BPL Ltd - Stock Valuation and Financial Performance

BSE: 500074 | NSE: BPL | Electronics - Components | Small Cap

BPL Share Price

95.50 -4.85 -4.83%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on BPL

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

BPL stock performance -

mw4me loader
P/E Ratio (SA):
23.96
Market Cap:
467.7 Cr.
52-wk low:
79.1
52-wk high:
147.6

Is BPL Ltd an attractive stock to invest in?

1. Is BPL Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BPL Ltd is a below average quality company.

2. Is BPL Ltd undervalued or overvalued?

The key valuation ratios of BPL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is BPL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BPL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of BPL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BPL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.3%6.1%26.7%14.1%3.2%-8.2%1%5.6%7.1%7.1%-
Value Creation
Index
-0.8-0.60.90-0.8-1.6-0.9-0.6-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.940.493.912414094.643.838.252.266.471
Sales YoY Gr.-68.9%132.7%32.3%12.9%-32.6%-53.7%-12.7%36.7%27.2%-
Adj EPS 0.4-3.73-0.40.10.6-4.42.71.22.74
YoY Gr.--936.4%NA-112.5%NA625%-856.9%NA-56.2%129.3%-
BVPS (₹) 1614.232.233.733.934.730.433.848.25154.5
Adj Net
Profit
2.2-1814.5-1.80.42.8-21.5135.71320
Cash Flow from Ops. -121-20.1-60.13.7-6.58.41.3-0.46.47.5-
Debt/CF from Ops. 0-0.3-0.41.7-1.41.49.9-25.70.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%-13.9%14.9%27.2%
Adj EPS 22.1%101.5%NA129.3%
BVPS13.8%8.5%18.7%5.8%
Share Price 15.9% 39.4% 13.4% 7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.9-7.47.3-1.10.21.7-13.58.32.85.47.6
Op. Profit
Mgn %
2.6-2.1-23.58.22.2-17.35.20.212.521.717.3
Net Profit
Mgn %
9-44.615.5-1.50.33-49.133.910.819.627.6
Debt to
Equity
000.200.10.10.10.1000
Working Cap
Days
1,4311,5848797346749792,0551,820939755302
Cash Conv.
Cycle
683898231373341401168373-184

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.60%

Sales growth is growing at healthy rate in last 3 years 14.93%

Sales growth is good in last 4 quarters at 12.23%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - BPL Ltd.

Standalone Consolidated
TTM EPS (₹) 4 3.9
TTM Sales (₹ Cr.) 70.9 70.9
BVPS (₹.) 54.5 54.5
Reserves (₹ Cr.) 218 218
P/BV 1.75 1.75
PE 23.96 24.35
From the Market
52 Week Low / High (₹) 79.05 / 147.60
All Time Low / High (₹) 7.99 / 636.00
Market Cap (₹ Cr.) 468
Equity (₹ Cr.) 49
Face Value (₹) 10
Industry PE 187

Management X-Ray of BPL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BPL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2440941241409544385266
Operating Expenses 234111611413711141384652
Manufacturing Costs1112222232
Material Costs132969931148328252930
Employee Cost 3456886678
Other Costs 574113141865712
Operating Profit 1-1-22103-1620614
Operating Profit Margin (%) 2.6%-2.1%-23.5%8.2%2.2%-17.3%5.2%0.2%12.4%21.6%
Other Income 716801532111105
Interest 0142232211
Depreciation 2010012222
Exceptional Items 0000000000
Profit Before Tax 61453234-17-181317
Tax 0230153-2121-573
Profit After Tax 6-853714-2113613
PAT Margin (%) 23.3%-20.9%56.5%5.9%0.7%4.0%-49.1%33.9%10.9%20.3%
Adjusted EPS (₹)1.1-1.710.91.50.20.8-4.42.71.22.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 248239157165166170149165236250
Share Capital 2182184949494949494949
Reserves 2921109116117121100116187201
Minority Interest0000000000
Debt07246912131029
Long Term Debt0740022000
Short Term Debt0020699101029
Trade Payables10111313161411466
Others Liabilities -61-2137145148132155151156155
Total Liabilities 197255332329339327327331399418

Fixed Assets

Gross Block71716559597676414548
Accumulated Depreciation59595853545456222325
Net Fixed Assets12127652220192224
CWIP 0000400003
Investments 21215858585856175240240
Inventories2520141486645
Trade Receivables116116119191016131421
Cash Equivalents 431312412129
Others Assets4299222230234228227118118116
Total Assets 197255332329339327327331399418

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -121-20-604-781068
PBT 61453234-17-181317
Adjustment -3-12-52-11124-7-62
Changes in Working Capital -125-22-62-8-1124-2-1-1-12
Tax Paid 0000000000
Cash Flow From Investing Activity 122145715-4-11044-9
Capex 6135614-4-1200-4-7
Net Investments 00000000-1-3
Others 116000000491
Cash Flow From Financing Activity 0614-2020-1-4-106
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-1-3-2-2-2-2-2-1-1
Dividend Paid 0000000000
Others 0717-18331-2-97
Net Cash Flow 1-111-1-9-30-105
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.5-11.4446.744.560.562.24-13.488.252.855.54
ROCE (%)2.36.1326.7314.063.21-8.220.985.577.067.09
Asset Turnover Ratio0.130.190.330.380.420.290.130.120.140.16
PAT to CFO Conversion(x)-20.17N/A-1.130.57-72N/A010.62
Working Capital Days
Receivable Days8299662373037561061379497
Inventory Days28294549364156553625
Payable Days281132645146651641116872

BPL Ltd Stock News

BPL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BPL on 21-Nov-2024 16:59 is ₹95.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of BPL stood at ₹467.7.
The latest P/E ratio of BPL as of 21-Nov-2024 16:59 is 23.96.
The latest P/B ratio of BPL as of 21-Nov-2024 16:59 is 1.75.
The 52-week high of BPL is ₹147.6 and the 52-week low is ₹79.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BPL is ₹70.90 ( Cr.) .

About BPL Ltd

Incorporated in 1963 as a private limited concern under the name British Physical Laboratories India, the company is popularly known as BPL. The company was established as a single product company manufacturing high precision hermetically sealed panel meters for defence applications.

Within a span of five years, BPL has exemplified the quest for excellence in the world of medical products becoming the country’s foremost in manufacturing electro-cardiographs. With the increasing nationwide infrastructure development in power and telecommunication, BPL ventured into this field with its Power Line Communications Carrier (PLCC) and continues to be a leader in this field. With the advent of televisions in India, BPL used its manufacturing strengths and strong technical tie up with Sanyo of Japan to launch the BPL brand televisions in the Indian market. With relentless commitment to quality, consistent dedication to customer satisfaction and unparalleled standards of service, BPL is recognized as a benchmark for new age technology, superior quality, digital concepts and personalized service that has ensured loyal customers and nationwide acclaim in the industry.

The company operates subsidiaries namely BPL Display Devices, Bharat Energy Ventures, and BPL Securities.

BPL established its image as a reliable and strong brand in the consumer durables market, a reputation that it still enjoys. In India, BPL has its footprint across the country through a distribution network comprising of over 7000 channel partners.

Products

  • Mobile Products
  • Landline Phones
  • Home Theatre
  • Television
  • Household products that includes products for home lighting, home UPS, gas tables and cooking hubs.
  • Medical systems, which includes healthcare products caters various segments such as cardiology, patient monitoring systems, imaging, gynaecology, oxyenators, nebulisers and welch allyn range.
  • Enterprise communication products include communication solutions, digital switches, mini EPABX systems, DKX series of telephone systems and convex voice processing system.
  • Energy communications equipments
  • Other products include engineering design and tool room, moulding shop, PCB and GSM modules.

Milestones

  • 1963: British Physical Laboratories India -- a private limited established for the manufacture of hermetically sealed panel meters in collaboration with BPL (Instruments), UK.
  • 1967: Commencement of manufacture of electrocardiographs in technical collaboration with Fukuda Electric Co, Japan.
  • 1971: Commencement the manufacture of Power Line Carrier Communication Equipment.
  • 1972: The company formed technical collaboration with Nihon Kohden Kogyo Company, Japan for patient monitoring systems.
  • 1975: The company established an independent marketing and sales department.
  • 1979: BPL collaborated with Gestetner of the UK to manufacture of plain paper copiers.
  • 1982: BPL forayed into consumer electronics.
  • 1984: It started manufacturing of EPABX and telephone instruments.
  • 1985: BPL received industrial license for manufacture of VCRs in collaboration with Sanyo.
  • 1989: The company diversified into home appliance business in collaboration with Sanyo.
  • 1994: It started manufacturing of kitchen appliances.
  • 1995: The company commenced of mobile telephony services in Mumbai, Maharashtra, Tamilnadu and Kerala.
  • 1996: BPL took over Uptron's CPT unit from BIFR.
  • 1997: It diversified into the manufacture and distribution of batteries (dry cells and alkaline).
  • 2000: The company formed strategic alliance with Slovenian Manufacturing Company for off-shore manufacturing in Europe.
  • 2001: BPL set up state-of-the-art design and development centre for systems and embedded software solutions at BPL Telecom.
  • 2005: The company entered into a JV with Sanyo for CTV manufacture and distribution.

Future Plans

BPL’s R&D facility is continuously working on developing new products in order to cater domestic and international consumers.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.