Roto Pumps Ltd - Stock Valuation and Financial Performance

BSE: 517500 | NSE: ROTO | Compressors / Pumps | Small Cap

Roto Pumps Share Price

236.25 -2.00 -0.84%
as on 24-Apr'25 16:01

DeciZen - make an informed investing decision on Roto Pumps

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Roto Pumps stock performance -

P/E Ratio (SA):
51.93
Market Cap:
1,496.6 Cr.
52-wk low:
179.7
52-wk high:
374.3

Is Roto Pumps Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Roto Pumps: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Roto Pumps Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.4%9.8%14.5%16.4%22.5%17.4%23.9%26.9%25.1%24.5%-
Value Creation
Index
0.2-0.30.00.20.60.30.70.90.80.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 94.39594.9109128122116152191230238
Sales YoY Gr.-0.7%-0%14.4%17.7%-4.8%-4.9%31%25.8%20.5%-
Adj EPS 1.20.71.21.32.41.934.14.75.54.6
YoY Gr.--42.3%70.4%9.1%82.6%-22%60.1%36.2%14.6%17.9%-
BVPS (₹) 8.59.11011.313.615.418.222.326.431.333.3
Adj Net
Profit
7.64.47.58.214.911.618.625.729.534.829
Cash Flow from Ops. 10.814.71215.613.323.836.18.431.437.5-
Debt/CF from Ops. 3.92.72.91.820.70.31.71.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%12.5%25.7%20.5%
Adj EPS 18.2%18.1%22.6%17.9%
BVPS15.6%18.1%19.8%18.6%
Share Price 23.2% 57% 29.9% 11.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.4812.612.319.31317.920.419.319.214.2
Op. Profit
Mgn %
20.117.722.620.322.718.625.625.725.425.822.4
Net Profit
Mgn %
8.14.67.97.511.79.616.11715.515.112.1
Debt to
Equity
0.80.70.60.40.30.20.10.10.20.2-
Working Cap
Days
203189199207201219227210214199105
Cash Conv.
Cycle
9910311512111813512911811411052

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Roto Pumps Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 5.3
TTM Sales (₹ Cr.) 238 297
BVPS (₹.) 33.3 33.4
Reserves (₹ Cr.) 209 203
P/BV 7.16 7.14
PE 51.93 44.59
From the Market
52 Week Low / High (₹) 179.65 / 374.32
All Time Low / High (₹) 0.07 / 374.32
Market Cap (₹ Cr.) 1,497
Equity (₹ Cr.) 6.3
Face Value (₹) 1
Industry PE 42.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 680 16.5746 18.1550 10.3332 -14.1
Adj EPS (₹) 36.1 95.332 4615.1 3.40.4 -80
Op. Profit Mgn % 10.48 306 bps10.85 345 bps8.15 29 bps5.52 -13 bps
Net Profit Mgn % 7.70 311 bps6.22 119 bps3.97 -26 bps0.16 -53 bps

Management X-Ray of Roto Pumps:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.62%Institutions:1.14%Non-Institutions:32.24%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Roto Pumps

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Roto Pumps

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Brothers 1,728.4 -38.2 (-2.2%) Small Cap 2,720 36.7 9 48.2 8.9
KSB 754 -7.8 (-1%) Small Cap 2,247 13.8 8.9 55 9.3
Elgi Equipments 470.3 -4 (-0.8%) Small Cap 1,757 10.8 14.2 43.8 9
Dynamatic Tech 6,495 -19.2 (-0.3%) Small Cap 1,429 123.8 5.1 52.6 6.2
Kirloskar Pneumatic 1,231.1 -49.7 (-3.9%) Small Cap 1,323 29.4 10.4 43.6 7.9
Shakti Pumps (I) 930.1 -16 (-1.7%) Small Cap 1,292 30 9.1 31.6 10.8
Ingersoll Rand 3,839.3 -0.1 (0%) Small Cap 1,214 83.6 18.3 46 16.9
WPIL 439 -0.1 (-0%) Small Cap 1,002 15.7 13.4 27.9 5.1
Roto Pumps 236.3 -2 (-0.8%) Small Cap 230 4.6 15.1 51.9 7.2
Veljan Denison 1,100 6.5 (0.6%) Small Cap 124 49.4 16.4 22.1 2.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales949595109128122116152191230
Operating Expenses 767874879910086113143171
Manufacturing Costs666788691212
Material Costs31323136423837496583
Employee Cost 21222124282925323945
Other Costs 18181720212418232730
Operating Profit 19172122292230394859
Operating Profit Margin (%) 19.8%17.5%22.0%19.9%22.7%18.2%25.6%25.6%25.1%25.8%
Other Income 0001244445
Interest 2333331244
Depreciation 58777765711
Exceptional Items 0000000000
Profit Before Tax 1261113201727364148
Tax 424554891112
Profit After Tax 7479151319263036
PAT Margin (%) 7.9%4.5%7.5%7.9%12.0%10.6%16.8%17.3%15.9%15.8%
Adjusted EPS (₹)1.20.71.21.42.52.13.14.24.85.8
Dividend Payout Ratio (%)13%7%9%7%5%4%14%17%16%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 535762708495113140166196
Share Capital 3333333336
Reserves 505359678192109137163190
Minority Interest0000000000
Debt34332926251612143729
Long Term Debt13832101022
Short Term Debt21252624241611143628
Trade Payables1091112111012141816
Others Liabilities 19171818151223424845
Total Liabilities 116115119127135133160211270287

Fixed Assets

Gross Block77828590949697126147188
Accumulated Depreciation21283641485459646775
Net Fixed Assets565449494643396280113
CWIP 11000117210
Investments 377791214161920
Inventories20181922242926323941
Trade Receivables21223130362831454955
Cash Equivalents 43455833252826
Others Assets1210913161417243531
Total Assets 116115119127135133160211270287

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1115121613243683137
PBT 1261113201727364148
Adjustment 711101099551013
Changes in Working Capital -40-6-2-10410-22-11-13
Tax Paid -4-3-2-6-6-5-6-10-9-11
Cash Flow From Investing Activity -22-9-3-5-8-8-4-19-42-21
Capex -19-5-4-5-7-4-3-12-20-16
Net Investments 0000000000
Others -3-410-1-4-1-7-22-6
Cash Flow From Financing Activity 11-7-8-10-5-13-7315-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4-6-5-5-2-10020
Interest Paid -2-3-3-3-3-20-1-2-3
Dividend Paid -1-10-1-1-1-2-1-4-5
Others 1941-20-9-5419-11
Net Cash Flow 0-1110325-83-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.977.8411.9812.9619.8114.318.6920.7719.820.02
ROCE (%)16.449.7614.5316.3822.5317.4423.8926.9225.0824.48
Asset Turnover Ratio0.930.850.850.890.980.910.790.820.790.83
PAT to CFO Conversion(x)1.573.751.711.780.871.851.890.311.031.03
Working Capital Days
Receivable Days798097102949592929083
Inventory Days66706868668086696764
Payable Days10110411511699100110999275

Roto Pumps Ltd Stock News

Roto Pumps Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Roto Pumps on 24-Apr-2025 16:01 is ₹236.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2025 16:01 the market cap of Roto Pumps stood at ₹1,496.6.
The latest P/E ratio of Roto Pumps as of 24-Apr-2025 16:01 is 51.93.
The latest P/B ratio of Roto Pumps as of 24-Apr-2025 16:01 is 7.16.
The 52-week high of Roto Pumps is ₹374.3 and the 52-week low is ₹179.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Roto Pumps is ₹238.1 ( Cr.) .

About Roto Pumps Ltd

Over 40 Years ago, Ram Ratan Gupta, a coal mine owner, was using a  battery of progressive cavity  pumps in his mines for face dewatering application. While he was intrigued by the complex profile of the rotor but at the same time he was frustrated by the recurring problems faced in importing spares for the pumps. He was aware that the entire Indian mining industry was confronted by this problem.

He set his mind to manufacture these pumps indigenously but he did not have access  to the technical know-how,as the process of manufacturing complex-profile rotor was closely guarded by few overseas manufacturers.

Gupta’s dedication, determination and technical ingenuity, led to  success. Soon, he invented a unique manufacturing (generating) process for machining the complex profile of the rotor. His technique was amazingly effective and did not demand huge investment. News of the break through reached the mining community, who turned to him to source these critical spares. The transition from manufacturing vital components to complete pump was a logical step and thus, Roto Pump was born.

Continuous investments in precision measuring instruments, state-of-the-art testing facility and a dedicated team of engineers are testimony to Roto's commitment to maintain and constantly upgrade the quality of its products. The manufacturing units are certified for conformance to the ISO 9001-2000 quality surveillance systems.

Product range of the company includes:

  • Progressive Cavity Pumps.
  • Twin Screw Pumps

Accessories.

  • Dry Running Protection Device
  • Pressure Switch
  • Gauges (Pressure, Vacuum, Differential)
  • Relief Valves
  • Strainers

Milestones :

  • 1968 - Mr. Ram Ratan Gupta founds ROTO Pumps for manufacture of  Progressive Cavity Pumps with indigenous technology, for the first  time in India, as an import substitute.
  • 1975 - Second generation ‘N' series pumps launched.
  • 1980 - Technical collaboration with M/s Stothert & Pitt of U.K. to manufacture Twin Screw Pumps.
  • 1990 - A 100% export oriented unit established in Duty Free Zone at Noida, near New Delhi.
  • 1993 - Joint venture to form Roto Sterling Ltd., a publicly held enterprise.
  • 1994- Had a successful IPO and became Roto Pumps Ltd., a Publicly held enterprise.
  • 1994 - Roto was honored with ISO 9001 Quality Certification by Underwriters Lab, USA
  • 1995 - Roto's own R&D center established at Noida, near New Delhi.
  • 1998 - Third generation ‘M' series pumps launched.
  • 2001- Roto sets up its first overseas warehouse and marketing facility in Melbourne Australia.
  • 2003 - Restructured the manufacturing operations by centralizing all the facilities to amodern state-of-art multiproduct manufacturing plant at Noida near New Delhi.
  • 2004 - Roto strengthens its international presence by establishing its own Marketing and Warehousing Facility in Manchester, U.K.
  • 2005 - Quality Management Systems upgraded as per 2000 version of ISO 9001-2000.

Achievements/ recognition:

  • The manufacturing units are certified for conformance to the ISO 9001-2000 quality surveillance systems.
  • Roto Pumps has recently been awarded a high-valued prestigious job for supply of pumps in Sydney desalination project at NSW, Australia.
  • ROTO has been awarded ATEX certification by DNV (Det Norske Veritas) for its Progressive Cavity & Twin Screw pumps.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...