Is Insolation Energy a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Insolation Energy Ltd is a average quality company .

Is Insolation Energy undervalued or overvalued?

The key valuation ratios of Insolation Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Insolation Energy share price return in the past 10 years?

Data is not available for this company

Is Insolation Energy a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Insolation Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Insolation Energy Ltd - Stock Valuation and Financial Performance

Name: Insolation Energy
Brand: Insolation Energy

BSE: 543620 | NSE: | Electronics - Components | Small Cap

Place order

Insolation Energy Share Price

₹3,678.20 -71.75 -1.91%
as on 20-Dec'24 16:59

10 Year X-Ray of Insolation Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.6%	24.4%	31.8%	40%	27.6%	16.3%	8%	-
Value Creation Index ⓘ	-0.1	0.8	1.4	2.0	1.1	0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	51.1	64.5	88.8	163	215	259	229	229
Sales YoY Gr.	-	26.3%	37.6%	83.3%	32.4%	20.1%	-11.4%	-
Adj EPS ⓘ	0.4	1.4	2.1	4.6	4.6	3	1.3	1.3
YoY Gr.	-	225%	44.1%	123.3%	0.9%	-36.2%	-55.1%	-
BVPS (₹) ⓘ	2	3.5	5.5	10.1	14.6	22.8	23.6	201.7
Adj Net Profit ⓘ	0.7	2.1	3.1	6.9	7	6.2	2.8	3
Cash Flow from Ops. ⓘ	-0.9	1.6	3.9	1.3	9.9	-19.9	13.7	-
Debt/CF from Ops. ⓘ	-12.9	7.8	3.2	15.9	2.9	-2	2.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	28.9%	12.1%	-11.4%
Adj EPS ⓘ	NA	-1.4%	-33.9%	-55.1%
BVPSⓘ	NA	46.5%	32.6%	3.5%
Share Price	-	-	-	428.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	20.5	49.7	45.2	58.7	37.3	17.5	5.6	1.2
Op. Profit Mgn % ⓘ	5.3	8.6	8.2	7.8	6.5	4.7	1.9	NAN
Net Profit Mgn % ⓘ	1.3	3.3	3.5	4.2	3.2	2.4	1.2	1.3
Debt to Equity ⓘ	4	2.4	1.5	1.4	1.3	0.8	0.7	-
Working Cap Days ⓘ	0	72	67	67	78	89	106	0
Cash Conv. Cycle ⓘ	0	31	35	26	35	49	51	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.12%

Debt to equity has declined versus last 3 years average to 0.70

Return on Equity has declined versus last 3 years average to 1.20%

Net Profit has been subdued in last 3 years -33.88%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Insolation Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.3	25.2
TTM Sales (₹ Cr.)	229	737
BVPS (₹.) ⓘ	201.7	227
Reserves (₹ Cr.) ⓘ	424	481
P/BV ⓘ	18.24	16.20
PE ⓘ	0.00	146.10

From the Market
52 Week Low / High (₹)	645.55 / 4750.00
All Time Low / High (₹)	72.55 / 4750.00
Market Cap (₹ Cr.)	8,105
Equity (₹ Cr.)	22
Face Value (₹)	10
Industry PE ⓘ	217.4

Management X-Ray of Insolation Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Insolation Energy

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Insolation Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	51	64	89	163	215	259	229
Operating Expenses ⓘ	48	59	82	150	202	246	225
Manufacturing Costs	2	4	3	8	12	11	6
Material Costs	44	50	71	131	178	222	204
Employee Cost	2	2	3	4	5	5	5
Other Costs ⓘ	1	3	5	7	7	8	10
Operating Profit ⓘ	3	6	7	13	14	12	4
Operating Profit Margin (%)	5.3%	8.6%	8.2%	7.8%	6.4%	4.7%	1.9%
Other Income ⓘ	0	0	0	0	0	1	4
Interest ⓘ	1	1	2	2	3	3	3
Depreciation ⓘ	1	2	1	1	2	2	1
Exceptional Items ⓘ	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	3	5	9	9	8	4
Tax ⓘ	0	1	1	2	2	2	1
Profit After Tax	1	2	3	7	7	6	3
PAT Margin (%)	1.3%	3.3%	3.5%	4.2%	3.2%	2.4%	1.3%
Adjusted EPS (₹)	0.5	1.4	2.1	4.6	4.6	3.0	1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3	5	8	15	22	48	51
Share Capital ⓘ	3	3	3	3	15	21	21
Reserves ⓘ	1	3	6	13	7	28	30
Minority Interest	0	0	0	0	0	0	0
Debt	12	12	12	21	25	37	34
Long Term Debt	7	7	6	7	7	20	17
Short Term Debt	4	5	7	14	18	17	17
Trade Payables	3	4	4	11	12	12	8
Others Liabilities ⓘ	1	2	2	5	9	9	5
Total Liabilities ⓘ	19	22	26	52	68	106	98
Fixed Assets
Gross Block	9	10	12	16	16	17	17
Accumulated Depreciation	1	3	4	5	7	9	10
Net Fixed Assetsⓘ	8	7	8	10	9	8	7
CWIP ⓘ	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	2	5	8
Inventories	5	5	6	15	23	29	15
Trade Receivables	3	6	8	10	17	25	15
Cash Equivalents	0	0	1	0	7	16	24
Others Assetsⓘ	3	4	3	17	10	23	30
Total Assets ⓘ	19	22	26	52	68	106	98

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1	2	4	1	10	-20	14
PBT ⓘ	1	2	3	7	7	6	3
Adjustment ⓘ	1	2	1	1	2	2	1
Changes in Working Capital ⓘ	-3	-3	-0	-7	1	-28	9
Tax Paid ⓘ	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-1	-1	-2	-4	-1	0	-1
Capex	-1	-1	-2	-4	-1	0	-1
Net Investments	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0	-1	-1	2	-3	30	-5
Net Proceeds from Shares ⓘ	0	0	0	0	0	20	0
Net Proceeds from Borrowing ⓘ	0	0	-1	2	-1	13	-3
Interest Paid ⓘ	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	-2	-3	-3
Net Cash Flow ⓘ	-2	0	1	0	6	10	8

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	22.65	52.14	45.66	58.7	37.34	17.7	5.93
ROCE (%)	12.56	24.39	31.79	40.02	27.63	16.27	7.95
Asset Turnover Ratio	2.67	3.11	3.64	4.15	3.61	2.98	2.25
PAT to CFO Conversion(x)	-1	1	1.33	0.14	1.43	-3.33	4.67
Working Capital Days
Receivable Days	23	25	29	20	22	29	32
Inventory Days	33	26	23	24	32	37	36
Payable Days	26	24	19	20	23	19	18

Insolation Energy Ltd Stock News

Insolation Energy Ltd FAQs

What is the share price of Insolation Energy?

Company share prices are keep on changing according to the market conditions. The closing price of Insolation Energy on 20-Dec-2024 16:59 is ₹3,678.2.

What is the market cap of Insolation Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Insolation Energy stood at ₹8,104.7.

What is the P/E ratio of Insolation Energy?

The latest P/E ratio of Insolation Energy as of 20-Dec-2024 16:59 is 0.00.

What is the P/B ratio of Insolation Energy?

The latest P/B ratio of Insolation Energy as of 20-Dec-2024 16:59 is 18.24.

What is the 52-week high and low of Insolation Energy?

The 52-week high of Insolation Energy is ₹4,750 and the 52-week low is ₹645.5.

What is the TTM revenue of Insolation Energy?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Insolation Energy is ₹229.3 ( Cr.) .

About Insolation Energy Ltd

The company was originally incorporated as a Private Limited Company in the name of “Insolation Energy Private Limited” under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated October 15, 2015 issued by Registrar of Companies, Jaipur, Rajasthan. Subsequently, the company was converted into Public Limited Company vide shareholders resolution passed at the Extra-Ordinary General Meeting held on December 24, 2021 and name of company was changed to “Insolation Energy Limited” pursuant to issuance of Fresh Certification of Incorporation dated February 7, 2022 by Registrar of Companies, Jaipur, Rajasthan.

The company is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes as per the demand in the market from its fully automatic a state-of-the-art 200 MW (Rated Installed Capacity) SPV Module manufacturing unit located at Jaipur, spread in more than 60,000 Sq. ft area with latest machinery and stringent quality assurance process which delivers quality solar PV module. In addition to the manufacture of solar PV modules, the company also trades in Solar Power Conditioning Unit (PCU) which uses solar energy and power from the grid to charge batteries and tall tabular Lead Acid Batteries which are used to store energy generated from the solar panels. It is also an integrated solar energy solutions provider offering engineering, procurement and construction (EPC) services to its customers.

The company has built a strong brand reputation for its solar PV modules manufactured on a fully automatic state-of-art manufacturing unit and sold under the brand name of ‘INA’ along with a successful track record of developing, engineering and constructing. It strives to deliver reliable solar solutions through innovative products, and it achieves this majorly through its specialized high efficiency PV module manufacturing line and comprehensive EPC solutions. The company adheres to some of the industry’s best quality product accreditations. The company has obtained certifications such as ISO 9001:2015, ISO 45001:2018, ISO 14001:2015, BIS-IS:14286 etc. The company’s solar PV modules are currently manufactured using both polycrystalline and Mono-PERC crystalline cell technology. Its portfolio of solar energy products consists of the following solar PV modules which includes bifacial (glass - to - Transparent back sheet modules) and are differentiated on the basis of solar PV module technology and type as well as cell size: (i) polycrystalline modules; and (ii) monocrystalline passivated emitter and rear cell (Mono PERC) modules.

Business area of the company

The company is a national solar energy provider and has set up a state of the art fully automatic solar PV module manufacturing plant at Jaipur. Portfolio covers both Poly and Mono crystalline modules and new innovative products such as Twin power, Dual glass (Glass to Glass), BIPV, Poly, Mono & Mono PERC. Its solar PV modules are rated highly efficient, provide better generation and offer unique technical advantages across varied applications.

Awards and Accreditations

2017: Mission Energy Award in Roadmap for Innovators in Solar Energy.
2017: Award in the category of PV Materials Innovation in Solar Innovation & Excellence Awards.
2017: India Solar Week Excellence Award for Rising Star in the Category of Solar Module Company of the Year-Utility Scale (Domestic Manufacturer).
2018: Best Solar Rooftop Module Manufacturer Excellence Award.
2018: Gold Award Winner at India Solar Week Business Excellence Awards in the Category of Solar Module Company of the Year-Utility Scale (Domestic Manufacturer).
2018: Outstanding Achievement award in the Rising Star Category of Solar Module Company of the Year-Domestic Manufacturer.
2019: Award of Best Module Manufacturer in Rajasthan State Solar Awards.
2019: Participation at 15th Regional “India International MSME Expo & Business Conclave 2019.
2019: State Business Excellence Award in the Category of Best Solar Panel Manufacturing Company in the State of Rajasthan by Solar Roofs.
2020: Award of Module Manufacturer of the Year: Make in India (80W) presented by PV Module Tech India.
2021: Award of Biggest Solar PV Module Manufacturer of Rajasthan.
2021: Winner of Outstanding Performance in Production Excellence Trophy by the Employer’s Association of Rajasthan.
2022: International Annual Solar Awards at EQ PV Invest Tech India New Delhi for Leading MSME Indian Module Manufacturer of the Year.

Key events and milestones

2015: Incorporation of the Company as private limited company.
2016: Received factory licence for manufacturing unit of the company located at Khasra No. 766/2, Village-Bagwada, Tehsil Amer, Near Daulatpura Toll Tax, Jaipur-303805 (Registration No. - RJ/31745).
2017: Commenced manufacturing of solar panels.
2017: Received test certificate for photovoltaic module by UL India Limited.
2020: Registered with Bureau of Indian Standards for manufacturing Crystalline Si PV Module.
2020: Upgraded the registration with Bureau of Indian Standards to manufacture products with additional specifications.
2021: Increased the installed capacity of the Company from 80 MW to 200 MW (Rated Installed Capacity).
2021: Incorporation of a wholly owned subsidiary, Insolation Green Energy Private Limited.
2022: Conversion into public limited company and change of name.
2022: Received certificate from Innovative Systemcert Private Limited for Occupational Health & Safety Management System for compliance with the requirements of ISO 45001:2018 in which the management system includes design and manufacturing of Solar PV Modules & EPC of Solar Power Projects.
2022: Received certificate for conforming to the requirements of Quality Management Standard ISO 9001:2015 for design and manufacturing of Solar PV Modules & EPC of Solar Power Projects.
2022: Received certificate from Innovative Systemcert Private Limited for Environmental Management System for compliance with the requirements of ISO 14001:2015 in which the management system includes Design and Manufacturing of Solar PV Modules & EPC of Solar Power Projects.