash Equivalents 8.9611.8917.4313.098.5114.4714.899.878.645.22
Others Assets36.786.6515.2610.036.879.969.3021.3420.8414.38
Total Assets 314.52379.96360.43217.19218.44214.75224.01244.93272.97199.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 5.46-90.01-40.59-60-8.69-23.55-14.12-16.07-18.331.20
PBT 3.92-52-13.13-19.13-24.08-18.96-4.153.170.88-25.38
Adjustment 15.4921.35-15.02-2.723.372.023.925.328.036.59
Changes in Working Capital -12.9519.76-11.95-38.0312.05-6.52-13.71-24.44-27.0220.06
Tax Paid -1-79.12-0.49-0.12-0.03-0.09-0.19-0.12-0.22-0.07
Cash Flow From Investing Activity 9.41239.8653.8226.88-13.4027.7019.5815.960.4850.68
Capex 7.87-6.29-28.30-12.59-11.02-1.03-1.04-1.08-0.809.35
Net Investments -0.84-274.5275.2738.35-3.3327.69-29.3515.37-0.5539.76
Others 2.38520.676.851.120.951.0449.961.671.831.57
Cash Flow From Financing Activity -19.11-146.92-7.7028.8217.511.81-5.041.5615.44-54.95
Net Proceeds from Shares 00000001.404.210
Net Proceeds from Borrowing -6.15-32.18-0.163.9523.12-1.58-0.790.250.375.72
Interest Paid -18.02-8.71-0.61-2.52-5.61-7.40-8.27-8.47-10.40-9.78
Dividend Paid 0-16.9500000000
Others 5.06-89.07-6.9227.39010.794.028.3821.25-50.89
Net Cash Flow -4.242.945.54-4.30-4.585.960.421.46-2.41-3.06
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)2.47108.19-4.76-7.81-15.66-16.09-3.53.090.36-21.26
ROCE (%)9.06114.47-3.51-6.15-9.5-6.162.786.635.87-8.06
Asset Turnover Ratio0.740.350.150.540.630.60.80.790.610.33
PAT to CFO Conversion(x)1.92-0.34N/AN/AN/AN/AN/A-4.5-41.66N/A
Working Capital Days
Receivable Days19120711670103114114154233475
Inventory Days9511584558893756986204
Payable Days122197322346627093132208

Eon Electric Ltd Stock News

Eon Electric Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eon Electric on 26-Oct-2020 18:01 is ₹6.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Oct-2020 18:01 the market cap of Eon Electric stood at ₹11.78.
The latest P/E ratio of Eon Electric as of 26-Oct-2020 18:01 is 0.00.
The latest P/B ratio of Eon Electric as of 26-Oct-2020 18:01 is 0.22.
The 52-week high of Eon Electric is ₹7.24 and the 52-week low is ₹6.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eon Electric is ₹26.38 ( Cr.) .

About Eon Electric Ltd

From an enterprise formed on August 8,1958 by a young group of technocrats, Indo Asian has grown into a multi-product, group of companies, manufacturing and marketing a wide range of electrical control and protection equipment.

Indo Asian Fusegear Ltd is a leading manufacturer of LT Electrical Switchgear Equipment producing a wide range of Electrical Circuit Protection Equipment including Distribution Boards, Switch Boards, Switch Panels, Fuse Switches, MCCBs, HRC Fuses, MCBs, RCDs, etc. Indo Asian Fusegear Ltd. also specializes in the manufacture of energy efficient CFLs, Fluorescent Tube Lights and Electronic Ballasts.

It has also included wires in its product portfolio. The company through its joint venture is in the process of setting up state-of-the-art new facilities at Haridwar, Uttarakhand for manufacture of wiring accessories and building and home automation equipment. Indo Asian’s contribution to the national electrical industry is well-recognized.

The company’s manufacturing units are spread over northern part of the country – two in Noida (UP) near Delhi, one each at Parwanoo (HP), Jalandhar (Punjab) and Murthal (Sonepat). The company has also set up three large state-of-the-art plants, one for the manufacture of switchgear, other for lighting products and third for manufacture of wires at SIDCUL, Haridwar, the tax free zone of Uttrakhand.

The company has collaborated with Saudi National Glass for setting up a plant in Saudi Arabia for manufacturing of CFL HID Lamps. The company has an all-India marketing network with 30 offices across India and network of over 550 authorized distributors and over 15,000 Electrical Retail outlets spread all over India and overseas.

Indo Asian has been on the approved list of most of the utilities in Middle East and Africa where it is exporting its products for the last 30 years Incorporated in 1958 as a small-scale unit in Jalandhar in Punjab, the Indo Asian group has come a long way to not just carve a niche for itself in the Indian electrical equipment industry, but to emerge as a reliable global supplier of world-class Circuit Breakers and Lighting products. The Group’s flagship company, Indo Asian Fusegear Limited has gained reputation as an innovative Electrical Equipment and Systems Designing and Manufacturing Company.

Indo Asian has grown into a multi-product, group of companies, manufacturing and marketing a wide range of electrical control and protection equipment. The superior quality of these products has earned them the respect of the Indian market and the world over where they are popular under the brand names: Indo Kopp MCBs, Stopshock RCCBs, Indo Asian HRC Fuselinks, Indo Asian Industrial Plugs & Sockets and Contactors & Relays.

Considerable importance is attached to research and development at Indo Asian. Every process and product is supported by our well-equipped, modern Research & Development Centre where a dedicated team of experts apply themselves to developing the latest, innovative product designs and process technology. Their endeavours have consistently improved product performance and functionality, keeping in mind that customers' needs are constantly changing.

Domestic Products:-

Gold plus

  • MCBs
  • HRMCBs
  • RCCBs
  • DBs   

Goldline

  • Goldline MCBs
  •  Goldline RCCBs
  • Goldline DBs
  • Silverline
  •  Silverline MCBs    

Industrial Products

  • ACBs
  • MCCBs
  • Changeover Switches
  • Switch Disconnector Fuses 
  • HRC Fuses & Fuse Bases
  • Rewirable Switches
  • Feeder Pillars
  •  MPCBs
  • Contactors
  • Time Switches
  • Thermal Overload Relays

Lighting Products

  • CFLs
  • FTLs 
  • Energy Meter
  • Wires and Cables
  • Modular Wiring

Milestones:

  • 1958 Started operations with LT Switchgear
  • 1968 Technical Collaboration with Wickmann Werke, Germany for HRC fuses
  • 1978 Introduce DIN MCBs in India, Kopp Collaboration
  • 1984 Introduce RCCBs in India, HQ moved to Delhi
  • 1992 Introduce 10kA MCB, Indo Asian gets listed on Bombay Stock Exchange
  • 1995 Major export contract for Feeder Pillars to Siemens, Dubai for DEWA
  • 1997 Launching first fully Indian made CFL
  • 2002 Set up Parwanoo Unit
  • 2003 Hausmann Wiring Accessories launched
  • 2004 Indo Asian appointed Sole distributor; Lovato, Uttaranchal project begins
  • 2005 JV with Nordex for lighting in India
  • 2006 JV in Saudi Arabia initiated (MCBs, CFLs), 3 major plants come on-stream, Listing on NSE

Achievements/ recognition:

  • Bureau Vetitas Certification.
  • Indo Asian has been awarded “Emerging India Award 2007” in the Engineering and Auto Ancillary Segment in a glittering ceremony on June 22, 2007 at Mumbai.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.