Apollo Micro Systems Ltd - Stock Valuation and Financial Performance

BSE: 540879 | NSE: APOLLO | Electronics - Components | Small Cap

Apollo Micro Systems Share Price

92.10 -0.90 -0.97%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Apollo Micro Systems

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Apollo Micro Systems stock performance -

mw4me loader
P/E Ratio (SA):
59.15
Market Cap:
2,822.8 Cr.
52-wk low:
88.1
52-wk high:
161.8

Is Apollo Micro Systems Ltd an attractive stock to invest in?

1. Is Apollo Micro Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Apollo Micro Systems Ltd is a below average quality company.

2. Is Apollo Micro Systems Ltd undervalued or overvalued?

The key valuation ratios of Apollo Micro Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Apollo Micro Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Apollo Micro Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apollo Micro Systems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Micro Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19%21.7%28.4%17.4%12.5%10.5%7.6%8.7%10.8%12%-
Value Creation
Index
0.40.61.00.3-0.1-0.3-0.5-0.4-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 108159201220263246203243298372479
Sales YoY Gr.-47.1%26.3%9.8%19.3%-6.5%-17.4%19.8%22.3%24.9%-
Adj EPS 0.60.91.211.40.70.50.711.11.6
YoY Gr.-60.3%29%-20%42.7%-50.4%-27.9%44.9%46.5%8.7%-
BVPS (₹) 2.73.64.612.313.614.314.715.416.31818.8
Adj Net
Profit
812.816.52028.51410.314.721.531.848
Cash Flow from Ops. -3.912.813.8-42.5-72.946.97.743.1-16.2-80.3-
Debt/CF from Ops. -13.25.66.3-2-1.51.815.12.7-8.8-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.7%7.2%22.3%24.9%
Adj EPS 7.7%-3.8%32.1%8.7%
BVPS23.5%5.8%7%10.6%
Share Price - 66% 102.6% -30.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
24.129.629.212.510.64.93.44.76.178.5
Op. Profit
Mgn %
16.615.920.222.318.419.81918.821.622.622.6
Net Profit
Mgn %
7.48.18.29.110.95.75.167.28.610
Debt to
Equity
1.41.41.40.30.40.30.40.40.40.40
Working Cap
Days
294313326409455536703666624644245
Cash Conv.
Cycle
181161175239321427518441355387122

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.50%

Sales growth is growing at healthy rate in last 3 years 22.32%

Net Profit is growing at healthy rate in last 3 years 32.12%

Sales growth is good in last 4 quarters at 45.04%

No data to display

Latest Financials - Apollo Micro Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 1.5
TTM Sales (₹ Cr.) 479 479
BVPS (₹.) 18.8 18.8
Reserves (₹ Cr.) 545 544
P/BV 4.90 4.91
PE 59.15 60.01
From the Market
52 Week Low / High (₹) 88.10 / 161.75
All Time Low / High (₹) 4.00 / 161.75
Market Cap (₹ Cr.) 2,823
Equity (₹ Cr.) 30.7
Face Value (₹) 1
Industry PE 187

Management X-Ray of Apollo Micro Systems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.526.520.008.990.9028.2223.0520.7717.4525.30
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apollo Micro Systems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales108159201220263246203243298372
Operating Expenses 90134160171215197165198233288
Manufacturing Costs1110111111
Material Costs76116150159199180151181210258
Employee Cost 676678781015
Other Costs 8103589671213
Operating Profit 18254149484939466484
Operating Profit Margin (%) 16.6%15.9%20.2%22.3%18.4%19.8%19.0%18.7%21.6%22.6%
Other Income 1012421113
Interest 581112131516172230
Depreciation 4346610991011
Exceptional Items 001-10000-30
Profit Before Tax 9152731332514202945
Tax 121012411461013
Profit After Tax 8131719291410151932
PAT Margin (%) 7.4%7.9%8.7%8.7%11.1%5.7%5.0%6.0%6.4%8.5%
Adjusted EPS (₹)0.60.91.30.91.40.70.50.70.91.1
Dividend Payout Ratio (%)0%0%0%0%7%7%5%4%3%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 375064256282296305319338508
Share Capital 14141421212121212128
Reserves 233650235261275284299317480
Minority Interest0000000000
Debt5265797810483115115142198
Long Term Debt1316144000129
Short Term Debt3949667310383115115140189
Trade Payables33726893375778128112166
Others Liabilities 111735373030313610183
Total Liabilities 133203246463453465530598692955

Fixed Assets

Gross Block31303439587784130160205
Accumulated Depreciation79410172735445461
Net Fixed Assets2421302942504986106144
CWIP 0101329283750252524
Investments 0000001111
Inventories4273114172173208226296342434
Trade Receivables608671115169135169136147235
Cash Equivalents 079106271213161421
Others Assets76913142321385896
Total Assets 133203246463453465530598692955

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -41314-42-7347843-16-80
PBT 9152731332514202945
Adjustment 9111517172324253139
Changes in Working Capital -21-11-25-85-1144-28-1-74-162
Tax Paid -2-2-3-5-8-6-3-1-3-2
Cash Flow From Investing Activity -10-10-17-11064-19-23-25-35-57
Capex -10-10-16-21-19-27-21-20-32-49
Net Investments 00-2-90806-1-3-2-7
Others 001222-1-3-1-1
Cash Flow From Financing Activity 164-1115210-3615-1851138
Net Proceeds from Shares 000182000000
Net Proceeds from Borrowing 113-2-9000000
Interest Paid -5-8-11-12-13-15-16-17-22-30
Dividend Paid 0000-30-1-1-1-1
Others 1092-926-2133074168
Net Cash Flow 17-1401-80000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)24.0628.8930.8412.0110.834.853.414.685.87.49
ROCE (%)19.0121.6828.3717.4312.5410.57.628.7210.7812.02
Asset Turnover Ratio10.950.90.620.570.540.410.430.460.45
PAT to CFO Conversion(x)-0.510.82-2.21-2.523.360.82.87-0.84-2.5
Working Capital Days
Receivable Days168167143154197226274230174188
Inventory Days110132170237239283390392391381
Payable Days12116517018412095164208209196

Apollo Micro Systems Ltd Stock News

Apollo Micro Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apollo Micro Systems on 21-Nov-2024 16:59 is ₹92.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Apollo Micro Systems stood at ₹2,822.8.
The latest P/E ratio of Apollo Micro Systems as of 21-Nov-2024 16:59 is 59.15.
The latest P/B ratio of Apollo Micro Systems as of 21-Nov-2024 16:59 is 4.90.
The 52-week high of Apollo Micro Systems is ₹161.8 and the 52-week low is ₹88.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Micro Systems is ₹478.7 ( Cr.) .

About Apollo Micro Systems Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.