What is Delta Manufacturing share price return in the past 10 years?

Delta Manufacturing Ltd share price has appreciated 9.6% annually (CAGR) over the past ten years.

Delta Manufacturing Ltd - Stock Valuation and Financial Performance

Name: Delta Manufacturing
Brand: Delta Manufacturing

BSE: 504286 | NSE: DELTAMAGNT | Electric Equipment | Small Cap

Place order

Delta Manufacturing Share Price

₹94.09 2.39 2.61%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Delta Manufacturing

Based on:

Data

M-Cap below 100cr DeciZen not available

Delta Manufacturing stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

99.5 Cr.

52-wk low:

80.1

52-wk high:

132.1

Is Delta Manufacturing Ltd an attractive stock to invest in?

1. Is Delta Manufacturing Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Delta Manufacturing Ltd is a below average quality company.

2. Is Delta Manufacturing Ltd undervalued or overvalued?

The key valuation ratios of Delta Manufacturing Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Delta Manufacturing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Delta Manufacturing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Delta Manufacturing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.4%	-0.2%	0.5%	3.2%	-0.2%	-8.2%	-6.4%	36.3%	-2.4%	-3.8%	-
Value Creation Index ⓘ	-0.5	-1.0	-1.0	-0.8	-1.0	-1.6	-1.5	1.6	-1.2	-1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	18.4	16.7	18.1	23.3	56.8	90.8	71	88.9	79.6	83.6	82
Sales YoY Gr.	-	-9.2%	7.9%	28.7%	144.3%	59.9%	-21.9%	25.3%	-10.5%	5%	-
Adj EPS ⓘ	1.6	-0.6	-2	0.1	-5.2	-12.6	-8.2	-2.8	-11.7	-6.7	-10
YoY Gr.	-	-138.5%	NA	NA	-4100%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	18.8	18.4	45.4	45.6	57.6	25.8	17.7	39.3	31.5	24.5	19.2
Adj Net Profit ⓘ	1	-0.4	-1.3	0.1	-3.4	-13.6	-8.9	-3.1	-12.7	-7.2	-11
Cash Flow from Ops. ⓘ	2	0.8	2.2	1.6	-8.5	-2.4	1.3	-6.4	2.4	1.7	-
Debt/CF from Ops. ⓘ	5.8	15.6	4.4	7.4	-6.3	-25	45.5	-7.3	16.9	22.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	18.3%	8%	5.6%	5%
Adj EPS ⓘ	-217.5%	NA	NA	NA
BVPSⓘ	3%	-15.7%	11.4%	-22.2%
Share Price	9.6%	19.6%	10.6%	15.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.2	-1.6	-4.7	0.3	-9.5	-39.2	-37.5	-10	-32.9	-23.8	-45.8
Op. Profit Mgn % ⓘ	9.2	-1.5	1.6	4.6	3.9	-2.4	-1	-3.9	-7	-2.7	-3.6
Net Profit Mgn % ⓘ	5.5	-2.3	-7.1	0.4	-5.9	-15	-12.5	-3.5	-15.9	-8.7	-13.3
Debt to Equity ⓘ	1	1.1	0.3	0.4	1.4	2.1	3.2	1.1	1.2	1.5	0.1
Working Cap Days ⓘ	160	198	203	221	222	212	274	228	243	203	92
Cash Conv. Cycle ⓘ	75	83	65	44	108	126	151	121	135	105	-39

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.60%

Debt to equity has increased versus last 3 years average to 1.49

Sales growth is not so good in last 4 quarters at -1.02%

Latest Financials - Delta Manufacturing Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-10	-10.3
TTM Sales (₹ Cr.)	82	82
BVPS (₹.) ⓘ	19.2	19.2
Reserves (₹ Cr.) ⓘ	10	10
P/BV ⓘ	4.77	4.77
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	80.05 / 132.12
All Time Low / High (₹)	5.10 / 225.00
Market Cap (₹ Cr.)	99.5
Equity (₹ Cr.)	10.9
Face Value (₹)	10
Industry PE ⓘ	90.2

Management X-Ray of Delta Manufacturing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Delta Manufacturing

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Delta Manufacturing

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	18.43	16.74	18.06	23.25	56.80	90.84	70.96	88.94	79.63	83.57
Operating Expenses ⓘ	16.75	17.01	17.77	22.23	54.61	93.09	71.67	92.48	85.44	85.87
Manufacturing Costs	7.92	7.61	7.51	9.28	16.65	23.09	16.80	19.61	20.37	18.55
Material Costs	2.57	2.08	2	3.33	15.12	35.08	25.65	36.37	28.39	31
Employee Cost	4.46	5.87	6.46	7.15	17.19	27.55	22.50	26.29	29.78	29.01
Other Costs ⓘ	1.80	1.45	1.81	2.47	5.65	7.37	6.71	10.20	6.90	7.32
Operating Profit ⓘ	1.68	-0.27	0.29	1.02	2.19	-2.25	-0.70	-3.54	-5.80	-2.30
Operating Profit Margin (%)	9.1%	-1.6%	1.6%	4.4%	3.9%	-2.5%	-1.0%	-4.0%	-7.3%	-2.7%
Other Income ⓘ	0.41	0.63	0.65	1.08	0.82	0.81	0.40	0.92	1.69	4.14
Interest ⓘ	0.38	0.39	1.38	1.48	3.12	6.11	6.44	4.45	3.79	4.66
Depreciation ⓘ	0.36	0.41	0.79	0.81	3.17	5.96	5.03	4.22	4.85	4.49
Exceptional Items ⓘ	0	0	0	0	0	0	0	37.65	7.03	0
Profit Before Tax ⓘ	1.34	-0.44	-1.23	-0.19	-3.28	-13.52	-11.78	26.36	-5.72	-7.30
Tax ⓘ	0.27	-0.04	0.03	-0.24	0.06	0.07	-3.03	2.85	2.14	-0.03
Profit After Tax	1.08	-0.40	-1.26	0.06	-3.34	-13.59	-8.75	23.51	-7.86	-7.27
PAT Margin (%)	5.8%	-2.4%	-7.0%	0.3%	-5.9%	-15.0%	-12.3%	26.4%	-9.9%	-8.7%
Adjusted EPS (₹)	1.7	-0.6	-2.0	0.1	-5.2	-12.5	-8.1	21.7	-7.2	-6.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	25.04	24.70	29.35	29.53	37.25	27.97	19.22	42.69	34.13	26.56
Share Capital ⓘ	6.47	6.47	6.47	6.47	6.47	10.85	10.85	10.85	10.85	10.85
Reserves ⓘ	18.57	18.23	22.88	23.06	30.78	17.12	8.37	31.84	23.28	15.70
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11.73	12.76	9.59	11.81	51.55	57.25	61.04	46.85	40.05	39.52
Long Term Debt	9.30	9.36	5.47	6.25	12.02	11.52	3.81	7.26	5.67	3.50
Short Term Debt	2.43	3.40	4.11	5.56	39.52	45.73	57.23	39.59	34.38	36.02
Trade Payables	2.12	2.77	3.82	4.11	11.67	11.77	14.21	13.72	13.22	13.50
Others Liabilities ⓘ	2.04	2.27	6	7.87	21.15	15.68	12.73	12.15	17.46	15.26
Total Liabilities ⓘ	40.92	42.50	48.76	53.32	121.61	112.67	107.20	115.41	104.85	94.84
Fixed Assets
Gross Block	45.72	46.85	51.10	51.66	123.06	130.22	131.20	132.45	142.57	144.07
Accumulated Depreciation	29.13	29.54	30.35	31.15	74.35	80.30	85.28	88.77	92.77	97.04
Net Fixed Assetsⓘ	16.58	17.31	20.75	20.50	48.71	49.92	45.92	43.69	49.80	47.03
CWIP ⓘ	0.47	0.39	0.36	0.12	5.31	0	0	5.02	0.03	0.45
Investmentsⓘ	13.98	13.98	15.61	15.61	12.77	8.65	6.96	5.37	5.67	2
Inventories	1.91	1.87	2.14	2.05	14.46	16.39	16.09	17.50	18.04	16.05
Trade Receivables	4.78	5.61	5.25	5.40	28.07	25.57	26.30	27.02	20.78	19.10
Cash Equivalents	0.09	0.11	0.05	0.21	2.52	0.97	0.76	3.61	0.82	0.81
Others Assetsⓘ	3.11	3.23	4.61	9.42	9.78	11.17	11.18	13.19	9.71	9.40
Total Assets ⓘ	40.92	42.50	48.76	53.32	121.61	112.67	107.20	115.41	104.85	94.84

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.03	0.82	2.19	1.60	-8.47	-2.35	1.34	-6.42	2.37	1.74
PBT ⓘ	1.34	-0.44	-1.36	-0.06	-3.31	-13.50	-11.78	26.32	-5.72	-7.30
Adjustment ⓘ	0.75	0.76	2.16	2.07	6.71	12.49	13.11	-27.20	0.74	5.74
Changes in Working Capital ⓘ	0.14	0.41	1.47	-0.46	-11.65	-1.09	0.15	-5.22	7.42	3.15
Tax Paid ⓘ	-0.20	0.09	-0.08	0.06	-0.22	-0.24	-0.15	-0.31	-0.07	0.16
Cash Flow From Investing Activity ⓘ	-1.49	-1.39	-2.22	-2.43	-13.20	2.89	0.38	30.52	4.40	2.28
Capex	-0.73	-1.06	-1.06	-0.54	-6.69	-1.37	-0.79	18.78	-2.74	-1.91
Net Investments	0.08	0	0	0	-6.33	4.30	1.84	11.66	7.04	3.88
Others ⓘ	-0.85	-0.33	-1.15	-1.89	-0.18	-0.05	-0.67	0.08	0.09	0.30
Cash Flow From Financing Activityⓘ	-0.53	0.64	-0.04	0.84	16.87	-2.22	-1.69	-21.35	-9.59	-4.03
Net Proceeds from Shares ⓘ	1.29	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1.29	0.06	0	0	4.82	-0.38	1.27	3.45	-1.59	-2.17
Interest Paid ⓘ	-0.38	-0.39	-1.37	-1.38	-2.40	-7.81	-3.66	-6.92	-2.55	-3.41
Dividend Paid ⓘ	0	0	0	0	-0.06	0	0	0	0	-0.04
Others ⓘ	-0.15	0.97	1.33	2.22	14.51	5.97	0.69	-17.88	-5.45	1.58
Net Cash Flow ⓘ	0.01	0.07	-0.07	0.01	-4.80	-1.68	0.03	2.75	-2.82	-0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.82	-3.35	-6.11	0.2	-10	-41.67	-37.09	75.95	-20.47	-23.98
ROCE (%)	7.37	-0.21	0.47	3.24	-0.24	-8.16	-6.39	36.29	-2.36	-3.77
Asset Turnover Ratio	0.51	0.45	0.45	0.47	0.65	0.78	0.65	0.8	0.72	0.84
PAT to CFO Conversion(x)	1.88	N/A	N/A	26.67	N/A	N/A	N/A	-0.27	N/A	N/A
Working Capital Days
Receivable Days	85	100	97	82	108	108	133	109	110	87
Inventory Days	36	37	36	32	53	62	84	69	81	74
Payable Days	278	428	602	435	190	122	185	140	173	157

Delta Manufacturing Ltd Stock News

Delta Manufacturing Ltd FAQs

What is the share price of Delta Manufacturing?

Company share prices are keep on changing according to the market conditions. The closing price of Delta Manufacturing on 21-Nov-2024 16:59 is ₹94.09.

What is the market cap of Delta Manufacturing?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Delta Manufacturing stood at ₹99.50.

What is the P/E ratio of Delta Manufacturing?

The latest P/E ratio of Delta Manufacturing as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Delta Manufacturing?

The latest P/B ratio of Delta Manufacturing as of 21-Nov-2024 16:59 is 4.77.

What is the 52-week high and low of Delta Manufacturing?

The 52-week high of Delta Manufacturing is ₹132.1 and the 52-week low is ₹80.05.

What is the TTM revenue of Delta Manufacturing?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delta Manufacturing is ₹81.95 ( Cr.) .

About Delta Manufacturing Ltd

Delta Magnets formerly known as G. P. Electronics Ltd was established in 1985 with technical know-how from TKS Japan.

The company is one of the leading manufacturer and supplier of magnets used in -Magneto of two wheelers, Starter Motor of Two wheeler, Three Wheeler and Four wheeler,Wiper Motor of Four Wheeler, Industrial Stirrer, Solar Fans and Bicycle dynamo

The company's manufacturing facility is located at Nashik - 180 Kms, North of Bombay, India- which is the nearest sea as well as airport.

The company established its own Quality Management Systems in place to produce international standard Hard Ferrite Magnets. In the year 1998 the company entered in to a technical collaboration with TDK Corporation, Japan and also enhanced its production capacity to 3600 MT per year.

Delta Magnets has been supplying its products /services to numerous customers in the past for diversified applications. Its customers' profile ranges from large & medium public sectors to private sectors/industries like Consumer Electronics Sector, Engineering, Telecommunication Sector and Power Sector.

Products manufactured by the company:

The company is a leading hard ferrite magnet (Anisotropic & Isotropic ) manufacturer based in India. By value it manufactures 98% anisotropic & 2% of isotropic. Its products are used in diversified applications in consumer electronics and other industries. Our 1/3rd of production is exported to Europe.

Different types of ferrites