Brady & Morris Engineering Company Ltd - Stock Valuation and Financial Performance

BSE: 505690 | NSE: | Construction Vehicles | Small Cap

Brady & Morris Engg Share Price

1,546.85 -31.55 -2.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Brady & Morris Engg

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Brady & Morris Engineering Company stock performance -

mw4me loader
P/E Ratio (SA):
36.43
Market Cap:
348 Cr.
52-wk low:
495.2
52-wk high:
2,511.3

Is Brady & Morris Engineering Company Ltd an attractive stock to invest in?

1. Is Brady & Morris Engineering Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brady & Morris Engineering Company Ltd is a average quality company.

2. Is Brady & Morris Engineering Company Ltd undervalued or overvalued?

The key valuation ratios of Brady & Morris Engineering Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Brady & Morris Engineering Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brady & Morris Engineering Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Brady & Morris Engg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brady & Morris Engineering Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.6%4.5%4.8%-0%12.2%11.1%12.4%19.3%26.3%40.9%-
Value Creation
Index
NA-0.7-0.7-1.0-0.1-0.2-0.10.40.91.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.43636.123.843.743.638.146.860.475.289
Sales YoY Gr.-11.3%0.4%-34.2%83.8%-0.2%-12.6%22.8%29%24.6%-
Adj EPS -0.60.90.2-14.79.28.211.614.222.13742.5
YoY Gr.-NA-74.4%-6487%NA-11.1%42.3%22.1%55.7%67.4%-
BVPS (₹) -2.8-1.95.40.41017.9304466.4103.6125.2
Adj Net
Profit
-0.10.20.1-3.32.11.82.63.258.310
Cash Flow from Ops. -15.52.33.6-5.34.77.37.50.75.15.9-
Debt/CF from Ops. -1.64.98.2-5.85.82.92.4242.81.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.8%11.5%25.5%24.6%
Adj EPS NA32.1%47.1%67.4%
BVPSNA59.5%51.2%56.1%
Share Price 40.4% 115.1% 125.4% 195%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.81.40.5-505.8175.458.548.538.34043.537.1
Op. Profit
Mgn %
66.46.1-10.78.96.67.710.712.216.416
Net Profit
Mgn %
-0.50.60.1-13.94.74.26.96.88.211.110.7
Debt to
Equity
3.50.624.7312.412.25.32.61.80.90.30.1
Working Cap
Days
26125628850827724521618616615768
Cash Conv.
Cycle
13913312626414513313412111010334

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.46%

Net Profit is growing at healthy rate in last 3 years 47.12%

Debt to equity has declined versus last 3 years average to 0.33

Sales growth is good in last 4 quarters at 48.18%

Return on Equity has declined versus last 3 years average to 37.10%

Latest Financials - Brady & Morris Engineering Company Ltd.

Standalone Consolidated
TTM EPS (₹) 42.5 -
TTM Sales (₹ Cr.) 89 -
BVPS (₹.) 125.2 -
Reserves (₹ Cr.) 26 -
P/BV 12.36 -
PE 36.43 -
From the Market
52 Week Low / High (₹) 495.15 / 2511.30
All Time Low / High (₹) 1.27 / 2511.30
Market Cap (₹ Cr.) 348
Equity (₹ Cr.) 2.3
Face Value (₹) 10
Industry PE 31.3

Management X-Ray of Brady & Morris Engg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Brady & Morris Engg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales32363624444438476075
Operating Expenses 30343426404135425363
Manufacturing Costs3334564577
Material Costs19222113262423283642
Employee Cost 56666767911
Other Costs 3344242223
Operating Profit 222-34335712
Operating Profit Margin (%) 6.0%6.4%6.1%-10.7%8.9%6.6%7.7%10.7%12.2%16.4%
Other Income 0000111111
Interest 1111110111
Depreciation 1111111111
Exceptional Items 0003000000
Profit Before Tax 000-13235712
Tax 0000000123
Profit After Tax 000-1223358
PAT Margin (%) -0.4%0.6%0.2%-4.8%4.7%4.2%6.9%6.8%8.4%11.2%
Adjusted EPS (₹)-0.60.90.3-5.09.28.211.714.222.537.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 82110247101523
Share Capital 102222222222
Reserves -2-2-1-202481321
Minority Interest0000000000
Debt2411293027211818148
Long Term Debt11212120201714105
Short Term Debt2310910711443
Trade Payables9916111175766
Others Liabilities 33744558714
Total Liabilities 44445346443734434251

Fixed Assets

Gross Block21221211121212121316
Accumulated Depreciation101112334455
Net Fixed Assets111111109888810
CWIP 1221111121
Investments 0001114440
Inventories1411121715139121112
Trade Receivables1317241314109151420
Cash Equivalents 1111112222
Others Assets3234322125
Total Assets 44445346443734434251

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1524-5577156
PBT 000-13235712
Adjustment 122-2131111
Changes in Working Capital -1612-3134-4-1-4
Tax Paid 00000-10-1-2-3
Cash Flow From Investing Activity 0-2-2500-40-11
Capex -1-2080000-1-3
Net Investments 000000-4014
Others 00-2-20000-11
Cash Flow From Financing Activity 160-20-5-7-40-4-7
Net Proceeds from Shares 01300000000
Net Proceeds from Borrowing 16-13-11-3-6-40-4-6
Interest Paid 00-1-1-1-10-1-1-1
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0015.29N/A175.9758.6648.8438.3740.7244
ROCE (%)4.594.544.81N/A12.211.1412.4219.3126.340.93
Asset Turnover Ratio0.920.980.890.520.971.071.071.221.421.61
PAT to CFO Conversion(x)N/AN/AN/AN/A2.53.52.330.3310.75
Working Capital Days
Receivable Days11812917025711210190918684
Inventory Days11710695204135119107826955
Payable Days15215321439115213793786753

Brady & Morris Engineering Company Ltd Stock News

Brady & Morris Engineering Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brady & Morris Engg on 21-Nov-2024 16:59 is ₹1,546.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Brady & Morris Engg stood at ₹348.0.
The latest P/E ratio of Brady & Morris Engg as of 21-Nov-2024 16:59 is 36.43.
The latest P/B ratio of Brady & Morris Engg as of 21-Nov-2024 16:59 is 12.36.
The 52-week high of Brady & Morris Engg is ₹2,511.3 and the 52-week low is ₹495.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brady & Morris Engg is ₹88.97 ( Cr.) .

About Brady & Morris Engineering Company Ltd

Brady & Morris Engineering Co. Ltd started operations from Mumbai in 1946. The company started as Brady Engineering Co. Ltd. and has presence almost all over India in form of works, branches and sales office. Their clients have looked upon them as a reliable partner for providing customized material handling and integrated engineering solutions, maintaining high standards of quality with safety conscious material handling equipments. 

The production facilities of the company are located in Vatva and Bareja near Ahmadabad, Gujarat in Western India, marketing offices in all major metros and more than 200 dealers, agents and sales representatives across the length and breadth of the country. Plans have been finalized to set up a 3rd plant for engineering equipments and land has been acquired in Cuttack, Orissa in Eastern India. This strategic market presence across the country ensures that customers have easy access to Brady’s Products and Services.

Bradys encompasses different business activities in India. The main areas are:

  • Manufacturing of Premier Material Handling Equipments
  • Structural Fabrication and specialized components
  • Marketing and Trading in Engineering and Textile machines and components
  • Aviation related services & equipments
  • Non Schedule Airline
  • Software Support
  • Property Facility Management
  • Representation of Foreign Companies in India

Achievements/ recognition:

  • Accredited with an ISO 9001:2000 Certification
  • Accredited with a DGQA Approval ( DGQA – is the Quality Assessment Department of the Central Ministry of Defense )
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.