Plaza Wires Ltd - Stock Valuation and Financial Performance

BSE: 544003 | NSE: PLAZACABLE | Cable | Small Cap

Plaza Wires Share Price

84.64 -2.24 -2.58%
as on 19-Dec'24 16:59

DeciZen - make an informed investing decision on Plaza Wires

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Plaza Wires stock performance -

mw4me loader
P/E Ratio (SA):
192.86
Market Cap:
380.1 Cr.
52-wk low:
70.5
52-wk high:
121

Is Plaza Wires Ltd an attractive stock to invest in?

1. Is Plaza Wires Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Plaza Wires Ltd is a average quality company.

2. Is Plaza Wires Ltd undervalued or overvalued?

The key valuation ratios of Plaza Wires Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Plaza Wires Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Plaza Wires Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Plaza Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Plaza Wires Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.2%14.2%12.8%14.3%16.3%7.5%-
Value Creation
Index
0.40.0-0.10.00.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 158159145177182199198
Sales YoY Gr.-0.9%-8.7%21.6%3.2%8.9%-
Adj EPS 2.31.31.422.40.80.5
YoY Gr.--43%9.2%36.4%22.6%-65.3%-
BVPS (₹) 10.211.51314.917.427.327.5
Adj Net
Profit
744.467.33.62
Cash Flow from Ops. 7.81.7-2.4118.6-27.2-
Debt/CF from Ops. 4.121.9-17.83.64.6-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA4.7%11%8.9%
Adj EPS NA-18.4%-16.6%-65.3%
BVPSNA21.7%28.2%57.3%
Share Price - - - -15.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.512.111.71414.84.21.6
Op. Profit
Mgn %
8.36.77.57.58.653.1
Net Profit
Mgn %
4.52.533.441.81
Debt to
Equity
111.10.90.80.40
Working Cap
Days
0154182164166179115
Cash Conv.
Cycle
010714113113114481

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.00%

Debt to equity has declined versus last 3 years average to 0.35

Return on Equity has declined versus last 3 years average to 1.60%

Net Profit has been subdued in last 3 years -16.58%

Sales growth is not so good in last 4 quarters at -0.58%

Latest Financials - Plaza Wires Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 198 -
BVPS (₹.) 27.5 -
Reserves (₹ Cr.) 77 -
P/BV 3.16 -
PE 192.86 -
From the Market
52 Week Low / High (₹) 70.46 / 120.95
All Time Low / High (₹) 70.46 / 173.85
Market Cap (₹ Cr.) 380
Equity (₹ Cr.) 43.8
Face Value (₹) 10
Industry PE 58.9

Management X-Ray of Plaza Wires:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Plaza Wires

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales158159145177182199
Operating Expenses 145149135164167189
Manufacturing Costs454435
Material Costs118121113138139154
Employee Cost 1010791011
Other Costs 131311131418
Operating Profit 131111131610
Operating Profit Margin (%) 8.3%6.7%7.5%7.5%8.6%5.0%
Other Income 000001
Interest 444344
Depreciation 111111
Exceptional Items 000000
Profit Before Tax 8569105
Tax 112332
Profit After Tax 744674
PAT Margin (%) 4.5%2.5%3.0%3.4%4.0%1.8%
Adjusted EPS (₹)2.31.31.42.02.40.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3135404653120
Share Capital 444313144
Reserves 273136152376
Minority Interest000000
Debt303541373638
Long Term Debt659563
Short Term Debt243032313135
Trade Payables1991011106
Others Liabilities 88911129
Total Liabilities 888899104112173

Fixed Assets

Gross Block212324252529
Accumulated Depreciation134223
Net Fixed Assets202020232326
CWIP 000033
Investments 000000
Inventories212929313034
Trade Receivables423047445260
Cash Equivalents 1110034
Others Assets4836417
Total Assets 888899104112173

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 82-2119-27
PBT 8569105
Adjustment 555565
Changes in Working Capital -5-7-12-1-5-33
Tax Paid 0-2-2-2-2-4
Cash Flow From Investing Activity -2-1-1-4-4-3
Capex -2-1-1-4-1-1
Net Investments 000000
Others 0000-3-2
Cash Flow From Financing Activity -603-7-560
Net Proceeds from Shares 0000071
Net Proceeds from Borrowing 000000
Interest Paid -4-4-4-3-4-4
Dividend Paid 000000
Others -247-30-7
Net Cash Flow 0000030
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.512.0611.6913.9914.84.26
ROCE (%)19.1814.1512.7514.3216.317.53
Asset Turnover Ratio1.791.811.551.741.71.41
PAT to CFO Conversion(x)1.140.5-0.51.831.29-6.75
Working Capital Days
Receivable Days9883969496102
Inventory Days495873616058
Payable Days574232282819

Plaza Wires Ltd Stock News

Plaza Wires Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Plaza Wires on 19-Dec-2024 16:59 is ₹84.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Dec-2024 16:59 the market cap of Plaza Wires stood at ₹380.1.
The latest P/E ratio of Plaza Wires as of 19-Dec-2024 16:59 is 192.9.
The latest P/B ratio of Plaza Wires as of 19-Dec-2024 16:59 is 3.16.
The 52-week high of Plaza Wires is ₹121.0 and the 52-week low is ₹70.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Plaza Wires is ₹197.7 ( Cr.) .

About Plaza Wires Ltd

The company was originally incorporated as ‘Navratna Wires Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated August 23, 2006 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Pursuant to a special resolution passed by the shareholders of the company at the extra-ordinary general meeting held on October 10, 2007, the name of the company was changed to Plaza General Cable Wire and a fresh certificate of incorporation dated October 26, 2007 was issued to the company by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Pursuant to a special resolution passed by the shareholders of the company on December 26, 2008, the name of the company was changed to ‘Plaza Wires Private Limited’, and a fresh Certificate of Incorporation reflecting the new name was issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana on February 06, 2009. Thereafter, the company was converted to a public limited company, pursuant to a special resolution passed by the company’s shareholders on December 29, 2021 and the name of the company was changed to ‘Plaza Wires Limited’ and a fresh certificate of incorporation dated March 10, 2022 was issued to the company by the Registrar of Companies, Delhi. 

Plaza Wires' business was started with a vision to create a niche in the domestic wire and cable industry with an approach to provide quantitative and qualitative products at competitive prices to customer for various socio-economic backgrounds. In 2021, it launched a line of house wire under the brand ‘Action Wires’ for product at economical price range. The company’s key products in the wires and cables segment are building wires also known as house wires, single & multicore round flexible industrial cables and industrial cables for submersible pumps & motors up to 1.1kv grade. For other wires and cable products such as LT power control cable, TV dish antenna co-axial cables, telephone & switch board industrial cable, computer & LAN networking cable, close circuit television cables and solar cables, PVC insulated tape and PVC conduit pipe & accessories, it enters into informal arrangements with third-party manufacturers who manufacture its products based on its requirements.

The company selects and evaluate these third-party manufacturers based on certain criteria including the quality of products produced, reputation and delivery standards. Its products are compliant with various quality standards including Bureau of Indian Standards (BIS) and QCL Certification. In 2016 and onwards, it entered into arrangements with third-party manufacturers and launched FMEG products such as electric fans, and water heaters. As part of after sales service for electric fans, it has tie ups with many service centres in Uttar Pradesh, Uttarakhand, Jammu and Kashmir, Punjab, Haryana and Tamil Nadu. In 2021, it expanded its product portfolio by launching miniature circuit breakers and distribution board (DB) in the north and south India region. 

Business area of the company

The company is engaged in the business of manufacturing and selling wires, and selling and marketing LT aluminium cables and fast moving electrical goods (FMEG) under its flagship brand ‘PLAZA CABLES’ and home brands such as ‘Action Wires’ and ‘PCG’.

Awards and Recognition 

  • 2020: Recognized as amongst the ‘10 Most Promising Electrical Cable Manufacturers’ by the Industrial Outlook Magazine.
  • 2021: Awarded the Time2Leap award in the product category of ‘Quality Products - Electrical Cables’ by Summentor Pro.

Major events and milestones

  • 2006: Incorporation of the company with the name “Navratna Wires Private Limited”.
  • 2009: Ventured into the marketing and sales of Aluminium Cables through third-party manufacturers under its home brand ‘Plaza Cables’.
  • 2009: Purchase of land, building, plant & machinery and other misc. fixed assets from Sonia Gupta, then partner of Plaza Electrical Industries for consideration other than cash.
  • 2011: Ventured into the marketing and sales of PVC Conduit Pipes and Accessories through third-party manufacturers under home brand ‘PCG’.
  • 2010: Ventured into the marketing and sales of PVC Insulated Tapes for the retail market through third-party manufacturers under home brand ‘PCG’.
  • 2016: The company expanded its operations by entering the market in southern India having started with Kerala expanding to Tamil Nadu and Karnataka.
  • 2017: Launch of the 3D Wires which have triple layer bunching and triple coating of PVC.
  • 2018: Ventured into the marketing and sales of ceiling fans, ventilation fans, TPW fans, exhaust fans and farrata fans through third-party manufacturers under its home brand ‘Plaza Cables’.
  • 2021: The company launched miniature circuit breakers and distribution boards. It also a new type of economical wire under the brand viz. “Action Wires” to fill the gap for a quality product at an economical price.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.