CFF Fluid Control Ltd - Stock Valuation and Financial Performance

BSE: 543920 | NSE: | Defence | Small Cap

CFF Fluid Control Share Price

667.50 -5.85 -0.87%
as on 07-Nov'24 00:00

DeciZen - make an informed investing decision on CFF Fluid Control

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

CFF Fluid Control stock performance -

mw4me loader
P/E Ratio (SA):
74.99
Market Cap:
1,281.4 Cr.
52-wk low:
355
52-wk high:
949

Is CFF Fluid Control Ltd an attractive stock to invest in?

1. Is CFF Fluid Control Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that CFF Fluid Control Ltd is a average quality company.

2. Is CFF Fluid Control Ltd undervalued or overvalued?

The key valuation ratios of CFF Fluid Control Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is CFF Fluid Control Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CFF Fluid Control Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of CFF Fluid Control:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CFF Fluid Control Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.4%8%38.3%34.3%24%-
Value Creation
Index
0.3-0.41.71.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.814.54770.7107107
Sales YoY Gr.--54.3%223.6%50.4%51.2%-
Adj EPS 1.10.15.46.98.88.8
YoY Gr.--93.8%7657.1%27.6%27%-
BVPS (₹) 4.84.910.417.564.764.7
Adj Net
Profit
1.60.17.89.917.117
Cash Flow from Ops. 19.7-7.415.1-9.3-26.7-
Debt/CF from Ops. 0.7-3.11.1-5-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA94.5%51.2%
Adj EPS NANA401%27%
BVPSNANA135.7%269.3%
Share Price - - - 55.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.61.570.749.622.713.6
Op. Profit
Mgn %
16.919.426.626.128.9NAN
Net Profit
Mgn %
5.10.716.5141616
Debt to
Equity
2.13.21.11.80.2-
Working Cap
Days
07902912702830
Cash Conv.
Cycle
03941011031530

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 94.51%

Net Profit is growing at healthy rate in last 3 years 400.95%

Debt to equity has declined versus last 3 years average to 0.19

Return on Equity has declined versus last 3 years average to 13.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - CFF Fluid Control Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 -
TTM Sales (₹ Cr.) 107 -
BVPS (₹.) 64.7 -
Reserves (₹ Cr.) 106 -
P/BV 10.18 -
PE 74.99 -
From the Market
52 Week Low / High (₹) 355.00 / 949.00
All Time Low / High (₹) 165.00 / 949.00
Market Cap (₹ Cr.) 1,281
Equity (₹ Cr.) 19.5
Face Value (₹) 10
Industry PE 39.7

Management X-Ray of CFF Fluid Control:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CFF Fluid Control

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales32154771107
Operating Expenses 2712355276
Manufacturing Costs00129
Material Costs2410314455
Employee Cost 11134
Other Costs 10238
Operating Profit 53121831
Operating Profit Margin (%) 15.7%19.4%26.5%26.1%28.8%
Other Income 00000
Interest 22132
Depreciation 11114
Exceptional Items 00000
Profit Before Tax 20101424
Tax 00347
Profit After Tax 1081017
PAT Margin (%) 4.2%1.7%16.5%14.3%16.0%
Adjusted EPS (₹)0.90.25.47.18.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 771525126
Share Capital 1111419
Reserves 661411106
Minority Interest00000
Debt1320154521
Long Term Debt21012306
Short Term Debt111031515
Trade Payables962093
Others Liabilities 1696911
Total Liabilities 45425689161

Fixed Assets

Gross Block1414143442
Accumulated Depreciation456712
Net Fixed Assets10982630
CWIP 00008
Investments 00000
Inventories1820213753
Trade Receivables471389
Cash Equivalents 324217
Others Assets105101543
Total Assets 45425689161

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 20-715-9-27
PBT 20101424
Adjustment 43247
Changes in Working Capital 15-103-25-52
Tax Paid 000-3-6
Cash Flow From Investing Activity 00-6-19-17
Capex 000-19-17
Net Investments 00000
Others 00-600
Cash Flow From Financing Activity -197-72659
Net Proceeds from Shares 000085
Net Proceeds from Borrowing -98119-24
Interest Paid -2-2-1-3-2
Dividend Paid 0000-1
Others -80-7111
Net Cash Flow 1-12-216
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.783.5670.650.8822.64
ROCE (%)18.437.9938.2734.2924.02
Asset Turnover Ratio0.710.330.960.980.86
PAT to CFO Conversion(x)20N/A1.88-0.9-1.59
Working Capital Days
Receivable Days41128775529
Inventory Days210482159150154
Payable Days13427415011940

CFF Fluid Control Ltd Stock News

CFF Fluid Control Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CFF Fluid Control on 07-Nov-2024 00:00 is ₹667.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Nov-2024 00:00 the market cap of CFF Fluid Control stood at ₹1,281.4.
The latest P/E ratio of CFF Fluid Control as of 07-Nov-2024 00:00 is 74.99.
The latest P/B ratio of CFF Fluid Control as of 07-Nov-2024 00:00 is 10.18.
The 52-week high of CFF Fluid Control is ₹949.0 and the 52-week low is ₹355.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CFF Fluid Control is ₹106.9 ( Cr.) .

About CFF Fluid Control Ltd

The company was incorporated as Flash Forge Fluid Control Private Limited on February 16, 2012 under the Companies Act, 1956 with the Registrar of Companies, Mumbai, Maharashtra bearing Registration number 227023. The name of the company was changed to CFF Fluid Control Private Limited vide Special resolution dated September 21, 2012. The fresh certificate of incorporation consequent of name change was issued on October 19, 2012 by the Registrar of Companies, Mumbai, Maharashtra. Further the status of the Company was changed to Public limited and the name of the company was changed to CFF Fluid Control Limited vide Special Resolution dated September 05, 2022. The fresh certificate of incorporation consequent to conversion was issued on September 15, 2022 by the Registrar of Companies, Mumbai, Maharashtra.

CFF Fluid Control was established to provide cutting-edge technology and engineering solutions for the defence industry in India. The company is primarily in the business of manufacturing and servicing of shipboard machinery, critical component systems and test facilities for submarines & surface ships for The Indian Navy. Further it also design, manufacture and service Mechanical Equipments and systems for industries like Nuclear and Clean Energy.

Its facilities are situated at Khopoli from where it design, manufacture and service fluid control systems, distributor and air panels, Weapons and Control Systems, Steering gear, Propulsion Systems, High Pressure Air Systems, Hydraulics Systems, Breathing and Diving Air Systems and Integrated Platform Management Systems for submarines and surface ships for the Indian Navy and its OEMs. The facility has all the relevant state of the art machinery and testing facilities. Its Facility is approved by Indian Navy, MDL & Naval Group (France) and has ISO 9001:2015 certification for quality management systems. 

Business area of the company 

The company is primarily in the business of manufacturing and servicing of shipboard machinery, critical component systems and test facilities for submarines & surface ships for The Indian Navy.

Products and services of the company

  • Fluid Control Products
  • Distributors and air Panels
  • Nuclear Sampling System
  • Components for Akash Missiles and T92 Tanks
  • System Integration
  • Repair and Maintenance services 

History and milestones

  • 2012: Incorporation of the company as Flash Forge Fluid Control Private Limited
  • 2012: Name of the Company was changed to CFF Fluid Control Private Limited vide special resolution passed at general meeting dated September 21, 2012.
  • 2015: Company received government order from Naval Group.
  • 2015: Company acquired service from Coyard SAS France for design, manufacture and supply of Mechanical Components for the Scorpene submarine program.
  • 2018: Turnover of the company crossed Rs 20 crore mark.
  • 2019: Turnover of the company crossed Rs 35 crore mark.
  • 2020: Participant SIDM Champion Awards 2020 under category of Creation of Niche Technological capability for Design, Manufacturing or Testing. Sub Category : SSI/Start -up.
  • 2022: Turnover of the company crossed Rs 45 crore mark.
  • 2022: Company converted from Private Limited Company to Public Limited Company vide special resolution passed at General Meeting dated September 05, 2022.
  • 2022: CFF has established longstanding strategic partnerships with foreign Manufacturers. The partnerships are carefully chosen to bring technology which is not available in India and is the need for the Indian Defence Industry. Its key tie-ups are with M/s Nereides of France and M/s Minerva Issartel of France.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.